| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 42 | 31 | 31 | 36 | 47 | 36 | 34 | 36 | 39 | 34 | 40 | 42 | |
Growth YoY Revenue Growth YoY% | -41.5 | -40.7 | -36.3 | -15.7 | 12.0 | 15.8 | 8.5 | 0.4 | -16.7 | -4.5 | 19.2 | 16.4 |
| 45 | 28 | 28 | 29 | 37 | 35 | 33 | 33 | 36 | 33 | 39 | 35 | |
| -3 | 3 | 3 | 7 | 10 | 1 | 1 | 3 | 3 | 1 | 1 | 6 | |
OPM OPM% | -7.7 | 8.8 | 10.1 | 19.6 | 20.9 | 1.8 | 1.9 | 8.2 | 7.8 | 2.3 | 3.1 | 15.3 |
| 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | -4 | 3 | 3 | 7 | 9 | 1 | 1 | 3 | 3 | 1 | 1 | 6 |
| -1 | 1 | 1 | 2 | 2 | 0 | 0 | 1 | 1 | 0 | 0 | 2 | |
| -3 | 2 | 2 | 5 | 7 | 0 | 1 | 2 | 2 | 0 | 1 | 5 | |
Growth YoY PAT Growth YoY% | -222.0 | -62.8 | 20.2 | 550.4 | 317.7 | -81.1 | -69.6 | -57.7 | -73.3 | 5.3 | 9.2 | 113.2 |
NPM NPM% | -7.8 | 6.5 | 6.9 | 14.5 | 15.1 | 1.1 | 1.9 | 6.1 | 4.8 | 1.2 | 1.8 | 11.2 |
| -7.0 | 5.0 | 5.4 | 12.2 | 16.5 | 1.3 | 1.6 | 5.0 | 4.5 | 1.1 | 1.6 | 10.8 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 42 | 31 | 31 | 36 | 47 | 36 | 34 | 36 | 39 | 34 | 40 | 42 | |
Growth YoY Revenue Growth YoY% | -41.5 | -40.7 | -36.3 | -15.7 | 12.0 | 15.8 | 8.5 | 0.4 | -16.7 | -4.5 | 19.2 | 16.4 |
| 45 | 28 | 28 | 29 | 37 | 35 | 33 | 33 | 36 | 33 | 39 | 35 | |
| -3 | 3 | 3 | 7 | 10 | 1 | 1 | 3 | 3 | 1 | 1 | 6 | |
OPM OPM% | -7.7 | 8.8 | 10.1 | 19.6 | 20.9 | 1.8 | 1.9 | 8.2 | 7.8 | 2.3 | 3.1 | 15.3 |
| 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | -4 | 3 | 3 | 7 | 9 | 1 | 1 | 3 | 3 | 1 | 1 | 6 |
| -1 | 1 | 1 | 2 | 2 | 0 | 0 | 1 | 1 | 0 | 0 | 2 | |
| -3 | 2 | 2 | 5 | 7 | 0 | 1 | 2 | 2 | 0 | 1 | 5 | |
Growth YoY PAT Growth YoY% | -222.0 | -62.8 | 20.2 | 550.4 | 317.7 | -81.1 | -69.6 | -57.7 | -73.3 | 5.3 | 9.2 | 113.2 |
NPM NPM% | -7.8 | 6.5 | 6.9 | 14.5 | 15.1 | 1.1 | 1.9 | 6.1 | 4.8 | 1.2 | 1.8 | 11.2 |
| -7.0 | 5.0 | 5.4 | 12.2 | 16.5 | 1.3 | 1.6 | 5.0 | 4.5 | 1.1 | 1.6 | 10.8 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|
Revenue RevenueCr | 220 | 146 | 152 | 149 | 155 |
Growth Revenue Growth% | -33.8 | 4.0 | -1.8 | 2.0 | |
| 200 | 144 | 133 | 141 | 143 | |
| 19 | 1 | 18 | 8 | 11 | |
OPM OPM% | 8.8 | 1.0 | 11.9 | 5.4 | 7.4 |
| 1 | 2 | 4 | 4 | 4 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 1 | 1 |
Depreciation DepreciationCr | 3 | 3 | 4 | 4 | 4 |
PBT PBTCr | 18 | 1 | 18 | 7 | 10 |
| 5 | 1 | 5 | 2 | 3 | |
PAT PATCr | 13 | 0 | 13 | 5 | 8 |
Growth PAT Growth% | -101.7 | 6,048.6 | -60.9 | -25.2 | |
NPM NPM% | 5.8 | -0.1 | 8.7 | 3.5 | 5.0 |
| 30.9 | 1.4 | 31.6 | 11.9 | 18.0 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|
Revenue RevenueCr | 220 | 146 | 152 | 149 | 155 |
Growth Revenue Growth% | -33.8 | 4.0 | -1.8 | 2.0 | |
| 200 | 144 | 133 | 141 | 143 | |
| 19 | 1 | 18 | 8 | 11 | |
OPM OPM% | 8.8 | 1.0 | 11.9 | 5.4 | 7.4 |
| 1 | 2 | 4 | 4 | 4 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 1 | 1 |
Depreciation DepreciationCr | 3 | 3 | 4 | 4 | 4 |
PBT PBTCr | 18 | 1 | 18 | 7 | 10 |
| 5 | 1 | 5 | 2 | 3 | |
PAT PATCr | 13 | 0 | 13 | 5 | 8 |
Growth PAT Growth% | -101.7 | 6,048.6 | -60.9 | -25.2 | |
NPM NPM% | 5.8 | -0.1 | 8.7 | 3.5 | 5.0 |
| 30.9 | 1.4 | 31.6 | 11.9 | 18.0 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 4 | 4 | 4 | 4 |
Reserves ReservesCr | 193 | 193 | 206 | 210 |
| 6 | 7 | 6 | 7 | |
| 1 | 2 | 2 | 3 | |
| 205 | 205 | 217 | 224 | |
| 140 | 134 | 142 | 117 | |
| 65 | 71 | 75 | 107 | |
| 205 | 205 | 217 | 224 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 4 | 4 | 4 | 4 |
Reserves ReservesCr | 193 | 193 | 206 | 210 |
| 6 | 7 | 6 | 7 | |
| 1 | 2 | 2 | 3 | |
| 205 | 205 | 217 | 224 | |
| 140 | 134 | 142 | 117 | |
| 65 | 71 | 75 | 107 | |
| 205 | 205 | 217 | 224 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 16 | 34 | 8 | -6 | |
| -34 | -35 | -7 | 7 | |
| -1 | 0 | -1 | -2 | |
Net Cash Flow Net Cash FlowCr | -19 | -1 | 0 | -1 |
Free Cash Flow Free Cash FlowCr | -5 | 25 | 0 | -10 |
CFO To PAT CFO To PAT% | 121.0 | -15,464.0 | 57.8 | -116.9 |
CFO To EBITDA CFO To EBITDA% | 79.7 | 2,364.5 | 42.4 | -75.9 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 16 | 34 | 8 | -6 | |
| -34 | -35 | -7 | 7 | |
| -1 | 0 | -1 | -2 | |
Net Cash Flow Net Cash FlowCr | -19 | -1 | 0 | -1 |
Free Cash Flow Free Cash FlowCr | -5 | 25 | 0 | -10 |
CFO To PAT CFO To PAT% | 121.0 | -15,464.0 | 57.8 | -116.9 |
CFO To EBITDA CFO To EBITDA% | 79.7 | 2,364.5 | 42.4 | -75.9 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 166 | 154 | 162 | 136 | 170 |
Price To Earnings Price To Earnings | 12.3 | 257.2 | 11.8 | 26.4 | 21.8 |
Price To Sales Price To Sales | 0.8 | 1.1 | 1.1 | 0.9 | 1.1 |
Price To Book Price To Book | 0.8 | 0.8 | 0.8 | 0.6 | 0.8 |
EV To EBITDA EV To EBITDA | 7.4 | 72.6 | 6.2 | 15.7 | 13.7 |
GPM GPM% | 15.6 | 10.8 | 21.6 | 14.0 | 14.0 |
OPM OPM% | 8.8 | 1.0 | 11.9 | 5.4 | 7.4 |
NPM NPM% | 5.8 | -0.1 | 8.7 | 3.5 | 5.0 |
ROCE ROCE% | 9.1 | 0.4 | 8.7 | 3.9 | 3.9 |
ROE ROE% | 6.5 | -0.1 | 6.3 | 2.4 | 2.4 |
ROA ROA% | 6.3 | -0.1 | 6.1 | 2.3 | 2.3 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 166 | 154 | 162 | 136 | 170 |
Price To Earnings Price To Earnings | 12.3 | 257.2 | 11.8 | 26.4 | 21.8 |
Price To Sales Price To Sales | 0.8 | 1.1 | 1.1 | 0.9 | 1.1 |
Price To Book Price To Book | 0.8 | 0.8 | 0.8 | 0.6 | 0.8 |
EV To EBITDA EV To EBITDA | 7.4 | 72.6 | 6.2 | 15.7 | 13.7 |
GPM GPM% | 15.6 | 10.8 | 21.6 | 14.0 | 14.0 |
OPM OPM% | 8.8 | 1.0 | 11.9 | 5.4 | 7.4 |
NPM NPM% | 5.8 | -0.1 | 8.7 | 3.5 | 5.0 |
ROCE ROCE% | 9.1 | 0.4 | 8.7 | 3.9 | 3.9 |
ROE ROE% | 6.5 | -0.1 | 6.3 | 2.4 | 2.4 |
ROA ROA% | 6.3 | -0.1 | 6.1 | 2.3 | 2.3 |
Documents — Kanchi Karpooram Ltd