Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Kanco Tea & Industries Ltd

KANCOTEA
BSE
65.20
1.24%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Kanco Tea & Industries Ltd

KANCOTEA
BSE
65.20
1.24%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
33Cr
Close
Close Price
65.20
Industry
Industry
Tea
PE
Price To Earnings
PS
Price To Sales
0.43
Revenue
Revenue
77Cr
Rev Gr TTM
Revenue Growth TTM
22.78%
PAT Gr TTM
PAT Growth TTM
-85.35%
Peer Comparison
How does KANCOTEA stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
KANCOTEA
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
223311931327194133128
Growth YoY
Revenue Growth YoY%
-30.1-14.7-33.4-35.229.7-42.6-11.5-3.532.20.513.650.1
Expenses
ExpensesCr
152027221411212217102230
Operating Profit
Operating ProfitCr
-1234-2-1027-3-12410-1
OPM
OPM%
-498.012.113.8-11.7-323.514.725.0-15.3-288.527.130.6-4.7
Other Income
Other IncomeCr
310021004000
Interest Expense
Interest ExpenseCr
011101110111
Depreciation
DepreciationCr
111111111111
PBT
PBTCr
-1123-4-915-5-928-3
Tax
TaxCr
-1010000000-20
PAT
PATCr
-1022-4-915-5-10210-3
Growth YoY
PAT Growth YoY%
48.8-65.8-86.97.810.8-56.3143.2-23.2-5.3127.580.931.8
NPM
NPM%
-418.59.87.2-20.6-287.67.519.6-26.3-229.017.031.3-11.9
EPS
EPS
-20.34.44.3-7.8-18.11.910.5-9.6-19.14.319.1-6.6

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
42415355608283106776477
Growth
Revenue Growth%
-1.529.23.78.736.52.126.8-27.7-16.920.8
Expenses
ExpensesCr
3938505258657695827077
Operating Profit
Operating ProfitCr
3333217711-6-6-1
OPM
OPM%
7.77.55.95.33.020.58.910.3-7.7-10.1-0.7
Other Income
Other IncomeCr
13382033254
Interest Expense
Interest ExpenseCr
11455432233
Depreciation
DepreciationCr
11222223333
PBT
PBTCr
2314-31048-8-8-2
Tax
TaxCr
1100-2-10010-1
PAT
PATCr
2204-11149-9-8-1
Growth
PAT Growth%
7.6-85.11,095.8-133.6980.7-64.1129.9-201.15.786.2
NPM
NPM%
4.54.90.66.5-2.012.94.68.3-11.6-13.1-1.5
EPS
EPS
3.23.50.87.0-2.320.77.417.1-17.3-16.3-2.3

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
22555555555
Reserves
ReservesCr
2150505347576571625668
Current Liabilities
Current LiabilitiesCr
1519262829262635464244
Non Current Liabilities
Non Current LiabilitiesCr
63127282627171592127
Total Liabilities
Total LiabilitiesCr
45101108115107115113126122125144
Current Assets
Current AssetsCr
111194035332531242547
Non Current Assets
Non Current AssetsCr
34909974738288959810097
Total Assets
Total AssetsCr
45101108115107115113126122125144

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
63502151812-5-1
Investing Cash Flow
Investing Cash FlowCr
-6-29-880-5-12-2-5-3
Financing Cash Flow
Financing Cash FlowCr
0280-2-6-10-8155
Net Cash Flow
Net Cash FlowCr
03-36-41-212-41
Free Cash Flow
Free Cash FlowCr
4-281-6-211123-10-5
CFO To PAT
CFO To PAT%
334.0161.61,809.2-13.0-147.1146.2480.3138.751.313.2
CFO To EBITDA
CFO To EBITDA%
195.2105.1173.6-16.197.992.6246.4111.777.117.2

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
36324319102442363533
Price To Earnings
Price To Earnings
21.615.9144.05.40.02.311.04.10.00.0
Price To Sales
Price To Sales
0.90.80.80.30.20.30.50.30.50.5
Price To Book
Price To Book
1.60.60.80.30.20.40.60.50.50.5
EV To EBITDA
EV To EBITDA
12.720.925.118.726.33.59.04.8-10.8-10.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
90.588.185.783.478.177.773.774.075.090.4
OPM
OPM%
7.77.55.95.33.020.58.910.3-7.7-10.1
NPM
NPM%
4.54.90.66.5-2.012.94.68.3-11.6-13.1
ROCE
ROCE%
11.34.95.28.71.314.37.810.0-5.9-4.1
ROE
ROE%
8.23.90.56.1-2.317.15.411.5-13.2-13.6
ROA
ROA%
4.22.00.33.1-1.19.23.46.9-7.2-6.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Kanco Tea & Industries Limited is a specialized Indian producer of premium **Black Tea**, operating primarily in the high-quality **CTC (Crush, Tear, Curl)** and **Orthodox** segments. With a legacy rooted in the **Sivasagar district of Assam**, the company manages an integrated "field-to-factory" model. While the company maintains a reputation for top-tier quality, it is currently navigating a complex period of operational modernization, rising labor costs, and significant financial restructuring. --- ### **Asset Portfolio & Production Infrastructure** The company’s core value resides in its three primary tea estates in Assam, which are integrated with processing facilities to ensure quality control from harvest to packaging. * **Mackeypore Tea Estate:** The flagship estate, holding **ISO 9001:2015** and **ISO 22000:2018** certifications. It is also **trustea** verified. * **Lakmijan Tea Estate:** **trustea** verified; serves as a hub for both estate-grown and bought-leaf processing. * **Bamonpookrie Tea Estate:** **trustea** verified. * **Production Model:** The company utilizes a hybrid sourcing model, processing green leaves from its own gardens to maintain premium standards while augmenting volume through purchases from **third-party small tea growers**. * **Subsidiary Structure:** The company operates one 100% subsidiary, **Winnow Investments and Securities Pvt Ltd**, which handles investment and securities activities, though the parent's primary focus remains the **Tea** segment. --- ### **Strategic Focus: Quality Realization & Modernization** To counter the industry-wide challenge of stagnant tea prices, Kanco has pivoted toward a **premium-only strategy**, aiming for price realizations significantly above the national auction average. * **Aggressive Replanting Program:** To combat declining yields from aging bushes, the company systematically uproots tea bushes exceeding **50 years of age**. * **Mechanization to Counter Labor Shortage:** To mitigate chronic labor shortages that lead to crop loss, the company has deployed: * **Battery-operated machines** for plucking. * **JCBs** for uprooting and **Tractor Mounted Pit Diggers** for planting. * **Power Sprayers** for foliar application. * **Manufacturing Upgrades:** Continuous investment in factory machinery is aimed at enhancing the final grade of tea to achieve higher market premiums. **Recent Plantation Activity (FY 2023-2025):** | Activity | FY 2024-25 (Hectares) | FY 2023-24 (Hectares) | | :--- | :--- | :--- | | **Replanted** | **32.49** | **39.98** | | **Rehabilitated** | **14.79** | **32.49** | | **Uprooted** | **12.22** | **14.79** | --- ### **Financial Performance & Market Metrics** The company’s financial health is highly sensitive to production volumes and the "price-cost scissors"—the gap between rising input costs and market selling prices. | Metric | FY 2024-2025 | FY 2023-2024 | FY 2022-2023 | | :--- | :--- | :--- | :--- | | **Production (Kgs)** | **22,39,581** | **31,68,783** | **40,76,080** | | **Sales Volume (Kgs)** | **21,86,001** | **32,72,936** | **39,85,564** | | **Avg. Realisation (Rs/Kg)** | **₹290.95** | **₹233.79** | **₹265.56** | | **All India Auction Avg** | **₹199.94** | **₹165.33** | **₹180.14** | | **Profit/(Loss) before Int.*** | **(₹483.18 Lakhs)** | **(₹667.56 Lakhs)** | **₹914.91 Lakhs** | *\*After Depreciation. Note: FY25 figures reflect a significant recovery in price realization despite lower volumes.* --- ### **Sustainability & Resource Management** Kanco is transitioning toward more sustainable and cost-effective agricultural practices to reduce its environmental footprint and reliance on expensive chemical inputs. * **Soil Health:** Implementation of **vermicomposting** to reduce chemical fertilizer dependency. * **Energy Efficiency:** Transitioning to **LED lighting**, installing gas pipelines to **PNGRB specifications**, and replacing old motors with energy-efficient models. * **Renewable Energy:** Currently exploring the implementation of **solar power** at two tea estates. * **Pest Management:** Moving toward **Integrated Pest Management (IPM)** to minimize agro-chemical usage and meet stringent quality standards. --- ### **Risk Profile & Credit Outlook** Investors should note that the company is currently facing heightened financial and operational risks. **1. Credit Rating Downgrade:** The company’s credit profile has seen a sharp decline. In **June 2024**, **Acuite Ratings** downgraded the company’s bank facilities (Cash Credit, Term Loans, and Non-Fund Based limits) to **ACUITE D (Default)**. This followed a previous downgrade in late 2023 to **BB+**. **2. Labor and Input Inflation:** * Labor costs constitute approximately **60%** of the total cost of manufacture. * The Government of Assam increased wages from **₹232** to **₹250** per manday in **October 2023**, creating immediate margin pressure. * Rising costs of **Manures, High-Speed Diesel (HSD), and Electricity** continue to squeeze profitability. **3. Market and Structural Risks:** * **Unorganized Sector:** Small tea growers and the unorganized sector now hold a **54% market share**, operating with lower overheads and fewer social security obligations. * **Seasonality:** Production is restricted to **March through December**, making partial-year financial results volatile and non-indicative of annual performance. * **Climate Change:** Vulnerability to "climatic vagaries" was highlighted by a **December 2023 hail storm** that caused **₹40,00,000** in damage and a **5,000 kg** production loss. **4. Regulatory & Compliance:** * Auditors flagged the **non-provision of income tax** for the period ending **December 31, 2025**, in violation of **Ind AS 12**. * The company previously faced a fine of **₹3,30,400** from **BSE Limited** for non-compliance regarding Board composition (**Regulation 17(1)**). --- ### **Leadership & Governance** The company is led by the Kanoria family, with recent re-appointments signaling management continuity: * **Mr. Umang Kanoria:** Re-appointed as **Managing Director** for a 3-year term (effective **August 1, 2025**). * **Mrs. Anuradha Kanoria:** **Whole-time Director** for a 3-year term (effective **December 1, 2024**). * **Mr. Rohinton Kurus Babaycon:** Appointed as **Independent Director** for a 5-year term (ending **May 2029**). ### **Investment Summary** Kanco Tea & Industries Limited offers exposure to the **premium Assam tea market** with a clear strategy focused on **quality over quantity**. However, the investment is currently characterized by **high risk** due to recent **credit defaults**, **wage inflation**, and **climatic sensitivity**. The company’s ability to return to profitability depends on the success of its **mechanization drive** and the continued recovery of **Orthodox tea prices** in the domestic market.