Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Kandagiri Spinning Mills Ltd

KANDAGIRI
BSE
42.68
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Kandagiri Spinning Mills Ltd

KANDAGIRI
BSE
42.68
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
16Cr
Close
Close Price
42.68
Industry
Industry
Trading
PE
Price To Earnings
PS
Price To Sales
7.33
Revenue
Revenue
2Cr
Rev Gr TTM
Revenue Growth TTM
-11.81%
PAT Gr TTM
PAT Growth TTM
-12.26%
Peer Comparison
How does KANDAGIRI stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
KANDAGIRI
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
100020101110
Growth YoY
Revenue Growth YoY%
296.821.9-38.7463.626.0-83.7
Expenses
ExpensesCr
100020111110
Operating Profit
Operating ProfitCr
000000000-100
OPM
OPM%
-4.9-4.0-90.9-16.0-16.3-2.2-109.7-17.5-200.0
Other Income
Other IncomeCr
011000000000
Interest Expense
Interest ExpenseCr
00011000-1000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000-1-100-11-1-1-1
Tax
TaxCr
000000000000
PAT
PATCr
000-1-100-11-1-1-1
Growth YoY
PAT Growth YoY%
70.0400.0-44.4-232.9-600.0-511.1-470.049.5165.9-213.5-62.2-24.5
NPM
NPM%
13.8-56.7-336.4-74.0-123.360.9-187.1-95.2-942.9
EPS
EPS
0.40.20.3-2.7-2.2-0.9-1.0-1.41.5-3.0-1.6-1.7

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
14578547027331222
Growth
Revenue Growth%
-46.1-30.327.9-61.8-90.425.5-61.422.130.214.4
Expenses
ExpensesCr
13685597736331223
Operating Profit
Operating ProfitCr
8-7-5-8-10000-10-1
OPM
OPM%
5.8-9.0-9.3-10.9-35.9-18.4-8.7-20.2-41.1-14.6-42.4
Other Income
Other IncomeCr
0160-16233200
Interest Expense
Interest ExpenseCr
1212865221201
Depreciation
DepreciationCr
87432000000
PBT
PBTCr
-11-11-17-18-10-111-2-1-2
Tax
TaxCr
00-502000000
PAT
PATCr
-11-11-12-18-12-111-2-1-2
Growth
PAT Growth%
6.8-9.0-60.533.392.8202.324.0-252.358.8-163.3
NPM
NPM%
-7.8-13.5-21.2-26.6-46.4-35.028.591.5-114.2-36.1-83.0
EPS
EPS
-28.8-27.4-29.8-48.0-32.0-2.32.42.9-4.5-1.8-4.8

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
44444444444
Reserves
ReservesCr
3633202-10-11-10-9-10-11-13
Current Liabilities
Current LiabilitiesCr
70434648118206433
Non Current Liabilities
Non Current LiabilitiesCr
543424251314114171820
Total Liabilities
Total LiabilitiesCr
164113947918161515151414
Current Assets
Current AssetsCr
573032444202211
Non Current Assets
Non Current AssetsCr
10783623514141514131313
Total Assets
Total AssetsCr
164113947918161515151414

Cash Flow

Consolidated
Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-6-25311-20
Investing Cash Flow
Investing Cash FlowCr
114401000
Financing Cash Flow
Financing Cash FlowCr
-5-19-3-2-110
Net Cash Flow
Net Cash FlowCr
0000000
Free Cash Flow
Free Cash FlowCr
-6-25311-10
CFO To PAT
CFO To PAT%
29.9202.1-301.964.4118.787.2-42.5
CFO To EBITDA
CFO To EBITDA%
72.7260.8-572.5-210.4-536.8242.0-105.3

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
181612833871016
Price To Earnings
Price To Earnings
0.00.00.00.00.00.08.66.20.00.0
Price To Sales
Price To Sales
0.10.20.20.10.11.32.55.76.48.0
Price To Book
Price To Book
1.00.40.51.5-0.6-0.5-1.4-1.5-1.5-2.2
EV To EBITDA
EV To EBITDA
10.5-10.5-12.6-7.1-1.7-37.1-80.1-85.6-44.8-118.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
40.326.734.019.511.81.22.60.70.56.7
OPM
OPM%
5.8-9.0-9.3-10.9-35.9-18.4-8.7-20.2-41.1-14.6
NPM
NPM%
-7.8-13.5-21.2-26.6-46.4-35.028.591.5-114.2-36.1
ROCE
ROCE%
1.02.0-11.7-23.6-75.510.430.823.75.2-4.3
ROE
ROE%
-28.7-28.8-47.5-323.2212.013.3-15.7-24.126.910.0
ROA
ROA%
-6.9-9.3-12.2-23.4-67.4-5.76.27.3-11.6-5.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Kandagiri Spinning Mills Limited (BSE: **521242**) is a Salem, Tamil Nadu-based entity currently undergoing a fundamental structural and leadership transformation. Historically a textile manufacturer, the company has transitioned into a **merchant trader of cotton yarn** and a lessor of industrial real estate. Following a period of severe financial distress and **net worth erosion**, the company saw a **Change in Management and Control** in **2025**. The new promoters are currently executing a revival strategy centered on debt restructuring, asset rationalization, and the exploration of new business verticals. --- ### **Strategic Management Transition (2025)** In **2025**, the company shifted from its founding promoters to a new controlling group via a **Share Purchase Agreement (SPA)** and a mandatory **Open Offer**. * **New Promoter Profile:** **Akshayam Creations LLP** acquired a **64.96%** stake (**25,00,509 equity shares**). * **Acquisition Terms:** Shares were acquired at **₹16.00** per share via the SPA and **₹25.00** per share through the Open Offer. * **Board Restructuring:** Effective **August 8, 2025**, the previous board resigned. The leadership is now composed of: * **Mr. S. Sivakumar:** Managing Director * **Mr. Adinarayana Sripathy Kumar:** Chairman * **Reclassification:** Former promoters have largely been reclassified as **Public Shareholders**, marking a clean break from historical management. --- ### **Operational Pivot: From Manufacturing to Trading** The company has moved away from capital-intensive manufacturing to a leaner, trade-focused model. * **Core Activity:** The primary revenue driver is now the **trading of cotton yarn**, leveraging the "Kandagiri" brand and industry goodwill. * **Lease Income Cessation:** Historically, the company generated significant revenue by leasing its **Udayapatti, Salem** facilities to **M/s Sambandam Spinning Mills Limited**. This lease was terminated on **October 31, 2023**, leading to a sharp decline in rental income (from **₹1.8 crore** in FY23 to negligible levels). * **Asset Utilization:** Management is currently evaluating the most efficient use of the now-vacant land and building infrastructure in Salem to generate new cash flows. --- ### **Asset Rationalization & Divestment Strategy** To manage liquidity and settle outstanding liabilities, the company has been systematically divesting non-core assets and associate holdings. **1. Windmill Land Sales** The company has liquidated several parcels of vacant windmill land to fund operations: | Date | Asset Description | Area Sold | Consideration | | :--- | :--- | :--- | :--- | | **August 2024** | Vacant Windmill Land | **1.15 acres** | **₹6.91 Lakhs** | | **August 2023** | Vacant Windmill Land | **14.19 acres** | **₹38.96 Lakhs** | | **Current Status** | Remaining Land | **~0.81 acres** | **N/A** | **2. Exit from Associate Companies** On **February 26, 2026**, the company completed its exit from its sole associate, **SPMM Healthcare Services Private Limited**. * **Shares Sold:** **20,00,000 equity shares**. * **Price:** **₹11.44** per share. * **Total Consideration:** **₹2,28,80,000**. --- ### **Financial Performance & Capital Structure** The company’s financials reflect a state of "Material Uncertainty," with auditors consistently issuing **Qualified Opinions** regarding its status as a **Going Concern**. **Key Financial Metrics (Three-Year View)** | Metric (₹ in Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Total Income** | **2.03** | **2.98** | **4.49** | | **Revenue from Yarn Trading** | **1.96** | **1.50** | **1.23** | | **Profit / (Loss) After Tax** | **(0.79)** | **(1.77)** | **1.53** | | **Retained Earnings** | **(38.89)** | **(38.09)** | **(36.33)** | | **Net Worth** | **Eroded** | **Eroded** | **Eroded** | **Capital & Debt Profile** * **Paid-up Capital:** **₹3.85 crore** (**38,49,250** shares at **₹10** par value). * **Total Financial Liabilities:** **₹20.67 crore** (as of March 31, 2025). * **Promoter Funding:** To stabilize the company, **Mr. S. Sivakumar** provided a credit facility of up to **₹17 Crores** at **10% p.a. interest**, secured against Salem immovable assets. * **Interest Waiver:** In early 2025, the promoter granted a **₹1.00 crore interest waiver**, which allowed the company to report a technical profit for the quarter ended March 31, 2025, despite operational losses. --- ### **Critical Risk Framework** #### **1. Solvency and Liquidity Risks** * **Net Worth Erosion:** The company’s accumulated losses (**₹38.89 crore**) far exceed its capital. Current liabilities consistently exceed current assets. * **Going Concern Status:** Survival is entirely dependent on the continued infusion of funds by the new promoters and the successful pivot to new business lines. #### **2. Operational and Market Risks** * **Sector Volatility:** The Indian textile industry is struggling with high raw material costs and low capacity utilization (**60-70%**). * **Interest Rate Sensitivity:** With significant unsecured debt, a **25 basis point** hike in interest rates impacts annual profits by approximately **₹5.00 lakhs**. #### **3. Legal and Contingent Liabilities** * **TNEB Demand:** A massive potential liability of **₹46.67 crore** exists regarding self-generation tax/subsidy charges, against which only **₹3 crore** has been provided. * **Corporate Guarantees:** While a **₹19.99 crore** guarantee for Sambandam Spinning Mills was successfully **released on September 18, 2024**, historical tax disputes (VAT) remain pending. * **Listing Compliance:** Following the Open Offer, the company must ensure public shareholding does not fall below **25%** to maintain its listing status on the **BSE**. --- ### **Future Outlook and Revival Strategy** The new management has reserved the right under **SEBI (SAST) Regulations** to restructure or dispose of assets within **two years** to improve performance. The roadmap includes: * **Diversification:** Exploring new business lines beyond textiles; potential change of the company’s **name and main objects**. * **Liability Settlement:** Using proceeds from asset sales (like the SPMM Healthcare exit) to reduce high-interest debt. * **Infrastructure Optimization:** Re-purposing the Salem land and buildings to generate sustainable yield.