


| Quarter |
|---|
Growth YoY Revenue Growth YoY% |
OPM OPM% |
Interest Expense Interest ExpenseCr |
Depreciation DepreciationCr |
PBT PBTCr |
Growth YoY PAT Growth YoY% |
NPM NPM% |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
Revenue RevenueCr | 59 | 59 | 60 |
Growth Revenue Growth% | 0.3 | 0.8 | |
| 56 | 55 | 53 | |
| 4 | 4 | 6 | |
OPM OPM% | 6.1 | 7.3 | 10.6 |
| 1 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 2 | 2 | 2 |
Depreciation DepreciationCr | 1 | 1 | 1 |
PBT PBTCr | 2 | 2 | 4 |
| 0 | 0 | 1 | |
PAT PATCr | 2 | 2 | 3 |
Growth PAT Growth% | -13.7 | 99.7 | |
NPM NPM% | 3.0 | 2.6 | 5.1 |
| 2.3 | 1.9 | 3.2 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
Equity Capital Equity CapitalCr | 5 | 6 | 9 |
Reserves ReservesCr | 1 | 8 | 7 |
| 22 | 22 | 26 | |
| 9 | 6 | 8 | |
| 37 | 41 | 51 | |
| 22 | 25 | 37 | |
| 15 | 16 | 13 | |
| 37 | 41 | 51 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| -2 | 3 | -2 | |
| -3 | -1 | 2 | |
| 5 | -2 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -5 | 2 | 0 |
CFO To PAT CFO To PAT% | -116.7 | 200.8 | -58.0 |
CFO To EBITDA CFO To EBITDA% | -57.1 | 71.0 | -27.9 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | 7.3 | 4.8 | 3.6 |
GPM GPM% | 12.6 | 13.7 | 17.9 |
OPM OPM% | 6.1 | 7.3 | 10.6 |
NPM NPM% | 3.0 | 2.6 | 5.1 |
ROCE ROCE% | 11.2 | 11.3 | 15.1 |
ROE ROE% | 29.4 | 11.3 | 18.4 |
ROA ROA% | 4.8 | 3.7 | 6.0 |