Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹4Cr
Finance - Investment/Others
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

KANUNGO
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | | | | | | | | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| | | | | | | | | | | | |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -144.4 | -25.0 | -50.0 | -86.7 | 450.0 | 66.7 | 16.7 | 150.0 | -50.0 | -20.0 | 71.4 | 60.0 |
| | | | | | | | | | | | |
| -0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.3 | 0.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -73.5 | 223.5 | -79.8 | -80.8 | -100.0 | | | | | | | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| -51.1 | 19.1 | -543.6 | -1,257.0 | | | | | | | | |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 2 | 2 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| -124.5 | 208.3 | -447.3 | 133.4 | -73.7 | 353.7 | -631.7 | -1,065.4 | 107.6 | 0.0 | -10.2 | 31.6 |
| -38.7 | 12.9 | -222.5 | 385.9 | | | | | | | | |
| -1.6 | 0.1 | -0.3 | 0.1 | 0.0 | 0.1 | -0.6 | -7.5 | 0.6 | 0.6 | 0.5 | 0.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 0 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 2 |
Current Liabilities Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 2 | 3 | 1 | 1 | 14 | 8 | 7 | 11 | 21 | |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 0 | 5 | 6 | 7 | 6 | 5 | 19 | 13 | 13 | 19 | 29 | |
Non Current Assets Non Current AssetsCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | -4 | -2 | -1 | 1 | 1 | -8 | -2 | 0 | -1 | 0 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 7 | 1 | -4 | -9 |
Financing Cash Flow Financing Cash FlowCr | 0 | 4 | 2 | 1 | -1 | -1 | 13 | -7 | -1 | 5 | 9 |
|
Free Cash Flow Free Cash FlowCr | 0 | -4 | -2 | -1 | 1 | 1 | -8 | -2 | 0 | -1 | 0 |
| 78.3 | -10,906.8 | 1,416.5 | -2,502.4 | 11,208.9 | 1,029.0 | 2,648.3 | 54.1 | 95.4 | -312.9 | -111.6 |
CFO To EBITDA CFO To EBITDA% | 59.3 | -7,372.3 | 579.8 | 768.3 | -1,177.4 | -345.1 | 4,657.7 | 57.2 | -170.8 | 536.9 | 182.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 5 | 2 | 4 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 17.5 | 9.2 | 15.7 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 23.4 | 6.7 | 2.2 | 2.3 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.1 | 0.8 | 0.4 | 0.6 |
| 0.2 | -0.1 | -5.2 | -18.0 | -10.5 | -2.5 | -72.2 | -4.1 | -76.9 | -94.0 | -178.2 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | | | | | | | |
| -51.1 | 19.1 | -543.6 | -1,257.0 | | | | | | | |
| -38.7 | 12.9 | -222.5 | 385.9 | | | | | | | |
| -63.9 | 1.3 | -2.2 | 0.7 | 0.3 | 1.5 | 2.0 | -23.4 | 4.5 | 5.2 | 5.1 |
| -63.9 | 0.9 | -3.2 | 1.1 | 0.3 | 1.3 | -6.0 | -64.4 | 4.5 | 4.3 | 3.8 |
| -61.0 | 0.9 | -2.2 | 0.6 | 0.2 | 1.1 | -1.5 | -26.8 | 2.1 | 1.4 | 0.8 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
The company is currently executing a fundamental strategic transformation. Historically a financial services entity, it has formally expanded its constitutional mandate to pivot toward **Logistics, Mining, and Material Handling**. This shift is being solidified through a comprehensive rebranding effort, with the Board deliberating a name change to either **Mikado Infra Logistics Limited** or **FRST Mining & Logistics Limited**, pending final regulatory approvals.
To facilitate this new direction, the company is altering its **Memorandum of Association (MoA)** and has approved a **share swapping proposal** with **Peepal Mining & Logistics Private Limited**. This inorganic growth strategy is designed to immediately integrate specialized mining and logistics capabilities into the company’s portfolio.
### **Core Business Operations & Expanded Mandate**
As of **April 2026**, the company’s authorized operational scope has been broadened to include:
* **Mining & Minerals:** Prospecting, extracting, and processing a diverse range of minerals, including **Coal, Iron, Bauxite, Copper, Gold, and Diamonds**.
* **Logistics & Transportation:** Engaging in material handling and fleet operations across **land, air, and water**. This includes the transport of bulk, containerized, and **over-dimensional cargo (ODC)**.
* **Agency & Consultancy Services:** Acting as a broker, stockist, and consultant for freight forwarding, clearing and forwarding (C&F), steamer agency, and ship broking.
* **Supply Chain Infrastructure:** Establishing and managing warehousing, distribution networks, and bunkering services.
### **Comparative Operational Evolution**
The following table outlines the transition from the legacy financial services model to the new integrated infrastructure framework:
| Feature | Status (2024-2025) | Status (Post-April 2026) |
| :--- | :--- | :--- |
| **Primary Activity** | Financial Services / General | Logistics, Mining & Allied Activities |
| **Reportable Segments** | **Single Segment** (Ind AS-108) | **Single Segment** (Integrated Logistics/Mining) |
| **Asset Ownership** | **Nil** (PPE & Intangibles) | Authorized to acquire/lease mining rights & vessels |
| **Geographic Scope** | Domestic (India) | **India and International** (Import/Export) |
| **Registered Office** | Previous Location | **Mithakhali, Navrangpura, Ahmedabad** (Shifted Nov 2025) |
### **Financial Performance & Capital Structure**
The company has demonstrated a consistent upward trajectory in **Gross Income** over the last four fiscal years, successfully recovering from a significant net loss in **FY 2021-22** to achieve sustained profitability.
#### **Standalone Financial Summary**
*(All figures in **Rs. Lakhs**)*
| Particulars | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 |
| :--- | :--- | :--- | :--- | :--- |
| **Gross Income** | **161.79** | **111.93** | **71.65** | **26.36** |
| **Total Expenses** | **129.35** | **73.10** | **40.83** | **365.76** |
| **Net Profit After Tax** | **23.55** | **26.22** | **26.22** | **(345.77)** |
#### **Leverage and Liquidity**
To support its operational expansion, the company has significantly increased its leverage. The **Gearing Ratio** rose from **2.07** to **3.59** within one fiscal year, reflecting a strategic decision to utilize debt for growth.
| Metric | March 31, 2025 | March 31, 2024 |
| :--- | :--- | :--- |
| **Total Debt** | **2,256.48** | **1,253.57** |
| **Cash and Bank Balances** | **(5.74)** | **(7.05)** |
| **Net Debt** | **2,250.74** | **1,246.51** |
| **Equity** | **626.96** | **603.41** |
### **Asset Profile and Capital Management**
Despite the expanded mandate, the company’s physical asset base remains lean as it transitions:
* **Property, Plant & Equipment (PPE):** Reported **Nil** holdings in PPE and **Nil** intangible assets as of **August 2025**.
* **Share Capital:** Equity consists of shares with a **par value of Rs. 10 per share**. The Board is currently increasing the **Authorised Share Capital** to facilitate a **preferential issue of shares**, providing liquidity for new vertical entries.
* **Dividend Policy:** The Board has **not recommended any dividend** for **FY 2022-23, 2023-24, or 2024-25**, opting instead to reinvest earnings into the business pivot.
### **Governance, Compliance, and Risk Mitigation**
The company’s risk management is overseen by the **Audit Committee**, focusing on market volatility and credit exposure. However, the company faces specific internal governance challenges.
#### **Governance Vacancies & Audit Remarks**
The **Secretarial Audit Report** for the year ended **March 31, 2025**, highlighted critical vacancies that the company is actively working to fill:
* **Chief Financial Officer (CFO):** The position remains vacant; recruitment is underway to ensure statutory compliance.
* **Internal Auditor:** The company is in the process of appointing a suitable candidate to strengthen internal controls.
#### **Risk Management Framework**
| Risk Category | Exposure & Mitigation Strategy |
| :--- | :--- |
| **Credit Risk** | Managed via credit approvals and the **Simplified Expected Credit Loss (ECL) Model**. Historical bad debt provision is **negligible**. |
| **Interest Rate Risk** | Impacts **Long-term borrowings** with **floating rates**. Managed by the Treasury department through a balance of fixed and floating instruments. |
| **Liquidity Risk** | Monitored through regular reviews of risk management controls and cash flow projections. |
| **Market Risk** | Includes exposure to **foreign exchange rates** and **commodity prices** as the company enters international trade. |
### **Operational Integrity and Legal Standing**
* **Litigation:** As of **March 31, 2025**, there are **no pending litigations** expected to have a material impact on financial stability.
* **Contractual Obligations:** The company reported **no material foreseeable losses** on long-term or derivative contracts for **FY 2024-25**.
* **Fund Integrity:** Management has confirmed that no funds have been advanced or loaned to **Intermediaries** for the benefit of **Ultimate Beneficiaries**, ensuring transparency in capital usage.
* **Accounting Standards:** All financial results are strictly prepared in accordance with **Ind AS (Indian Accounting Standards)** under Section 133 of the Companies Act, 2013.