Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Karnavati Finance Ltd

KARNAVATI
BSE
1.40
2.10%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Karnavati Finance Ltd

KARNAVATI
BSE
1.40
2.10%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
14Cr
Close
Close Price
1.40
Industry
Industry
NBFC - Others
PE
Price To Earnings
PS
Price To Sales
4.20
Revenue
Revenue
3Cr
Rev Gr TTM
Revenue Growth TTM
51.58%
PAT Gr TTM
PAT Growth TTM
0.00%
Peer Comparison
How does KARNAVATI stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
KARNAVATI
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
111011000012
Growth YoY
Revenue Growth YoY%
-20.5-3.40.8-43.5-11.910.5-76.55.1-70.8-65.1110.7456.1
Expenses
ExpensesCr
210210101000
Operating Profit
Operating ProfitCr
-101-101-10-1002
OPM
OPM%
-50.5-7.093.3-356.434.881.0-221.451.2-238.5-50.025.497.8
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000012
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
-101-200-10-1001
Tax
TaxCr
000000000000
PAT
PATCr
-101-200-10-1001
Growth YoY
PAT Growth YoY%
-136.9-311.8-15.7-714.369.5133.3-245.896.5-388.9-408.350.01,266.7
NPM
NPM%
-58.4-63.249.6-441.0-20.219.1-307.1-14.6-338.5-168.2-72.930.7
EPS
EPS
-0.10.00.1-0.20.00.0-0.10.0-0.10.00.00.1

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
001233123323
Growth
Revenue Growth%
27.1-6.6113.1113.360.4-14.7-55.896.418.66.8-48.3113.1
Expenses
ExpensesCr
100112122322
Operating Profit
Operating ProfitCr
0011300010-12
OPM
OPM%
-69.861.875.672.579.514.921.615.338.2-0.1-33.549.3
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000120000213
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
001110001-2-2-1
Tax
TaxCr
000000000000
PAT
PATCr
001110001-2-2-1
Growth
PAT Growth%
-938.8198.1104.8-17.616.2-85.114.9145.485.1-397.3-0.841.7
NPM
NPM%
-78.882.979.730.822.33.910.112.619.7-54.9-106.9-29.3
EPS
EPS
-0.10.40.10.10.10.00.00.00.1-0.2-0.2-0.1

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
888101010101010101010
Reserves
ReservesCr
-1-1022333420-1
Current Liabilities
Current LiabilitiesCr
00013111110
Non Current Liabilities
Non Current LiabilitiesCr
00015141151131511
Total Liabilities
Total LiabilitiesCr
889272924191427292269
Current Assets
Current AssetsCr
889271000200
Non Current Assets
Non Current AssetsCr
000029241914252821
Total Assets
Total AssetsCr
889272924191427292269

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-500-170564-9-35
Investing Cash Flow
Investing Cash FlowCr
00000000000
Financing Cash Flow
Financing Cash FlowCr
500170-5-6-4111-6
Net Cash Flow
Net Cash FlowCr
000000002-20
Free Cash Flow
Free Cash FlowCr
-500-170564-9-35
CFO To PAT
CFO To PAT%
1,238.2-18.546.6-2,665.011.24,518.74,619.91,402.1-1,683.3167.5-326.1
CFO To EBITDA
CFO To EBITDA%
1,398.2-24.849.1-1,130.53.11,175.92,161.21,161.4-869.01,11,772.0-1,040.5

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
90103132321616962119
Price To Earnings
Price To Earnings
0.00.013.749.143.9288.6129.253.217.10.00.0
Price To Sales
Price To Sales
18.70.010.915.29.811.612.86.733.86.912.4
Price To Book
Price To Book
1.20.01.22.62.52.51.21.20.70.20.2
EV To EBITDA
EV To EBITDA
-26.5-0.413.830.518.4103.879.246.898.8-14,605.2-57.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
-69.861.875.672.579.514.921.615.338.2-0.1-33.5
NPM
NPM%
-78.882.979.730.822.33.910.112.619.7-54.9-106.9
ROCE
ROCE%
-4.65.711.65.89.01.71.43.04.10.0-2.5
ROE
ROE%
-5.14.88.95.35.80.81.02.34.1-14.0-16.4
ROA
ROA%
-4.84.68.52.32.50.40.72.12.0-5.8-7.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
**Karnavati Finance Limited (KFL)** is a **BSE-listed (Scrip Code: 538928)**, non-deposit-taking **Non-Banking Financial Company (NBFC)**. Registered with the **Reserve Bank of India (RBI)** since **1998** (Certificate No. **13.00064**), the company is classified as an **Investment and Credit Company (ICC)**. Under the RBI’s Scale Based Regulations (SBR), KFL operates within the **NBFC-Base Layer (NBFC-BL)** category. Headquartered in **Mumbai** with administrative operations in **Jamnagar, Gujarat**, KFL is currently navigating a strategic pivot. The company is transitioning from a traditional investment-focused entity to a diversified retail and **MSME** lender, aiming to stabilize its balance sheet following recent periods of financial volatility and asset quality stress. --- ### **Diversified Lending Portfolio & Revenue Streams** KFL is expanding its credit offerings to mitigate the risks associated with unsecured lending and to capture a broader share of the rural and semi-urban markets. * **Core Credit Products:** * **Personal Loans:** Unsecured credit facilities tailored for salaried individuals. * **Business Loans:** Unsecured lending solutions for traders and self-employed professionals. * **Mortgage & Secured Loans:** Strategic shift toward **Loan Against Property (LAP)** to secure the asset base. * **Expansion Verticals:** The company is actively entering the **Auto Loan** and **Education Loan** segments. * **Capital Market Services:** Management is exploring **Loans Against Securities** and direct participation in capital market operations. * **Ancillary Income:** KFL holds a **Full Fledged Money Changer (FFMC) License**. Plans are underway to scale this via dedicated branches in multiple cities to generate non-interest fee income. --- ### **Comparative Financial Performance Analysis** The company has faced significant headwinds over the last two fiscal years, primarily driven by rising **Non-Performing Assets (NPAs)** and the resulting provisioning requirements. | Metric (₹ in Crore) | FY 2024-25 (Audited) | FY 2023-24 (Audited) | FY 2022-23 (Audited) | | :--- | :--- | :--- | :--- | | **Total Income from Operations** | **1.57** | **3.04** | **2.85** | | **Profit / (Loss) Before Tax** | **(1.68)** | **(1.57)** | **0.75** | | **Net Profit / (Loss) After Tax** | **(1.68)** | **(1.67)** | **0.56** | | **Paid-up Share Capital** | **10.05** | **10.05** | **10.05** | | **Dividend Declared** | **0%** | **0%** | **0%** | **Key Financial Observations:** * **Revenue Contraction:** Total income declined by **48.34%** in **FY 2024-25** compared to the previous year. * **Erosion of Net Worth:** Persistent cash losses have led to an **Emphasis of Matter** by auditors regarding long-term viability, though management asserts the ability to meet short-term liabilities (within **12 months**). * **Statutory Non-compliance:** Due to recurring losses, KFL has been unable to transfer funds to the **Statutory Reserve Fund** as mandated by **Section 45-1C of the RBI Act, 1934**. --- ### **Asset Quality & Risk Management Framework** KFL utilizes **Ind AS 109** and RBI **IRAC Norms** for impairment assessment. The company has adopted an **Incremental 91 DPD (Days Past Due)** approach to calculate the **Probability of Default (PD)**. **Asset Classification Tiers:** * **Stage 1 (Standard):** 0 to **30 DPD**; 12-month Expected Credit Loss (ECL) applied. * **Stage 2 (Sub-Standard):** **31 to 90 DPD**; Lifetime ECL applied. * **Stage 3 (Credit-Impaired):** **91+ DPD**; Lifetime ECL applied. Assets only return to Stage 2 if default criteria are absent for **three consecutive months**. **Current Asset Stress:** * **Impairment Charges:** The company recently recognized an **Expected Interest Loss (EIL)** of **₹55.86 lakhs** and an **Expected Credit Loss (ECL)** of **₹1.02 crore**. * **Litigation:** KFL carries **Inter Corporate Loans** of **₹10.87 crore**. Interest of **₹119.87 lakhs** has been withheld/not provided for the current year due to ongoing legal disputes. --- ### **Governance, Capital Structure & Shareholding** The company is led by a **6-member Board**, including **2 Executive Directors**, **2 Non-Executive Directors**, and **2 Independent Directors** (including one **Woman Director**). * **Key Leadership:** * **Jay Morzaria:** Managing Director (Re-appointed until **June 2029**). * **Raman Morzaria:** Whole-Time Director (Re-appointed until **June 2029**). * **Ashish Batavia:** Appointed as **Chairman** in June 2023 to enhance independent oversight. * **Shareholding Dynamics:** In February 2025, **Beeline Consultancy Services Private Limited** acquired a **6.73%** stake (**6,762,780 shares**) via an off-market transfer following an NCLT order. * **Dematerialization:** **97.01%** of the company’s equity is held in electronic form (**85.63% CDSL**; **11.38% NSDL**). --- ### **Strategic Outlook & Critical Risk Factors** Management’s "Vision 2029" focuses on digital transformation and AI-based collections to improve recovery rates in the **MSME** and rural segments. However, several systemic and internal risks persist: **1. Regulatory & Compliance Risks:** * **Reporting Lapses:** As of late 2025, the company noted failures in submitting credit info to all **four CICs**, non-sharing of data with the **Central KYC Records Registry**, and missing **DNBS form** filings for **FY 2024-25**. * **RBI Oversight:** Increased scrutiny on "evergreening" of loans and higher risk weights on consumer credit may limit growth. **2. Operational & Market Risks:** * **Funding Squeeze:** Bank lending to NBFCs has seen a sharp industry-wide decline (from **₹92,000 crore** to **₹7,500 crore** in recent quarterly comparisons). * **Cost of Funds:** A shift toward capital market instruments has increased borrowing costs by **20-40 basis points**, further compressing margins. * **Concentration Risk:** Key managerial roles (MD and CFO) are held by family members, which requires robust independent board oversight to manage related-party interests. **3. Growth Strategy:** * KFL aims to pivot from "risk avoidance" to "active risk management," leveraging its **FFMC license** and new secured lending products to diversify away from the volatile unsecured personal loan market.