Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹9Cr
Rev Gr TTM
Revenue Growth TTM
4,791.44%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

KARNAWATI
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -17.4 | 22.2 | -31.8 | -45.5 | 268.4 | -46.6 | -100.0 | -100.0 | -100.0 | -100.0 | | |
| 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 18 | 70 |
Operating Profit Operating ProfitCr |
| -2.6 | 3.4 | 6.8 | 7.8 | 4.3 | 0.0 | | | | | 8.1 | 2.6 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | | 300.0 | 150.0 | -46.7 | 500.0 | -75.0 | -60.0 | -112.5 | 225.0 | 1,500.0 | 7,950.0 | 18,600.0 |
| -2.6 | 4.5 | 6.8 | 7.8 | 2.9 | 2.1 | | | | | 8.1 | 2.6 |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.3 | 0.3 | 0.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | | | | | 1,836.9 | -21.4 | 55.3 | 166.4 | -0.1 | -77.0 | 9,750.2 |
| 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 4 | 4 | 1 | 88 |
Operating Profit Operating ProfitCr |
| | | | | -166.5 | -3.5 | -3.2 | 1.0 | 4.4 | 5.7 | 27.9 | 3.5 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| 1.4 | -57.7 | 82.4 | -307.2 | -9.3 | 59.6 | 28.6 | 151.0 | 1,022.9 | 15.5 | -28.1 | 2,459.1 |
| | | | | -166.5 | -3.5 | -3.2 | 1.0 | 4.4 | 5.0 | 15.8 | 4.1 |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| -4 | -4 | -4 | -5 | -5 | -5 | -5 | -5 | -5 | -4 | -4 | -2 |
Current Liabilities Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 3 | 1 | 18 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 1 | 3 | 1 | 20 |
Non Current Assets Non Current AssetsCr | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 |
| 69.8 | 80.8 | 100.0 | 92.8 | 95.0 | -6.0 | 292.2 | 243.9 | -178.3 | 6.5 | 26.4 |
CFO To EBITDA CFO To EBITDA% | 100.1 | 100.0 | 29.0 | 92.8 | 95.0 | -6.0 | 292.2 | 253.6 | -178.6 | 5.7 | 14.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 1 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 7 | 11 | 78 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 40.3 | 50.3 | 48.3 |
Price To Sales Price To Sales | | | | | 0.0 | 0.0 | 0.0 | 0.0 | 1.6 | 2.7 | 84.2 |
Price To Book Price To Book | 1.3 | 1.9 | 1.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 8.1 | 10.6 | 6.6 |
| -20.1 | -13.7 | -15.6 | 0.1 | 1.3 | 3.2 | 1.6 | -20.2 | 36.6 | 46.9 | 301.7 |
Profitability Ratios Profitability Ratios |
| | | | | 3.4 | 8.4 | 9.2 | 9.4 | 8.2 | 9.3 | 51.3 |
| | | | | -166.5 | -3.5 | -3.2 | 1.0 | 4.4 | 5.7 | 27.9 |
| | | | | -166.5 | -3.5 | -3.2 | 1.0 | 4.4 | 5.0 | 15.8 |
| -9.2 | -17.0 | -3.1 | -14.4 | -14.8 | -6.4 | -4.8 | 2.4 | 21.1 | 19.6 | 19.5 |
| -9.2 | -17.0 | -3.1 | -14.4 | -14.8 | -6.4 | -4.8 | 2.4 | 21.1 | 19.6 | 12.3 |
| -9.2 | -17.0 | -3.1 | -14.3 | -14.2 | -4.2 | -3.4 | 1.3 | 12.7 | 5.7 | 8.5 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
**Karnawati Innovation Limited**, formerly known as **Bisil Plast Limited**, is an Indian listed entity currently undergoing a radical strategic pivot. Following a formal rebranding in **August 2025** and a complete reclassification of its shareholding structure, the company is transitioning from a legacy plastic packaging manufacturer into a diversified conglomerate with interests in **Agriculture, Gems & Jewellery, and Sustainable Technologies**.
---
### **Corporate Identity & Structural Transformation**
The company has recently implemented fundamental changes to its governance and identity to align with its new multi-sectoral ambitions:
* **Rebranding:** The change of name from **Bisil Plast Limited** to **Karnawati Innovation Limited** was approved in **August 2025** to reflect a broader business scope beyond plastic manufacturing.
* **Ownership Shift:** In **August 2024**, the company received approval for the **Reclassification of Promoter Shareholders** under **Regulation 31A of SEBI (LODR)**. This transition resulted in the former promoters moving to the public category, creating a **100% public-held structure**.
* **Leadership:** **Mr. Ravikumar Kirtibhai Patel** was appointed as **Managing Director and CFO** effective **September 1, 2025**, for a five-year term, addressing previous governance gaps regarding the absence of whole-time Key Managerial Personnel (KMP).
* **Board Composition:** The Board consists of **five directors**, including **three Independent Directors** (one of whom is an Independent Woman Director).
---
### **Strategic Pivot: Multi-Sectoral Business Verticals**
The company has formally altered its **Object Clause** to move beyond its traditional focus on PET bottles and jars, targeting high-growth sectors:
#### **1. Agriculture & Allied Activities**
* **Infrastructure:** Establishment of **Cold Storage Facilities** and **Cold Room Centres** to support agricultural trading and logistics.
* **Operations:** Engagement in cultivation, livestock, poultry, and aquaculture.
* **Trading:** Distribution of agricultural inputs including **fertilizers, pesticides, and seeds**.
* **Innovation:** R&D into sustainable and organic farming practices, leveraging government initiatives like **"Per Drop More Crop"** and the **Micro Irrigation Fund (MIF)**.
#### **2. Gems & Jewellery**
* **Core Activities:** Manufacturing, trading, and exporting of **gold, diamonds, bullion, and precious metals**.
* **Market Role:** Operating as goldsmiths, jewellers, and distributors of ornaments and art objects.
#### **3. Sustainable Technologies & Waste Management**
* **Recycling:** Transitioning from pure plastic production to **plastic recycling** and environmental remediation.
* **Services:** Decontamination and disposal services for waste and reusable materials.
#### **4. Legacy Packaging Operations**
* **Production:** Manufacturing of **mineral water bottles** and providing **job work for PET bottles** for liquor and gaseous products.
* **Wholesale:** Distribution of **PET bottles and Jars** to the **FMCG, Pharmaceutical, and Beverage** sectors.
---
### **Financial Performance & Capital Structure**
While the company has seen a massive expansion in its revenue base, profitability has faced recent headwinds.
**Comparative Financial Summary:**
| Metric (INR in Lakhs/Crores) | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 |
| :--- | :--- | :--- | :--- | :--- |
| **Total Revenue** | **₹92,861.08 Cr** | **₹40,322.46 Cr** | **17.71 Lakhs** | **1.57 Lakhs** |
| **Net Profit (PAT)** | **₹14,653.74 Cr** | **₹20,370.00 Cr** | **17.63 Lakhs** | **1.57 Lakhs** |
| **EBITDA** | — | **22.98 Lakhs** | **17.71 Lakhs** | **1.57 Lakhs** |
*Note: The company reported a **-28.06% YoY** contraction in PAT for the most recent fiscal year despite the revenue surge.*
**Capital Raising Initiatives:**
To fund its organic and inorganic growth, the company has authorized significant fundraising:
* **Qualified Institutions Placement (QIP):** Up to **₹99 Crore** (Approved Sept 2025).
* **Rights Issue:** Up to **₹49 Crore** (Approved Dec 2025; Committee formed to finalize terms).
* **Inter-corporate Limits:** Increased limit under **Section 186** to provide loans/investments up to **₹500 Crore**.
* **Authorized Capital:** Increased from **₹6 Crore** to **₹56 Crore**.
* **Foreign Investment:** Increased the limit for **FPIs/FIIs** up to **49%** of paid-up equity.
---
### **Regulatory History & Compliance Status**
The company has navigated a complex regulatory environment over the past decade:
| Date | Event | Impact/Status |
| :--- | :--- | :--- |
| **Aug 2017** | Classified as **Shell Company** | Historical designation by SEBI/BSE. |
| **Jun 2022** | **Forensic Audit** | Conducted by M/s. C. P. Jain & Co. per BSE mandate. |
| **Jan 2023** | **GSM Exit** | Moved out of **Stage 6 Graded Surveillance**; trading reinstated. |
| **May 2025** | **Rights Issue Withdrawal** | **₹48.63 Cr** issue withdrawn due to BSE listing delays; funds blocked. |
| **Aug 2025** | **Name Change** | Rebranded to Karnawati Innovation Limited. |
---
### **Risk Management & Operational Challenges**
**1. Regulatory & Listing Risks:**
The withdrawal of the **May 2025 Rights Issue** due to administrative delays in listing approvals remains a critical point of investor pressure. The company remains under BSE monitoring protocols following its history with the **Shell Company** list and **Forensic Audits**.
**2. Market & Competitive Pressures:**
* **Fragmentation:** The PET bottle and packaged water segments are highly competitive with low barriers to entry for domestic manufacturers.
* **Commodity Volatility:** Exposure to price fluctuations in raw materials and precious metals (Gems & Jewellery) requires active **forward booking** and inventory management.
**3. Policy & Environmental Sensitivity:**
Operations are highly susceptible to changes in **GST, BIS standards, and Pollution Control** norms. The shift toward recycling is partly a strategic response to evolving environmental regulations.
**4. Asset & Operational Oversight:**
The company maintains a **three-year phased physical verification** program for all **Property, Plant, and Equipment**. A formal risk policy is reviewed **quarterly** by the Audit Committee to assess threats related to operational safety and market competition.