| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | 0.0 | 0.0 | -100.0 | 0.0 | ||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 0 | |
OPM OPM% | 0.0 | 0.0 | -50.0 | 0.0 | 99.5 | |||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | |
Growth YoY PAT Growth YoY% | 0.0 | 200.0 | -100.0 | 0.0 | 0.0 | -200.0 | 50.0 | 0.0 | 0.0 | 51,000.0 | 200.0 | 700.0 |
NPM NPM% | 50.0 | 50.0 | 50.0 | 50.0 | 87.0 | |||||||
| 0.3 | 0.4 | -0.6 | -0.3 | 0.3 | -0.5 | -0.4 | -0.4 | 0.4 | 208.5 | 0.5 | 2.3 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | 0.0 | 0.0 | -100.0 | 0.0 | ||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 0 | |
OPM OPM% | 0.0 | 0.0 | -50.0 | 0.0 | 99.5 | |||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | |
Growth YoY PAT Growth YoY% | 0.0 | 200.0 | -100.0 | 0.0 | 0.0 | -200.0 | 50.0 | 0.0 | 0.0 | 51,000.0 | 200.0 | 700.0 |
NPM NPM% | 50.0 | 50.0 | 50.0 | 50.0 | 87.0 | |||||||
| 0.3 | 0.4 | -0.6 | -0.3 | 0.3 | -0.5 | -0.4 | -0.4 | 0.4 | 208.5 | 0.5 | 2.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 6 |
Growth Revenue Growth% | -82.2 | 142.0 | -18.9 | 0.7 | -47.1 | -5.1 | -94.9 | 1,963.6 | 75.3 | -41.7 | 25,200.4 | 29,250.0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 6 | |
OPM OPM% | -205.7 | -7.5 | -78.7 | -52.4 | -241.0 | -251.7 | -7,018.2 | -241.8 | -100.8 | -266.8 | 98.3 | 98.5 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 6 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 5 |
Growth PAT Growth% | -107.2 | 930.4 | -102.2 | 4,048.6 | -120.7 | -168.8 | -164.0 | 43.5 | 76.9 | -360.7 | 19,864.7 | 25,950.0 |
NPM NPM% | -18.8 | 64.4 | -1.7 | 68.1 | -26.6 | -75.4 | -3,890.9 | -106.6 | -14.1 | -111.2 | 86.9 | 88.1 |
| -0.2 | 1.4 | 0.0 | 1.2 | -0.3 | -0.7 | -1.8 | -1.0 | -0.2 | -1.1 | 209.0 | 211.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 6 |
Growth Revenue Growth% | -82.2 | 142.0 | -18.9 | 0.7 | -47.1 | -5.1 | -94.9 | 1,963.6 | 75.3 | -41.7 | 25,200.4 | 29,250.0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 6 | |
OPM OPM% | -205.7 | -7.5 | -78.7 | -52.4 | -241.0 | -251.7 | -7,018.2 | -241.8 | -100.8 | -266.8 | 98.3 | 98.5 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 6 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 5 |
Growth PAT Growth% | -107.2 | 930.4 | -102.2 | 4,048.6 | -120.7 | -168.8 | -164.0 | 43.5 | 76.9 | -360.7 | 19,864.7 | 25,950.0 |
NPM NPM% | -18.8 | 64.4 | -1.7 | 68.1 | -26.6 | -75.4 | -3,890.9 | -106.6 | -14.1 | -111.2 | 86.9 | 88.1 |
| -0.2 | 1.4 | 0.0 | 1.2 | -0.3 | -0.7 | -1.8 | -1.0 | -0.2 | -1.1 | 209.0 | 211.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Reserves ReservesCr | 1 | 2 | 2 | 2 | 2 | 3 | 3 | 4 | 4 | 4 | 8 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | |
| 1 | 3 | 3 | 3 | 3 | 4 | 4 | 5 | 5 | 5 | 9 | |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 6 | |
| 1 | 2 | 2 | 2 | 2 | 3 | 3 | 4 | 5 | 4 | 3 | |
| 1 | 3 | 3 | 3 | 3 | 4 | 4 | 5 | 5 | 5 | 9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Reserves ReservesCr | 1 | 2 | 2 | 2 | 2 | 3 | 3 | 4 | 4 | 4 | 8 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | |
| 1 | 3 | 3 | 3 | 3 | 4 | 4 | 5 | 5 | 5 | 9 | |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 6 | |
| 1 | 2 | 2 | 2 | 2 | 3 | 3 | 4 | 5 | 4 | 3 | |
| 1 | 3 | 3 | 3 | 3 | 4 | 4 | 5 | 5 | 5 | 9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
CFO To PAT CFO To PAT% | 1,611.7 | -145.4 | 3,797.8 | 125.1 | 635.8 | 277.6 | 173.6 | 145.0 | 960.7 | 222.1 | -18.0 |
CFO To EBITDA CFO To EBITDA% | 147.1 | 1,251.0 | 83.8 | -162.6 | 70.2 | 83.1 | 96.2 | 63.9 | 134.2 | 92.6 | -15.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
CFO To PAT CFO To PAT% | 1,611.7 | -145.4 | 3,797.8 | 125.1 | 635.8 | 277.6 | 173.6 | 145.0 | 960.7 | 222.1 | -18.0 |
CFO To EBITDA CFO To EBITDA% | 147.1 | 1,251.0 | 83.8 | -162.6 | 70.2 | 83.1 | 96.2 | 63.9 | 134.2 | 92.6 | -15.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 14 | 15 | 18 | 24 | 58 | 183 | ||||||
Price To Earnings Price To Earnings | 481.3 | 11.3 | 35.4 | |||||||||
Price To Sales Price To Sales | 156.6 | 290.4 | 261.4 | 401.3 | 9.5 | 31.2 | ||||||
Price To Book Price To Book | 6.0 | 3.6 | 4.1 | 5.7 | 6.9 | 21.7 | ||||||
EV To EBITDA EV To EBITDA | -600.5 | -254.6 | -442.6 | -380.5 | 9.0 | 32.1 | ||||||
GPM GPM% | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
OPM OPM% | -205.7 | -7.5 | -78.7 | -52.4 | -241.0 | -251.7 | -7,018.2 | -241.8 | -100.8 | -266.8 | 98.3 | 98.5 |
NPM NPM% | -18.8 | 64.4 | -1.7 | 68.1 | -26.6 | -75.4 | -3,890.9 | -106.6 | -14.1 | -111.2 | 86.9 | 88.1 |
ROCE ROCE% | -0.1 | 1.3 | 0.0 | 1.2 | -0.2 | -0.5 | -1.3 | -0.6 | -0.1 | -0.6 | 70.9 | 70.9 |
ROE ROE% | -0.3 | 1.3 | 0.0 | 1.2 | -0.2 | -0.5 | -1.3 | -0.6 | -0.1 | -0.6 | 60.6 | 60.6 |
ROA ROA% | -0.3 | 1.1 | 0.0 | 1.1 | -0.2 | -0.4 | -1.1 | -0.5 | -0.1 | -0.5 | 57.5 | 57.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 14 | 15 | 18 | 24 | 58 | 183 | ||||||
Price To Earnings Price To Earnings | 481.3 | 11.3 | 35.4 | |||||||||
Price To Sales Price To Sales | 156.6 | 290.4 | 261.4 | 401.3 | 9.5 | 31.2 | ||||||
Price To Book Price To Book | 6.0 | 3.6 | 4.1 | 5.7 | 6.9 | 21.7 | ||||||
EV To EBITDA EV To EBITDA | -600.5 | -254.6 | -442.6 | -380.5 | 9.0 | 32.1 | ||||||
GPM GPM% | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
OPM OPM% | -205.7 | -7.5 | -78.7 | -52.4 | -241.0 | -251.7 | -7,018.2 | -241.8 | -100.8 | -266.8 | 98.3 | 98.5 |
NPM NPM% | -18.8 | 64.4 | -1.7 | 68.1 | -26.6 | -75.4 | -3,890.9 | -106.6 | -14.1 | -111.2 | 86.9 | 88.1 |
ROCE ROCE% | -0.1 | 1.3 | 0.0 | 1.2 | -0.2 | -0.5 | -1.3 | -0.6 | -0.1 | -0.6 | 70.9 | 70.9 |
ROE ROE% | -0.3 | 1.3 | 0.0 | 1.2 | -0.2 | -0.5 | -1.3 | -0.6 | -0.1 | -0.6 | 60.6 | 60.6 |
ROA ROA% | -0.3 | 1.1 | 0.0 | 1.1 | -0.2 | -0.4 | -1.1 | -0.5 | -0.1 | -0.5 | 57.5 | 57.5 |
Documents — Kartik Investments Trust Ltd