Login
Products
Login
Home
Alerts
Search
Watchlist
Products

KBS India Ltd

KBSINDIA
BSE
1.31
0.00%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

KBS India Ltd

KBSINDIA
BSE
1.31
0.00%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
14Cr
Close
Close Price
1.31
Industry
Industry
Securities/Commodities Trading Services
PE
Price To Earnings
43.67
PS
Price To Sales
5.04
Revenue
Revenue
3Cr
Rev Gr TTM
Revenue Growth TTM
10.20%
PAT Gr TTM
PAT Growth TTM
-71.59%
Peer Comparison
How does KBSINDIA stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
KBSINDIA
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
001011110111
Growth YoY
Revenue Growth YoY%
-20.5-12.86.4-33.393.564.762.093.3-28.378.63.7-6.9
Expenses
ExpensesCr
101111111111
Operating Profit
Operating ProfitCr
000000000000
OPM
OPM%
-112.9-29.4-56.0-163.3-68.3-16.19.9-24.1-90.730.01.2-48.1
Other Income
Other IncomeCr
000010001000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000010000000
Tax
TaxCr
000000000000
PAT
PATCr
000010000000
Growth YoY
PAT Growth YoY%
-103.7-140.851.0670.0400.0130.097.9-92.2366.7-16.7-1,300.0
NPM
NPM%
32.3-5.9-40.0-156.7128.310.77.4-1.713.928.06.0-25.9
EPS
EPS
0.10.00.00.00.10.00.00.00.00.00.00.0

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
111111122223
Growth
Revenue Growth%
44.4-23.49.484.7-44.89.955.047.5-15.17.536.318.7
Expenses
ExpensesCr
232222222333
Operating Profit
Operating ProfitCr
-1-2-20-1-2-100-1-10
OPM
OPM%
-127.4-311.8-221.2-25.2-98.9-190.1-46.87.3-15.0-73.5-22.5-12.1
Other Income
Other IncomeCr
122112100211
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000100010001
Tax
TaxCr
000000000000
PAT
PATCr
000000000000
Growth
PAT Growth%
-20.0-28.8-78.38,634.4-63.0-50.6-18.6607.6-56.9-57.7145.441.6
NPM
NPM%
3.12.90.627.318.38.24.320.710.54.17.58.9
EPS
EPS
0.00.00.00.00.00.10.00.10.20.00.00.0

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
9999999910111111
Reserves
ReservesCr
161616161616161721212224
Current Liabilities
Current LiabilitiesCr
22112212132
Non Current Liabilities
Non Current LiabilitiesCr
00000000000
Total Liabilities
Total LiabilitiesCr
272726272727262734363637
Current Assets
Current AssetsCr
73222336111414
Non Current Assets
Non Current AssetsCr
2024242525242422232222
Total Assets
Total AssetsCr
272726272727262734363637

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
1-2-1-10214-11-1
Investing Cash Flow
Investing Cash FlowCr
11110000-600
Financing Cash Flow
Financing Cash FlowCr
0000000-2600
Net Cash Flow
Net Cash FlowCr
2-100001202-1
Free Cash Flow
Free Cash FlowCr
1-2-1-10214-11-1
CFO To PAT
CFO To PAT%
4,285.7-10,067.8-28,825.9-204.965.62,929.0918.4897.9-555.91,917.8-385.7
CFO To EBITDA
CFO To EBITDA%
-105.093.775.2222.2-12.1-126.8-84.82,560.2390.1-108.0127.7

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
613440411668659
Price To Earnings
Price To Earnings
247.355.5323.09.628.60.064.127.3321.0798.0272.5
Price To Sales
Price To Sales
4.50.61.41.54.40.02.95.633.538.420.6
Price To Book
Price To Book
0.30.00.10.10.20.00.20.42.22.71.8
EV To EBITDA
EV To EBITDA
-4.1-0.3-1.7-9.9-5.00.1-5.058.4-262.8-64.2-103.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
-127.4-311.8-221.2-25.2-98.9-190.1-46.87.3-15.0-73.5-22.5
NPM
NPM%
3.12.90.627.318.38.24.320.710.54.17.5
ROCE
ROCE%
0.80.60.62.41.10.80.62.40.70.51.4
ROE
ROE%
0.10.10.01.50.60.30.21.60.50.20.5
ROA
ROA%
0.10.10.01.40.50.30.21.40.50.20.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
KBS India Limited is a veteran financial services firm incorporated in **1985** and headquartered in **Mumbai, Maharashtra**. With a **45-year legacy** in the Indian capital markets, the company is a **SEBI-registered stockbroker** and a member of both the National Stock Exchange (**NSE**) and the Bombay Stock Exchange (**BSE**). Historically a traditional brokerage, the firm is currently undergoing a strategic pivot toward a digital-first, retail-centric business model. --- ### **Core Business Segments and Revenue Streams** The company’s operations are structured into two primary segments, though it reports as a single geographical unit (**India**): * **Brokerage Services:** This is the primary revenue driver, providing execution and advisory services to retail and professional clients. * **Proprietary Trading:** The company engages in the trading of shares and securities for its own account. #### **Segment Performance Comparison** | Fiscal Year | Brokerage Services Revenue | Trading of Shares (Profit/Loss) | | :--- | :--- | :--- | | **FY 2024-25** | **Rs. 2,49,90,156** | **(Rs. 14,14,067) Loss** | | **FY 2023-24** | **Rs. 1,80,25,196** | **(Rs. 8,19,118) Loss** | | **FY 2022-23** | **Rs. 1,61,65,002** | **Rs. 29 Profit** | --- ### **Digital Transformation: The OPES+ Ecosystem** KBS India has transitioned its core product offering to cater to modern, tech-savvy traders through its **OPES+** platform. This digital evolution is designed to drive customer acquisition and improve retention. * **Platform Accessibility:** Available on **iOS, Android, and Web**, providing high-performance execution. * **Disruptive Pricing:** Employs a transparent, flat-fee model of **₹9 per order**, aimed at reducing cost barriers for active traders. * **Comprehensive Asset Classes:** A one-stop destination for **Equities** (Cash segment), **Derivatives** (Futures & Options), and **Mutual Funds**. * **Advanced Technical Suite:** * **Charting:** Integrated with **TradingView** for professional-grade technical analysis. * **Analytics:** Real-time data including **Options Greeks** and market commentary. * **Execution Tools:** Advanced order types such as **GTT (Good Till Triggered)**. * **Reporting:** Integrated **live portfolio tracking** and seamless back-office access for compliance and tax reporting. --- ### **Capital Restructuring and Liquidity Management** The company has executed several corporate actions to enhance market liquidity and strengthen its balance sheet for future expansion. #### **Equity and Shareholding Evolution** In **January 2023**, the company executed a **1:10 stock split (sub-division)**, reducing the face value of equity shares from **Rs. 10 to Re. 1**. This was specifically intended to increase the **floating stock** and expand the **retail shareholder base**. | Share Capital Category | As at 31st March, 2024 (INR) | As at 31st March, 2023 (INR) | | :--- | :--- | :--- | | **Authorised Capital** | **20,00,00,000** | **20,00,00,000** | | **Paid-up Equity Capital** | **10,82,11,880** | **10,32,11,880** | | **Paid-up Preference Capital** | **1,22,00,000** | **1,22,00,000** | #### **Strategic Fund Infusions** To support **long-term capital** and **working capital requirements**, the company has utilized preferential allotments and preference shares: * **Preferential Allotment:** Issued **13,00,000** equity shares (pre-split) at **Rs. 30** per share (including **Rs. 20 premium**), aggregating **Rs. 3.90 crore**. * **Warrant Conversion:** Allotted **50,00,000** equity shares (post-split) upon conversion of warrants at **Rs. 30** each. * **Preference Shares:** Issued **6% Non-Convertible Redeemable Preference Shares** to the Promoter, Mr. Tushar Shah, totaling **Rs. 2.75 Crore** in August 2024 and **Rs. 2.50 Crore** in August 2025 (redeemable within **10 years**). --- ### **Operational Infrastructure and Financial Position** * **Asset Profile:** The company maintains **Property, Plant, and Equipment (PPE)** but holds no **intangible assets** or **immovable properties** (except as a lessee). As a service-oriented firm, it carries **no physical inventories**. * **Liquidity Status:** As of **March 31, 2024**, cash and cash equivalents stood at **Rs. 4.39 crore** (up from **Rs. 2.58 crore** in 2023). This includes **Rs. 3.18 crore** in bank balances and **Rs. 1.04 crore** in short-term deposits. * **Other Current Assets:** Totaled **Rs. 7.24 crore**, primarily comprising **Security Deposits (Rs. 4.21 crore)** and advances. * **Taxation:** Provisions for income tax (AY 2015-16 to AY 2023-24) stand at **Rs. 55.43 lakh**. --- ### **Governance and Leadership Framework** The company is listed on the **BSE** and adheres to **Ind AS** (Indian Accounting Standards). * **Leadership:** **Mr. Tushar Suresh Shah** (Chairman & Managing Director) leads the board. He was recently re-appointed for a five-year term effective **July 01, 2025**. * **Board Independence:** **Mr. Ashwini Ramakant Gupta** was appointed as a **Non-Executive Independent Director** in August 2024 to strengthen oversight. * **Statutory Oversight:** The company maintains an **Audit Committee**, **Nomination and Remuneration Committee**, and **Stakeholders' Relationship Committee**. * **Key Partners:** * **Statutory Auditors:** M/s. Bhuta Shah & Co. LLP (Appointed through **FY 2028-29**). * **Registrar:** Link Intime India Private Limited. --- ### **Critical Risk Factors and Auditor Qualifications** Investors should note significant financial reporting risks and "Emphasis of Matter" observations highlighted by statutory auditors. #### **The Singapore Receivable Issue** The most significant financial risk involves **KBS Capital Management Singapore Pte Ltd** (an erstwhile subsidiary): * **Outstanding Amount:** A long-term loan of **Rs. 16,65,40,533** and a current account balance of **Rs. 8,02,444**. * **Status:** The Singapore entity has been **struck off/closed down**. * **Audit Qualification:** Management has **not made provisions** for these doubtful debts, leading to a **misstatement/overstatement of profits** and reserves as of **December 2025**. Management is currently awaiting **RBI permission** to write off these amounts. #### **Compliance and Operational Risks** * **Ind AS Non-compliance:** The company has not provided for **Gratuity liability** (Ind AS 19) or **Foreign Exchange fluctuations** (Ind AS 21) regarding the Singapore loan, citing its doubtful recovery status. * **Competitive Landscape:** Faces intense pressure from global and local players offering integrated advisory and funding services. * **Human Capital:** High risk of **attrition** among key personnel essential for customized advisory services. * **Market Volatility:** Exposure to systemic **Credit, Liquidity, and Interest Rate risks**. #### **Mitigation Strategy** The company employs a **Management Information System (MIS)** and a formal **Risk Management Policy** to map trends and evaluate impacts. For regulatory compliance, the company adopts a conservative **Net Worth computation**, excluding non-realizable assets to ensure exchange-level prudence.