Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹14Cr
Securities/Commodities Trading Services
Rev Gr TTM
Revenue Growth TTM
10.20%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

KBSINDIA
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -20.5 | -12.8 | 6.4 | -33.3 | 93.5 | 64.7 | 62.0 | 93.3 | -28.3 | 78.6 | 3.7 | -6.9 |
| 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Operating Profit Operating ProfitCr |
| -112.9 | -29.4 | -56.0 | -163.3 | -68.3 | -16.1 | 9.9 | -24.1 | -90.7 | 30.0 | 1.2 | -48.1 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | | -103.7 | -140.8 | 51.0 | 670.0 | 400.0 | 130.0 | 97.9 | -92.2 | 366.7 | -16.7 | -1,300.0 |
| 32.3 | -5.9 | -40.0 | -156.7 | 128.3 | 10.7 | 7.4 | -1.7 | 13.9 | 28.0 | 6.0 | -25.9 |
| 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 44.4 | -23.4 | 9.4 | 84.7 | -44.8 | 9.9 | 55.0 | 47.5 | -15.1 | 7.5 | 36.3 | 18.7 |
| 2 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 |
Operating Profit Operating ProfitCr |
| -127.4 | -311.8 | -221.2 | -25.2 | -98.9 | -190.1 | -46.8 | 7.3 | -15.0 | -73.5 | -22.5 | -12.1 |
Other Income Other IncomeCr | 1 | 2 | 2 | 1 | 1 | 2 | 1 | 0 | 0 | 2 | 1 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| -20.0 | -28.8 | -78.3 | 8,634.4 | -63.0 | -50.6 | -18.6 | 607.6 | -56.9 | -57.7 | 145.4 | 41.6 |
| 3.1 | 2.9 | 0.6 | 27.3 | 18.3 | 8.2 | 4.3 | 20.7 | 10.5 | 4.1 | 7.5 | 8.9 |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.2 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 10 | 11 | 11 | 11 |
| 16 | 16 | 16 | 16 | 16 | 16 | 16 | 17 | 21 | 21 | 22 | 24 |
Current Liabilities Current LiabilitiesCr | 2 | 2 | 1 | 1 | 2 | 2 | 1 | 2 | 1 | 3 | 2 | |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 7 | 3 | 2 | 2 | 2 | 3 | 3 | 6 | 11 | 14 | 14 | |
Non Current Assets Non Current AssetsCr | 20 | 24 | 24 | 25 | 25 | 24 | 24 | 22 | 23 | 22 | 22 | |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 1 | -2 | -1 | -1 | 0 | 2 | 1 | 4 | -1 | 1 | -1 |
Investing Cash Flow Investing Cash FlowCr | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | -6 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 6 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | 1 | -2 | -1 | -1 | 0 | 2 | 1 | 4 | -1 | 1 | -1 |
| 4,285.7 | -10,067.8 | -28,825.9 | -204.9 | 65.6 | 2,929.0 | 918.4 | 897.9 | -555.9 | 1,917.8 | -385.7 |
CFO To EBITDA CFO To EBITDA% | -105.0 | 93.7 | 75.2 | 222.2 | -12.1 | -126.8 | -84.8 | 2,560.2 | 390.1 | -108.0 | 127.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 6 | 1 | 3 | 4 | 4 | 0 | 4 | 11 | 66 | 86 | 59 |
Price To Earnings Price To Earnings | 247.3 | 55.5 | 323.0 | 9.6 | 28.6 | 0.0 | 64.1 | 27.3 | 321.0 | 798.0 | 272.5 |
Price To Sales Price To Sales | 4.5 | 0.6 | 1.4 | 1.5 | 4.4 | 0.0 | 2.9 | 5.6 | 33.5 | 38.4 | 20.6 |
Price To Book Price To Book | 0.3 | 0.0 | 0.1 | 0.1 | 0.2 | 0.0 | 0.2 | 0.4 | 2.2 | 2.7 | 1.8 |
| -4.1 | -0.3 | -1.7 | -9.9 | -5.0 | 0.1 | -5.0 | 58.4 | -262.8 | -64.2 | -103.4 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| -127.4 | -311.8 | -221.2 | -25.2 | -98.9 | -190.1 | -46.8 | 7.3 | -15.0 | -73.5 | -22.5 |
| 3.1 | 2.9 | 0.6 | 27.3 | 18.3 | 8.2 | 4.3 | 20.7 | 10.5 | 4.1 | 7.5 |
| 0.8 | 0.6 | 0.6 | 2.4 | 1.1 | 0.8 | 0.6 | 2.4 | 0.7 | 0.5 | 1.4 |
| 0.1 | 0.1 | 0.0 | 1.5 | 0.6 | 0.3 | 0.2 | 1.6 | 0.5 | 0.2 | 0.5 |
| 0.1 | 0.1 | 0.0 | 1.4 | 0.5 | 0.3 | 0.2 | 1.4 | 0.5 | 0.2 | 0.5 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
KBS India Limited is a veteran financial services firm incorporated in **1985** and headquartered in **Mumbai, Maharashtra**. With a **45-year legacy** in the Indian capital markets, the company is a **SEBI-registered stockbroker** and a member of both the National Stock Exchange (**NSE**) and the Bombay Stock Exchange (**BSE**). Historically a traditional brokerage, the firm is currently undergoing a strategic pivot toward a digital-first, retail-centric business model.
---
### **Core Business Segments and Revenue Streams**
The company’s operations are structured into two primary segments, though it reports as a single geographical unit (**India**):
* **Brokerage Services:** This is the primary revenue driver, providing execution and advisory services to retail and professional clients.
* **Proprietary Trading:** The company engages in the trading of shares and securities for its own account.
#### **Segment Performance Comparison**
| Fiscal Year | Brokerage Services Revenue | Trading of Shares (Profit/Loss) |
| :--- | :--- | :--- |
| **FY 2024-25** | **Rs. 2,49,90,156** | **(Rs. 14,14,067) Loss** |
| **FY 2023-24** | **Rs. 1,80,25,196** | **(Rs. 8,19,118) Loss** |
| **FY 2022-23** | **Rs. 1,61,65,002** | **Rs. 29 Profit** |
---
### **Digital Transformation: The OPES+ Ecosystem**
KBS India has transitioned its core product offering to cater to modern, tech-savvy traders through its **OPES+** platform. This digital evolution is designed to drive customer acquisition and improve retention.
* **Platform Accessibility:** Available on **iOS, Android, and Web**, providing high-performance execution.
* **Disruptive Pricing:** Employs a transparent, flat-fee model of **₹9 per order**, aimed at reducing cost barriers for active traders.
* **Comprehensive Asset Classes:** A one-stop destination for **Equities** (Cash segment), **Derivatives** (Futures & Options), and **Mutual Funds**.
* **Advanced Technical Suite:**
* **Charting:** Integrated with **TradingView** for professional-grade technical analysis.
* **Analytics:** Real-time data including **Options Greeks** and market commentary.
* **Execution Tools:** Advanced order types such as **GTT (Good Till Triggered)**.
* **Reporting:** Integrated **live portfolio tracking** and seamless back-office access for compliance and tax reporting.
---
### **Capital Restructuring and Liquidity Management**
The company has executed several corporate actions to enhance market liquidity and strengthen its balance sheet for future expansion.
#### **Equity and Shareholding Evolution**
In **January 2023**, the company executed a **1:10 stock split (sub-division)**, reducing the face value of equity shares from **Rs. 10 to Re. 1**. This was specifically intended to increase the **floating stock** and expand the **retail shareholder base**.
| Share Capital Category | As at 31st March, 2024 (INR) | As at 31st March, 2023 (INR) |
| :--- | :--- | :--- |
| **Authorised Capital** | **20,00,00,000** | **20,00,00,000** |
| **Paid-up Equity Capital** | **10,82,11,880** | **10,32,11,880** |
| **Paid-up Preference Capital** | **1,22,00,000** | **1,22,00,000** |
#### **Strategic Fund Infusions**
To support **long-term capital** and **working capital requirements**, the company has utilized preferential allotments and preference shares:
* **Preferential Allotment:** Issued **13,00,000** equity shares (pre-split) at **Rs. 30** per share (including **Rs. 20 premium**), aggregating **Rs. 3.90 crore**.
* **Warrant Conversion:** Allotted **50,00,000** equity shares (post-split) upon conversion of warrants at **Rs. 30** each.
* **Preference Shares:** Issued **6% Non-Convertible Redeemable Preference Shares** to the Promoter, Mr. Tushar Shah, totaling **Rs. 2.75 Crore** in August 2024 and **Rs. 2.50 Crore** in August 2025 (redeemable within **10 years**).
---
### **Operational Infrastructure and Financial Position**
* **Asset Profile:** The company maintains **Property, Plant, and Equipment (PPE)** but holds no **intangible assets** or **immovable properties** (except as a lessee). As a service-oriented firm, it carries **no physical inventories**.
* **Liquidity Status:** As of **March 31, 2024**, cash and cash equivalents stood at **Rs. 4.39 crore** (up from **Rs. 2.58 crore** in 2023). This includes **Rs. 3.18 crore** in bank balances and **Rs. 1.04 crore** in short-term deposits.
* **Other Current Assets:** Totaled **Rs. 7.24 crore**, primarily comprising **Security Deposits (Rs. 4.21 crore)** and advances.
* **Taxation:** Provisions for income tax (AY 2015-16 to AY 2023-24) stand at **Rs. 55.43 lakh**.
---
### **Governance and Leadership Framework**
The company is listed on the **BSE** and adheres to **Ind AS** (Indian Accounting Standards).
* **Leadership:** **Mr. Tushar Suresh Shah** (Chairman & Managing Director) leads the board. He was recently re-appointed for a five-year term effective **July 01, 2025**.
* **Board Independence:** **Mr. Ashwini Ramakant Gupta** was appointed as a **Non-Executive Independent Director** in August 2024 to strengthen oversight.
* **Statutory Oversight:** The company maintains an **Audit Committee**, **Nomination and Remuneration Committee**, and **Stakeholders' Relationship Committee**.
* **Key Partners:**
* **Statutory Auditors:** M/s. Bhuta Shah & Co. LLP (Appointed through **FY 2028-29**).
* **Registrar:** Link Intime India Private Limited.
---
### **Critical Risk Factors and Auditor Qualifications**
Investors should note significant financial reporting risks and "Emphasis of Matter" observations highlighted by statutory auditors.
#### **The Singapore Receivable Issue**
The most significant financial risk involves **KBS Capital Management Singapore Pte Ltd** (an erstwhile subsidiary):
* **Outstanding Amount:** A long-term loan of **Rs. 16,65,40,533** and a current account balance of **Rs. 8,02,444**.
* **Status:** The Singapore entity has been **struck off/closed down**.
* **Audit Qualification:** Management has **not made provisions** for these doubtful debts, leading to a **misstatement/overstatement of profits** and reserves as of **December 2025**. Management is currently awaiting **RBI permission** to write off these amounts.
#### **Compliance and Operational Risks**
* **Ind AS Non-compliance:** The company has not provided for **Gratuity liability** (Ind AS 19) or **Foreign Exchange fluctuations** (Ind AS 21) regarding the Singapore loan, citing its doubtful recovery status.
* **Competitive Landscape:** Faces intense pressure from global and local players offering integrated advisory and funding services.
* **Human Capital:** High risk of **attrition** among key personnel essential for customized advisory services.
* **Market Volatility:** Exposure to systemic **Credit, Liquidity, and Interest Rate risks**.
#### **Mitigation Strategy**
The company employs a **Management Information System (MIS)** and a formal **Risk Management Policy** to map trends and evaluate impacts. For regulatory compliance, the company adopts a conservative **Net Worth computation**, excluding non-realizable assets to ensure exchange-level prudence.