| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2 | 3 | 2 | 2 | 0 | 1 | 9 | 1 | 1 | 13 | 44 | 19 | |
Growth YoY Revenue Growth YoY% | -67.9 | -51.4 | -74.4 | -20.1 | -100.0 | -53.5 | 477.2 | -60.3 | 920.6 | 384.8 | 2,636.6 | |
| 2 | 2 | 4 | 2 | 0 | 2 | 10 | 0 | 2 | 13 | 45 | 19 | |
| 0 | 1 | -2 | 0 | 0 | -1 | -1 | 0 | -1 | 0 | -1 | 0 | |
OPM OPM% | -3.9 | 23.3 | -124.0 | -5.0 | -53.2 | -8.0 | 40.9 | -64.7 | 2.5 | -1.4 | 1.2 | |
| 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 1 | -1 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1 | 1 | -1 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 1 | |
Growth YoY PAT Growth YoY% | 218.8 | 27.5 | -1,000.0 | -52.5 | -86.3 | -51.0 | 101.8 | 252.6 | -571.4 | 340.0 | 2,100.0 | 0.0 |
NPM NPM% | 25.1 | 18.8 | -34.2 | 10.6 | 19.8 | 0.1 | 94.4 | -32.4 | 8.6 | 0.5 | 3.5 | |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2 | 3 | 2 | 2 | 0 | 1 | 9 | 1 | 1 | 13 | 44 | 19 | |
Growth YoY Revenue Growth YoY% | -67.9 | -51.4 | -74.4 | -20.1 | -100.0 | -53.5 | 477.2 | -60.3 | 920.6 | 384.8 | 2,636.6 | |
| 2 | 2 | 4 | 2 | 0 | 2 | 10 | 0 | 2 | 13 | 45 | 19 | |
| 0 | 1 | -2 | 0 | 0 | -1 | -1 | 0 | -1 | 0 | -1 | 0 | |
OPM OPM% | -3.9 | 23.3 | -124.0 | -5.0 | -53.2 | -8.0 | 40.9 | -64.7 | 2.5 | -1.4 | 1.2 | |
| 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 1 | -1 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1 | 1 | -1 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 1 | |
Growth YoY PAT Growth YoY% | 218.8 | 27.5 | -1,000.0 | -52.5 | -86.3 | -51.0 | 101.8 | 252.6 | -571.4 | 340.0 | 2,100.0 | 0.0 |
NPM NPM% | 25.1 | 18.8 | -34.2 | 10.6 | 19.8 | 0.1 | 94.4 | -32.4 | 8.6 | 0.5 | 3.5 | |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 7 | 18 | 20 | 8 | 14 | 4 | 16 | 20 | 9 | 12 | 59 | 78 |
Growth Revenue Growth% | 40.4 | 144.2 | 14.1 | -58.7 | 67.1 | -68.6 | 253.0 | 25.5 | -56.2 | 42.2 | 383.2 | 599.0 |
| 8 | 19 | 20 | 8 | 14 | 5 | 15 | 20 | 10 | 14 | 59 | 78 | |
| -1 | -1 | 0 | 0 | 0 | 0 | 1 | 0 | -1 | -2 | -1 | -1 | |
OPM OPM% | -11.8 | -6.2 | 0.4 | 1.6 | 2.0 | -5.0 | 4.5 | -2.1 | -15.6 | -14.7 | -1.1 | -0.9 |
| 1 | 2 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 3 | 4 | 4 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 3 | 3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | |
PAT PATCr | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 2 | 2 |
Growth PAT Growth% | 9.6 | -18.6 | 55.2 | 14.9 | 72.2 | -80.5 | 393.2 | 63.5 | 10.9 | -40.2 | 218.7 | 66.0 |
NPM NPM% | 2.7 | 0.9 | 1.2 | 3.5 | 3.6 | 2.2 | 3.1 | 4.0 | 10.2 | 4.3 | 2.8 | 2.1 |
| 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 7 | 18 | 20 | 8 | 14 | 4 | 16 | 20 | 9 | 12 | 59 | 78 |
Growth Revenue Growth% | 40.4 | 144.2 | 14.1 | -58.7 | 67.1 | -68.6 | 253.0 | 25.5 | -56.2 | 42.2 | 383.2 | 599.0 |
| 8 | 19 | 20 | 8 | 14 | 5 | 15 | 20 | 10 | 14 | 59 | 78 | |
| -1 | -1 | 0 | 0 | 0 | 0 | 1 | 0 | -1 | -2 | -1 | -1 | |
OPM OPM% | -11.8 | -6.2 | 0.4 | 1.6 | 2.0 | -5.0 | 4.5 | -2.1 | -15.6 | -14.7 | -1.1 | -0.9 |
| 1 | 2 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 3 | 4 | 4 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 3 | 3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | |
PAT PATCr | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 2 | 2 |
Growth PAT Growth% | 9.6 | -18.6 | 55.2 | 14.9 | 72.2 | -80.5 | 393.2 | 63.5 | 10.9 | -40.2 | 218.7 | 66.0 |
NPM NPM% | 2.7 | 0.9 | 1.2 | 3.5 | 3.6 | 2.2 | 3.1 | 4.0 | 10.2 | 4.3 | 2.8 | 2.1 |
| 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 25 | 39 | 34 | 34 |
Reserves ReservesCr | 13 | 13 | 13 | 13 | 14 | 14 | 14 | 15 | 16 | 21 | 23 |
| 5 | 1 | 5 | 3 | 11 | 11 | 18 | 8 | 4 | 11 | 37 | |
| 0 | 4 | 4 | 3 | 3 | 5 | 5 | 5 | 5 | 5 | 14 | |
| 24 | 23 | 27 | 25 | 33 | 35 | 43 | 53 | 64 | 71 | 108 | |
| 7 | 9 | 11 | 9 | 17 | 21 | 21 | 31 | 51 | 34 | 61 | |
| 16 | 14 | 17 | 15 | 17 | 15 | 22 | 22 | 13 | 37 | 47 | |
| 24 | 23 | 27 | 25 | 33 | 35 | 43 | 53 | 64 | 71 | 108 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 25 | 39 | 34 | 34 |
Reserves ReservesCr | 13 | 13 | 13 | 13 | 14 | 14 | 14 | 15 | 16 | 21 | 23 |
| 5 | 1 | 5 | 3 | 11 | 11 | 18 | 8 | 4 | 11 | 37 | |
| 0 | 4 | 4 | 3 | 3 | 5 | 5 | 5 | 5 | 5 | 14 | |
| 24 | 23 | 27 | 25 | 33 | 35 | 43 | 53 | 64 | 71 | 108 | |
| 7 | 9 | 11 | 9 | 17 | 21 | 21 | 31 | 51 | 34 | 61 | |
| 16 | 14 | 17 | 15 | 17 | 15 | 22 | 22 | 13 | 37 | 47 | |
| 24 | 23 | 27 | 25 | 33 | 35 | 43 | 53 | 64 | 71 | 108 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | -6 | 2 | -1 | 1 | -3 | 9 | -12 | -1 | 10 | -10 | |
| 2 | 3 | -2 | 2 | 0 | 2 | -7 | -7 | -19 | -12 | 3 | |
| -1 | 3 | 0 | -1 | 0 | 1 | -1 | 19 | 23 | -1 | 9 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | -1 | 0 | 0 | 0 | 1 | 0 | 2 | -3 | 2 |
Free Cash Flow Free Cash FlowCr | 0 | -6 | 2 | -1 | 0 | -3 | 9 | -12 | -1 | 10 | -10 |
CFO To PAT CFO To PAT% | -180.9 | -3,684.7 | 687.4 | -458.3 | 141.0 | -3,504.3 | 1,770.4 | -1,527.0 | -132.6 | 1,891.5 | -629.0 |
CFO To EBITDA CFO To EBITDA% | 42.0 | 547.2 | 2,096.8 | -1,009.1 | 248.4 | 1,548.8 | 1,228.6 | 2,912.8 | 86.8 | -551.9 | 1,577.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | -6 | 2 | -1 | 1 | -3 | 9 | -12 | -1 | 10 | -10 | |
| 2 | 3 | -2 | 2 | 0 | 2 | -7 | -7 | -19 | -12 | 3 | |
| -1 | 3 | 0 | -1 | 0 | 1 | -1 | 19 | 23 | -1 | 9 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | -1 | 0 | 0 | 0 | 1 | 0 | 2 | -3 | 2 |
Free Cash Flow Free Cash FlowCr | 0 | -6 | 2 | -1 | 0 | -3 | 9 | -12 | -1 | 10 | -10 |
CFO To PAT CFO To PAT% | -180.9 | -3,684.7 | 687.4 | -458.3 | 141.0 | -3,504.3 | 1,770.4 | -1,527.0 | -132.6 | 1,891.5 | -629.0 |
CFO To EBITDA CFO To EBITDA% | 42.0 | 547.2 | 2,096.8 | -1,009.1 | 248.4 | 1,548.8 | 1,228.6 | 2,912.8 | 86.8 | -551.9 | 1,577.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 5 | 3 | 3 | 2 | 2 | 3 | 8 | 13 | 29 | 23 | 22 | 20 |
Price To Earnings Price To Earnings | 23.6 | 16.7 | 12.3 | 8.2 | 3.8 | 25.0 | 16.7 | 27.2 | 34.6 | 45.0 | 13.0 | 12.0 |
Price To Sales Price To Sales | 0.7 | 0.1 | 0.2 | 0.3 | 0.1 | 0.6 | 0.5 | 0.7 | 3.4 | 1.9 | 0.4 | 0.3 |
Price To Book Price To Book | 0.3 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.4 | 0.5 | 0.6 | 0.4 | 0.4 | 0.4 |
EV To EBITDA EV To EBITDA | -6.8 | -4.8 | 78.4 | 44.7 | 19.6 | -29.0 | 15.2 | -36.8 | -22.0 | -14.7 | -34.8 | -27.1 |
GPM GPM% | 1.0 | -0.2 | 5.6 | 23.3 | 8.6 | 4.3 | 10.2 | 2.4 | -4.1 | 9.9 | 2.6 | 2.6 |
OPM OPM% | -11.8 | -6.2 | 0.4 | 1.6 | 2.0 | -5.0 | 4.5 | -2.1 | -15.6 | -14.7 | -1.1 | -0.9 |
NPM NPM% | 2.7 | 0.9 | 1.2 | 3.5 | 3.6 | 2.2 | 3.1 | 4.0 | 10.2 | 4.3 | 2.8 | 2.1 |
ROCE ROCE% | 2.3 | 2.9 | 3.6 | 3.9 | 4.9 | 1.7 | 5.8 | 3.5 | 3.1 | 2.2 | 5.0 | 5.0 |
ROE ROE% | 1.1 | 0.9 | 1.4 | 1.6 | 2.6 | 0.5 | 2.4 | 2.0 | 1.6 | 0.9 | 2.9 | 2.9 |
ROA ROA% | 0.8 | 0.7 | 0.9 | 1.2 | 1.5 | 0.3 | 1.1 | 1.5 | 1.4 | 0.7 | 1.5 | 1.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 5 | 3 | 3 | 2 | 2 | 3 | 8 | 13 | 29 | 23 | 22 | 20 |
Price To Earnings Price To Earnings | 23.6 | 16.7 | 12.3 | 8.2 | 3.8 | 25.0 | 16.7 | 27.2 | 34.6 | 45.0 | 13.0 | 12.0 |
Price To Sales Price To Sales | 0.7 | 0.1 | 0.2 | 0.3 | 0.1 | 0.6 | 0.5 | 0.7 | 3.4 | 1.9 | 0.4 | 0.3 |
Price To Book Price To Book | 0.3 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.4 | 0.5 | 0.6 | 0.4 | 0.4 | 0.4 |
EV To EBITDA EV To EBITDA | -6.8 | -4.8 | 78.4 | 44.7 | 19.6 | -29.0 | 15.2 | -36.8 | -22.0 | -14.7 | -34.8 | -27.1 |
GPM GPM% | 1.0 | -0.2 | 5.6 | 23.3 | 8.6 | 4.3 | 10.2 | 2.4 | -4.1 | 9.9 | 2.6 | 2.6 |
OPM OPM% | -11.8 | -6.2 | 0.4 | 1.6 | 2.0 | -5.0 | 4.5 | -2.1 | -15.6 | -14.7 | -1.1 | -0.9 |
NPM NPM% | 2.7 | 0.9 | 1.2 | 3.5 | 3.6 | 2.2 | 3.1 | 4.0 | 10.2 | 4.3 | 2.8 | 2.1 |
ROCE ROCE% | 2.3 | 2.9 | 3.6 | 3.9 | 4.9 | 1.7 | 5.8 | 3.5 | 3.1 | 2.2 | 5.0 | 5.0 |
ROE ROE% | 1.1 | 0.9 | 1.4 | 1.6 | 2.6 | 0.5 | 2.4 | 2.0 | 1.6 | 0.9 | 2.9 | 2.9 |
ROA ROA% | 0.8 | 0.7 | 0.9 | 1.2 | 1.5 | 0.3 | 1.1 | 1.5 | 1.4 | 0.7 | 1.5 | 1.5 |
Documents — KCL Infra Projects Ltd