Login
Home
Charts
Search
Watchlist
Products

Khemani Distributors & Marketing Ltd

KDML·BSE
₹113.650.00%Mon, 24 Aug '26
Industry:Trading
Indices:

Khemani Distributors & Marketing Ltd

KDML
BSE
₹113.65
0.00%
|Mon, 24 Aug '26
SOICxStockScans Reports
Industry
Trading
Indices
View
Financials
Documents
Shareholdings
Corporate Actions
Segments
Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Peer Comparison
Financials
Documents
Shareholdings
Corporate Actions
Segments
Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Peer Comparison
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
₹261Cr
Close
Close Price
₹113.65
Industry
Industry
Trading
PE
Price To Earnings
—
PS
Price To Sales
3.86
Revenue
Revenue
₹68Cr
Rev Gr TTM
Revenue Growth TTM
-22.68%
PAT Gr TTM
PAT Growth TTM
-194.62%

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026
Revenue
RevenueCr
253739293543534537505018
Growth YoY
Revenue Growth YoY%
22.0476.158.4-21.2-10.748.151.34.8-29.912.332.8-63.9
Expenses
ExpensesCr
202727333540383536374650
Operating Profit
Operating ProfitCr
51012-41315101133-32
OPM
OPM%
20.826.630.4-15.51.76.627.722.23.125.96.6-174.1
Other Income
Other IncomeCr
000000004083
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
51012-543281051412-29
Tax
TaxCr
00010152142-2
PAT
PATCr
4712-6322384109-22
Growth YoY
PAT Growth YoY%
245.3215.8235.1-182.3-73.3133.1628.8290.1-83.826.0150.7-325.7
NPM
NPM%
14.320.330.3-21.29.14.743.717.610.119.819.1-123.5
EPS
EPS₹
1.63.20.0-2.71.40.910.13.40.04.34.1-9.8
QuarterSep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026
Revenue
RevenueCr
253739293543534537505018
Growth YoY
Revenue Growth YoY%
22.0476.158.4-21.2-10.748.151.34.8-29.912.332.8-63.9
Expenses
ExpensesCr
202727333540383536374650
Operating Profit
Operating ProfitCr
51012-41315101133-32
OPM
OPM%
20.826.630.4-15.51.76.627.722.23.125.96.6-174.1
Other Income
Other IncomeCr
000000004083
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
51012-543281051412-29
Tax
TaxCr
00010152142-2
PAT
PATCr
4712-6322384109-22
Growth YoY
PAT Growth YoY%
245.3215.8235.1-182.3-73.3133.1628.8290.1-83.826.0150.7-325.7
NPM
NPM%
14.320.330.3-21.29.14.743.717.610.119.819.1-123.5
EPS
EPS₹
1.63.20.0-2.71.40.910.13.40.04.34.1-9.8

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue
RevenueCr
677571716127616878988868
Growth
Revenue Growth%
29.912.2-5.2-0.3-13.7-56.2129.911.014.225.8-10.6-22.7
Expenses
ExpensesCr
597369686042476174737396
Operating Profit
Operating ProfitCr
72221-1615832514-28
OPM
OPM%
10.92.12.23.41.6-58.324.311.04.425.216.2-41.8
Other Income
Other IncomeCr
21612401414512
Interest Expense
Interest ExpenseCr
222100000010
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
70633-1214863818-17
Tax
TaxCr
00101-432174-4
PAT
PATCr
70533-911653114-13
Growth
PAT Growth%
18,592.0-99.06,626.1-37.1-14.0-447.2224.1-46.9-10.7497.9-56.0-194.6
NPM
NPM%
11.00.16.64.24.2-33.117.98.66.731.815.6-19.1
EPS
EPS₹
17.60.02.01.31.1-3.94.82.52.313.66.0-5.6
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue
RevenueCr
677571716127616878988868
Growth
Revenue Growth%
29.912.2-5.2-0.3-13.7-56.2129.911.014.225.8-10.6-22.7
Expenses
ExpensesCr
597369686042476174737396
Operating Profit
Operating ProfitCr
72221-1615832514-28
OPM
OPM%
10.92.12.23.41.6-58.324.311.04.425.216.2-41.8
Other Income
Other IncomeCr
21612401414512
Interest Expense
Interest ExpenseCr
222100000010
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
70633-1214863818-17
Tax
TaxCr
00101-432174-4
PAT
PATCr
70533-911653114-13
Growth
PAT Growth%
18,592.0-99.06,626.1-37.1-14.0-447.2224.1-46.9-10.7497.9-56.0-194.6
NPM
NPM%
11.00.16.64.24.2-33.117.98.66.731.815.6-19.1
EPS
EPS₹
17.60.02.01.31.1-3.94.82.52.313.66.0-5.6

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
066666111111111111
Reserves
ReservesCr
92126293223273237688168
Current Liabilities
Current LiabilitiesCr
2543140572940
Non Current Liabilities
Non Current LiabilitiesCr
1192813317400
Total Liabilities
Total LiabilitiesCr
22413846403543506387101120
Current Assets
Current AssetsCr
132820172213293838261717
Non Current Assets
Non Current AssetsCr
913192918231412266084103
Total Assets
Total AssetsCr
22413846403543506387101120
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
066666111111111111
Reserves
ReservesCr
92126293223273237688168
Current Liabilities
Current LiabilitiesCr
2543140572940
Non Current Liabilities
Non Current LiabilitiesCr
1192813317400
Total Liabilities
Total LiabilitiesCr
22413846403543506387101120
Current Assets
Current AssetsCr
132820172213293838261717
Non Current Assets
Non Current AssetsCr
913192918231412266084103
Total Assets
Total AssetsCr
22413846403543506387101120

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
5-11134-5-3-46-432227
Investing Cash Flow
Investing Cash FlowCr
000-10051-1-33-17-7
Financing Cash Flow
Financing Cash FlowCr
-412-13-4520-25-3-50
Net Cash Flow
Net Cash FlowCr
11-1-1-1-1140-4-10
Free Cash Flow
Free Cash FlowCr
5-11134-6-3-56-432226
CFO To PAT
CFO To PAT%
66.7-15,804.8266.5137.6-207.932.7-40.099.5-84.0103.2159.1-52.1
CFO To EBITDA
CFO To EBITDA%
67.6-688.3804.7170.0-546.818.5-29.577.3-128.4130.2153.8-23.9
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
5-11134-5-3-46-432227
Investing Cash Flow
Investing Cash FlowCr
000-10051-1-33-17-7
Financing Cash Flow
Financing Cash FlowCr
-412-13-4520-25-3-50
Net Cash Flow
Net Cash FlowCr
11-1-1-1-1140-4-10
Free Cash Flow
Free Cash FlowCr
5-11134-6-3-56-432226
CFO To PAT
CFO To PAT%
66.7-15,804.8266.5137.6-207.932.7-40.099.5-84.0103.2159.1-52.1
CFO To EBITDA
CFO To EBITDA%
67.6-688.3804.7170.0-546.818.5-29.577.3-128.4130.2153.8-23.9

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
58117190195172856081186315304261
Price To Earnings
Price To Earnings
837.524.964.076.67.710.315.56.023.0
Price To Sales
Price To Sales
0.81.62.73.26.51.40.91.01.93.64.53.9
Price To Book
Price To Book
2.13.75.55.26.02.21.41.72.33.43.83.3
EV To EBITDA
EV To EBITDA
41.076.482.2201.3-11.25.88.025.27.622.5-11.9-10.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
14.66.15.16.75.3-50.927.515.49.129.320.5-34.3-34.3
OPM
OPM%
10.92.12.23.41.6-58.324.311.04.425.216.2-41.8-41.8
NPM
NPM%
11.00.16.64.24.2-33.117.98.66.731.815.6-19.1-19.1
ROCE
ROCE%
45.75.620.18.58.6-37.834.616.611.445.919.0-15.0-15.0
ROE
ROE%
78.50.314.88.56.8-30.928.213.410.739.014.8-16.3-16.3
ROA
ROA%
33.60.212.36.46.4-25.025.711.78.336.013.6-10.8-10.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
58117190195172856081186315304261
Price To Earnings
Price To Earnings
837.524.964.076.67.710.315.56.023.0
Price To Sales
Price To Sales
0.81.62.73.26.51.40.91.01.93.64.53.9
Price To Book
Price To Book
2.13.75.55.26.02.21.41.72.33.43.83.3
EV To EBITDA
EV To EBITDA
41.076.482.2201.3-11.25.88.025.27.622.5-11.9-10.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
14.66.15.16.75.3-50.927.515.49.129.320.5-34.3-34.3
OPM
OPM%
10.92.12.23.41.6-58.324.311.04.425.216.2-41.8-41.8
NPM
NPM%
11.00.16.64.24.2-33.117.98.66.731.815.6-19.1-19.1
ROCE
ROCE%
45.75.620.18.58.6-37.834.616.611.445.919.0-15.0-15.0
ROE
ROE%
78.50.314.88.56.8-30.928.213.410.739.014.8-16.3-16.3
ROA
ROA%
33.60.212.36.46.4-25.025.711.78.336.013.6-10.8-10.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios

Documents — Khemani Distributors & Marketing Ltd

  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/8xnuyhkuthixxd5on0o218fy.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/palqy3hekdpbgt8wnkzfryan.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/8bi85ucwbdycdhb00kfz7wwg.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/ok2stmbkh1ovgz1ufhw4p3wv.pdf
  • Q4 FY2024 Quarterly Result (Mar 2024, PDF): https://www.stockscans.in/document/g1nsdwx3c4a0ron7ho1xthdx.pdf
  • Q2 FY2024 Quarterly Result (Sep 2023, PDF): https://www.stockscans.in/document/oc35id39yg4flrrfxejxskhi.pdf
  • Q4 FY2023 Quarterly Result (Mar 2023, PDF): https://www.stockscans.in/document/5ow2hwyaq7a9i6f8jbixmm3h.pdf
  • Q2 FY2023 Quarterly Result (Sep 2022, PDF): https://www.stockscans.in/document/7buyt55g46ccmcg956aex6xk.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/5kvp9jwsplyby3c2hjcyt1dz.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/1c950clax78wgsrfu4xkpuar.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/jbkr3fvyquee90bsfhb15buf.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/mpontxahyiv8c7hbmd3danip.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/if52lt3oxj9xolueg2uaxxd9.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/qp65q44tqxke4cwocz6urqce.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/0zasncgjdpewa3fvlwcn966q.pdf

Simplify stock analysis with powerful tools and clear insights for confident, data-driven decisions.

support@stockscans.in
© StockScans by SOIC Technologies Pvt Ltd
349 A, Lodhi Road, Punjabi Bazar, New DelhiData provided by CMOTS Internet Technologies