Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Keerthi Industries Ltd

KEERTHI
BSE
47.68
6.51%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Keerthi Industries Ltd

KEERTHI
BSE
47.68
6.51%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
38Cr
Close
Close Price
47.68
Industry
Industry
Cement
PE
Price To Earnings
PS
Price To Sales
0.42
Revenue
Revenue
92Cr
Rev Gr TTM
Revenue Growth TTM
-31.80%
PAT Gr TTM
PAT Growth TTM
-24.83%
Peer Comparison
How does KEERTHI stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
KEERTHI
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
665847565037222523312216
Growth YoY
Revenue Growth YoY%
-2.11.9-5.4-16.0-24.3-35.6-53.4-55.8-54.4-18.41.6-36.0
Expenses
ExpensesCr
685850535541313125302620
Operating Profit
Operating ProfitCr
-21-23-5-3-9-6-20-3-4
OPM
OPM%
-2.61.2-5.15.0-10.1-9.3-38.6-24.8-9.90.6-15.5-27.3
Other Income
Other IncomeCr
000000002001
Interest Expense
Interest ExpenseCr
112222222211
Depreciation
DepreciationCr
233333333332
PBT
PBTCr
-5-3-7-2-9-8-13-10-5-4-8-7
Tax
TaxCr
-31-10-5-2-7-1-1-1-2-2
PAT
PATCr
-2-4-6-1-4-5-5-9-4-2-5-6
Growth YoY
PAT Growth YoY%
-70.4-337.6-128.078.6-144.0-27.422.9-745.211.456.4-20.135.1
NPM
NPM%
-2.8-7.4-12.3-1.9-8.9-14.6-20.4-35.4-17.4-7.8-24.1-35.9
EPS
EPS
-2.5-5.4-7.3-1.3-6.0-6.8-5.6-11.0-5.1-3.0-6.8-7.1

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
15318319819318417223225024121212092
Growth
Revenue Growth%
19.48.6-2.9-4.3-6.835.27.6-3.8-11.8-43.5-23.3
Expenses
ExpensesCr
127141166166177164184219241216137102
Operating Profit
Operating ProfitCr
264132268849310-4-18-10
OPM
OPM%
16.822.616.113.74.24.820.912.4-0.1-1.9-14.8-10.8
Other Income
Other IncomeCr
3322410-342123
Interest Expense
Interest ExpenseCr
967776533666
Depreciation
DepreciationCr
8891111111099121211
PBT
PBTCr
10301811-513022-11-21-34-24
Tax
TaxCr
-81073-51117-4-5-11-7
PAT
PATCr
1920118001916-7-16-23-18
Growth
PAT Growth%
5.5-42.8-30.2-99.1-557.56,096.7-18.8-146.3-116.7-45.223.1
NPM
NPM%
12.310.95.84.10.0-0.28.36.3-3.0-7.4-19.0-19.1
EPS
EPS
22.523.814.29.90.3-0.423.919.6-9.2-19.6-28.4-22.0

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
888888888888
Reserves
ReservesCr
234341494847668071563325
Current Liabilities
Current LiabilitiesCr
576082767374444451648487
Non Current Liabilities
Non Current LiabilitiesCr
535545382714323157474545
Total Liabilities
Total LiabilitiesCr
150175176171157143150163188174169164
Current Assets
Current AssetsCr
314138423329485453443855
Non Current Assets
Non Current AssetsCr
119134138129124115102109135130131110
Total Assets
Total AssetsCr
150175176171157143150163188174169164

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
182534268123896165
Investing Cash Flow
Investing Cash FlowCr
0-23-9-3-4-4-1-14-35-63
Financing Cash Flow
Financing Cash FlowCr
-17-2-18-24-9-5-29-430-10-8
Net Cash Flow
Net Cash FlowCr
107-2-637-91-10
Free Cash Flow
Free Cash FlowCr
182226238935-4-2997
CFO To PAT
CFO To PAT%
93.7127.6296.2328.611,175.9-3,805.2195.756.1-88.2-98.9-20.3
CFO To EBITDA
CFO To EBITDA%
68.961.4105.599.3101.0149.177.728.2-1,718.3-389.9-26.1

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
29112149984925751391129058
Price To Earnings
Price To Earnings
1.55.613.112.3673.90.03.98.90.00.00.0
Price To Sales
Price To Sales
0.20.60.80.50.30.10.30.60.50.40.5
Price To Book
Price To Book
0.92.23.01.70.90.51.01.61.41.41.4
EV To EBITDA
EV To EBITDA
3.64.46.25.713.58.91.95.4-470.2-37.4-6.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
91.491.189.990.186.287.489.785.789.783.181.7
OPM
OPM%
16.822.616.113.74.24.820.912.4-0.1-1.9-14.8
NPM
NPM%
12.310.95.84.10.0-0.28.36.3-3.0-7.4-19.0
ROCE
ROCE%
20.329.323.115.51.16.534.021.6-5.4-11.8-27.6
ROE
ROE%
60.939.123.114.00.1-0.626.217.8-9.1-24.7-55.9
ROA
ROA%
12.611.36.54.70.0-0.212.89.6-3.9-9.0-13.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
**Keerthi Industries Limited (KIL)** is an established Indian industrial conglomerate primarily focused on the cement sector. Founded in **1982** as Suvarna Cements, the company has historically maintained a diversified portfolio across electronics and power. As of **late 2025 and early 2026**, KIL is undergoing a radical strategic transformation, transitioning into a streamlined, debt-free entity by divesting non-core assets to focus exclusively on its integrated cement operations in South India. --- ### I. Strategic Pivot: Deleveraging and Asset Monetization KIL has initiated a comprehensive restructuring plan to address liquidity stress and eliminate bank debt. The company is moving from a multi-divisional structure to a "pure-play" cement focus. * **Electronics Division Slump Sale:** In **late 2025**, KIL executed a slump sale of its profitable Printed Circuit Board (PCB) unit to **Keerthi Holdings Private Limited** (a related party) for **₹36.00 Crores**. * **Objective:** Use proceeds to clear all outstanding term loans and working capital borrowings. * **Financial Impact:** Expected annual interest savings of approximately **₹3.6 Crores**. * **Wind Power Divestment:** The company sold its **1.50 MW** wind power assets in Karnataka to **Mission Biofuels India Private Limited** for **₹2.24 Crores** in **FY23**. * **Non-Core Land Liquidation:** KIL has identified land belonging to its inactive Sugar Division for disposal, valued at **₹48.76 Crores**. As of recent filings, **₹5.81 Crores** has already been received as an advance. * **Debt Status:** Following these actions, the company transitioned to a **debt-free status** regarding bank facilities as of **December 01, 2025**. --- ### II. Core Business: The Cement Division The cement division is the company’s primary revenue driver, contributing over **90%** of total turnover under the established **"Suvarna Cements"** brand. #### **Operational Infrastructure** * **Integrated Plant:** Located at **Mellacheruvu, Suryapet district, Telangana**. * **Capacity:** Cement capacity of **5.94 lakh TPA** and Clinker capacity of **5.28 lakh TPA**. * **Raw Material Security:** Operates **two captive limestone mines** in Nalgonda covering **271 acres** with reserves estimated at **3.45 crore tonnes**. * **Energy & Supply Chain:** Sources **~70%** of coal from **The Singareni Collieries Company Limited (SCCL)**. #### **Modernization and Efficiency Initiatives** To combat rising input costs, KIL has invested heavily in plant upgrades: * **Vertical Raw Mill (VRM):** Replaced the old Raw Ball Mill with a new VRM at a cost of **₹41.74 Crores**, resulting in a power saving of **10 KWH/Ton**. * **Fly Ash Feeding System:** A **₹19.50 lakh** investment to improve blending quality and reduce costs. * **Sustainability Goals:** Currently pursuing **Waste Heat Recovery (WHR)** systems to mitigate fuel price volatility and reduce carbon intensity. --- ### III. Financial Performance Summary The company has faced significant headwinds recently, including weak regional demand and high input costs, leading to a contraction in margins. | Metric | FY23 (Audited) | FY24 (Audited) | FY25 (Audited) | H1 FY26 (Sept 30, 2025) | | :--- | :--- | :--- | :--- | :--- | | **Total Operating Income** | **₹240.56 Cr** | **₹212.24 Cr** | **₹119.88 Cr** | **₹53.06 Cr** | | **PBILDT / EBITDA** | **₹1.74 Cr** | **₹12.39 Cr** | **-₹17.41 Cr** | **-₹2.92 Cr** | | **Net Profit (PAT)** | **-₹7.38 Cr** | **-₹11.77 Cr** | **-₹22.77 Cr** | - | | **Capacity Utilization** | - | **73%** | **43%** | **56% (Q1)** | | **Overall Gearing (x)** | **0.41** | **0.45** | **0.47** | - | *Note: The sharp revenue decline in FY25 was primarily due to a **51.15%** drop in cement demand within the Andhra Pradesh and Telangana markets.* --- ### IV. Risk Profile and Contingent Liabilities Despite successful deleveraging, KIL faces several operational and legal hurdles. #### **Operational & Market Risks** * **Geographic Concentration:** Revenue is highly dependent on **Telangana and Andhra Pradesh**, making KIL vulnerable to regional political and economic shifts. * **Scale Disadvantage:** At **0.59 MTPA**, KIL lacks the economies of scale of pan-India competitors. * **Input Cost Volatility:** Profitability is sensitive to the prices of **Coal, Pet Coke, and Crude Oil**. * **Logistics Constraints:** Operations are frequently impacted by inadequate railway wagon availability and high freight costs. #### **Legal and Liquidity Challenges** The company has navigated severe liquidity constraints during its transition period: * **Default Notices:** In early **2026**, KIL received legal notices from **J P Associates** regarding dishonored cheques totaling approximately **₹3.72 Crores**. * **Regulatory Penalties:** Potential penalty of **₹1.65 Crore** for failing to lift minimum contracted coal quantities from SCCL. * **Contingent Liabilities Table:** | Nature of Dispute | Amount | Status | | :--- | :--- | :--- | | **Sales Tax Deferment Interest** | **₹14.46 Crore** | Stayed by High Court | | **Income Tax Demand (AY 23-24)** | **₹5.92 Crore** | Under Appeal | | **Bank Guarantees** | **₹4.51 Crore** | Outstanding | | **Fuel Surcharge Adjustment** | **₹2.49 Crore** | Stayed by High Court | --- ### V. Management and Governance KIL is led by a management team with deep industry roots in the South Indian industrial landscape. * **Executive Chairperson:** **Mrs. J. Triveni** (**30+ years** experience). * **Managing Director:** **Mr. J. S. Rao** (**20+ years** experience). * **Promoter Commitment:** Promoters have demonstrated support through unsecured loans totaling **₹20.97 Crore** (as of Nov 2025), which are treated as quasi-equity to support the balance sheet. --- ### VI. Future Outlook The investment thesis for Keerthi Industries rests on its ability to stabilize its core cement operations following its exit from the electronics and power sectors. 1. **Demand Drivers:** The company is positioned to benefit from a projected **6-7% CAGR** in Indian cement consumption, driven by **PM Awas Yojana** and regional infrastructure projects. 2. **Cost Leadership:** With the **VRM** operational and bank debt eliminated, the company aims to achieve a lower cost-per-bag, allowing it to compete more effectively with larger players. 3. **Asset Realization:** The pending sale of the Sugar Division land (**₹48.76 Crore**) provides a significant liquidity cushion for future working capital needs or further plant modernization.