Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹38Cr
Rev Gr TTM
Revenue Growth TTM
-31.80%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

KEERTHI
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -2.1 | 1.9 | -5.4 | -16.0 | -24.3 | -35.6 | -53.4 | -55.8 | -54.4 | -18.4 | 1.6 | -36.0 |
| 68 | 58 | 50 | 53 | 55 | 41 | 31 | 31 | 25 | 30 | 26 | 20 |
Operating Profit Operating ProfitCr |
| -2.6 | 1.2 | -5.1 | 5.0 | -10.1 | -9.3 | -38.6 | -24.8 | -9.9 | 0.6 | -15.5 | -27.3 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 1 |
Interest Expense Interest ExpenseCr | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 |
Depreciation DepreciationCr | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 |
| -5 | -3 | -7 | -2 | -9 | -8 | -13 | -10 | -5 | -4 | -8 | -7 |
| -3 | 1 | -1 | 0 | -5 | -2 | -7 | -1 | -1 | -1 | -2 | -2 |
|
Growth YoY PAT Growth YoY% | -70.4 | -337.6 | -128.0 | 78.6 | -144.0 | -27.4 | 22.9 | -745.2 | 11.4 | 56.4 | -20.1 | 35.1 |
| -2.8 | -7.4 | -12.3 | -1.9 | -8.9 | -14.6 | -20.4 | -35.4 | -17.4 | -7.8 | -24.1 | -35.9 |
| -2.5 | -5.4 | -7.3 | -1.3 | -6.0 | -6.8 | -5.6 | -11.0 | -5.1 | -3.0 | -6.8 | -7.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 19.4 | 8.6 | -2.9 | -4.3 | -6.8 | 35.2 | 7.6 | -3.8 | -11.8 | -43.5 | -23.3 |
| 127 | 141 | 166 | 166 | 177 | 164 | 184 | 219 | 241 | 216 | 137 | 102 |
Operating Profit Operating ProfitCr |
| 16.8 | 22.6 | 16.1 | 13.7 | 4.2 | 4.8 | 20.9 | 12.4 | -0.1 | -1.9 | -14.8 | -10.8 |
Other Income Other IncomeCr | 3 | 3 | 2 | 2 | 4 | 10 | -3 | 4 | 2 | 1 | 2 | 3 |
Interest Expense Interest ExpenseCr | 9 | 6 | 7 | 7 | 7 | 6 | 5 | 3 | 3 | 6 | 6 | 6 |
Depreciation DepreciationCr | 8 | 8 | 9 | 11 | 11 | 11 | 10 | 9 | 9 | 12 | 12 | 11 |
| 10 | 30 | 18 | 11 | -5 | 1 | 30 | 22 | -11 | -21 | -34 | -24 |
| -8 | 10 | 7 | 3 | -5 | 1 | 11 | 7 | -4 | -5 | -11 | -7 |
|
| | 5.5 | -42.8 | -30.2 | -99.1 | -557.5 | 6,096.7 | -18.8 | -146.3 | -116.7 | -45.2 | 23.1 |
| 12.3 | 10.9 | 5.8 | 4.1 | 0.0 | -0.2 | 8.3 | 6.3 | -3.0 | -7.4 | -19.0 | -19.1 |
| 22.5 | 23.8 | 14.2 | 9.9 | 0.3 | -0.4 | 23.9 | 19.6 | -9.2 | -19.6 | -28.4 | -22.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
| 23 | 43 | 41 | 49 | 48 | 47 | 66 | 80 | 71 | 56 | 33 | 25 |
Current Liabilities Current LiabilitiesCr | 57 | 60 | 82 | 76 | 73 | 74 | 44 | 44 | 51 | 64 | 84 | 87 |
Non Current Liabilities Non Current LiabilitiesCr | 53 | 55 | 45 | 38 | 27 | 14 | 32 | 31 | 57 | 47 | 45 | 45 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 31 | 41 | 38 | 42 | 33 | 29 | 48 | 54 | 53 | 44 | 38 | 55 |
Non Current Assets Non Current AssetsCr | 119 | 134 | 138 | 129 | 124 | 115 | 102 | 109 | 135 | 130 | 131 | 110 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 18 | 25 | 34 | 26 | 8 | 12 | 38 | 9 | 6 | 16 | 5 |
Investing Cash Flow Investing Cash FlowCr | 0 | -23 | -9 | -3 | -4 | -4 | -1 | -14 | -35 | -6 | 3 |
Financing Cash Flow Financing Cash FlowCr | -17 | -2 | -18 | -24 | -9 | -5 | -29 | -4 | 30 | -10 | -8 |
|
Free Cash Flow Free Cash FlowCr | 18 | 22 | 26 | 23 | 8 | 9 | 35 | -4 | -29 | 9 | 7 |
| 93.7 | 127.6 | 296.2 | 328.6 | 11,175.9 | -3,805.2 | 195.7 | 56.1 | -88.2 | -98.9 | -20.3 |
CFO To EBITDA CFO To EBITDA% | 68.9 | 61.4 | 105.5 | 99.3 | 101.0 | 149.1 | 77.7 | 28.2 | -1,718.3 | -389.9 | -26.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 29 | 112 | 149 | 98 | 49 | 25 | 75 | 139 | 112 | 90 | 58 |
Price To Earnings Price To Earnings | 1.5 | 5.6 | 13.1 | 12.3 | 673.9 | 0.0 | 3.9 | 8.9 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.2 | 0.6 | 0.8 | 0.5 | 0.3 | 0.1 | 0.3 | 0.6 | 0.5 | 0.4 | 0.5 |
Price To Book Price To Book | 0.9 | 2.2 | 3.0 | 1.7 | 0.9 | 0.5 | 1.0 | 1.6 | 1.4 | 1.4 | 1.4 |
| 3.6 | 4.4 | 6.2 | 5.7 | 13.5 | 8.9 | 1.9 | 5.4 | -470.2 | -37.4 | -6.5 |
Profitability Ratios Profitability Ratios |
| 91.4 | 91.1 | 89.9 | 90.1 | 86.2 | 87.4 | 89.7 | 85.7 | 89.7 | 83.1 | 81.7 |
| 16.8 | 22.6 | 16.1 | 13.7 | 4.2 | 4.8 | 20.9 | 12.4 | -0.1 | -1.9 | -14.8 |
| 12.3 | 10.9 | 5.8 | 4.1 | 0.0 | -0.2 | 8.3 | 6.3 | -3.0 | -7.4 | -19.0 |
| 20.3 | 29.3 | 23.1 | 15.5 | 1.1 | 6.5 | 34.0 | 21.6 | -5.4 | -11.8 | -27.6 |
| 60.9 | 39.1 | 23.1 | 14.0 | 0.1 | -0.6 | 26.2 | 17.8 | -9.1 | -24.7 | -55.9 |
| 12.6 | 11.3 | 6.5 | 4.7 | 0.0 | -0.2 | 12.8 | 9.6 | -3.9 | -9.0 | -13.5 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
**Keerthi Industries Limited (KIL)** is an established Indian industrial conglomerate primarily focused on the cement sector. Founded in **1982** as Suvarna Cements, the company has historically maintained a diversified portfolio across electronics and power. As of **late 2025 and early 2026**, KIL is undergoing a radical strategic transformation, transitioning into a streamlined, debt-free entity by divesting non-core assets to focus exclusively on its integrated cement operations in South India.
---
### I. Strategic Pivot: Deleveraging and Asset Monetization
KIL has initiated a comprehensive restructuring plan to address liquidity stress and eliminate bank debt. The company is moving from a multi-divisional structure to a "pure-play" cement focus.
* **Electronics Division Slump Sale:** In **late 2025**, KIL executed a slump sale of its profitable Printed Circuit Board (PCB) unit to **Keerthi Holdings Private Limited** (a related party) for **₹36.00 Crores**.
* **Objective:** Use proceeds to clear all outstanding term loans and working capital borrowings.
* **Financial Impact:** Expected annual interest savings of approximately **₹3.6 Crores**.
* **Wind Power Divestment:** The company sold its **1.50 MW** wind power assets in Karnataka to **Mission Biofuels India Private Limited** for **₹2.24 Crores** in **FY23**.
* **Non-Core Land Liquidation:** KIL has identified land belonging to its inactive Sugar Division for disposal, valued at **₹48.76 Crores**. As of recent filings, **₹5.81 Crores** has already been received as an advance.
* **Debt Status:** Following these actions, the company transitioned to a **debt-free status** regarding bank facilities as of **December 01, 2025**.
---
### II. Core Business: The Cement Division
The cement division is the company’s primary revenue driver, contributing over **90%** of total turnover under the established **"Suvarna Cements"** brand.
#### **Operational Infrastructure**
* **Integrated Plant:** Located at **Mellacheruvu, Suryapet district, Telangana**.
* **Capacity:** Cement capacity of **5.94 lakh TPA** and Clinker capacity of **5.28 lakh TPA**.
* **Raw Material Security:** Operates **two captive limestone mines** in Nalgonda covering **271 acres** with reserves estimated at **3.45 crore tonnes**.
* **Energy & Supply Chain:** Sources **~70%** of coal from **The Singareni Collieries Company Limited (SCCL)**.
#### **Modernization and Efficiency Initiatives**
To combat rising input costs, KIL has invested heavily in plant upgrades:
* **Vertical Raw Mill (VRM):** Replaced the old Raw Ball Mill with a new VRM at a cost of **₹41.74 Crores**, resulting in a power saving of **10 KWH/Ton**.
* **Fly Ash Feeding System:** A **₹19.50 lakh** investment to improve blending quality and reduce costs.
* **Sustainability Goals:** Currently pursuing **Waste Heat Recovery (WHR)** systems to mitigate fuel price volatility and reduce carbon intensity.
---
### III. Financial Performance Summary
The company has faced significant headwinds recently, including weak regional demand and high input costs, leading to a contraction in margins.
| Metric | FY23 (Audited) | FY24 (Audited) | FY25 (Audited) | H1 FY26 (Sept 30, 2025) |
| :--- | :--- | :--- | :--- | :--- |
| **Total Operating Income** | **₹240.56 Cr** | **₹212.24 Cr** | **₹119.88 Cr** | **₹53.06 Cr** |
| **PBILDT / EBITDA** | **₹1.74 Cr** | **₹12.39 Cr** | **-₹17.41 Cr** | **-₹2.92 Cr** |
| **Net Profit (PAT)** | **-₹7.38 Cr** | **-₹11.77 Cr** | **-₹22.77 Cr** | - |
| **Capacity Utilization** | - | **73%** | **43%** | **56% (Q1)** |
| **Overall Gearing (x)** | **0.41** | **0.45** | **0.47** | - |
*Note: The sharp revenue decline in FY25 was primarily due to a **51.15%** drop in cement demand within the Andhra Pradesh and Telangana markets.*
---
### IV. Risk Profile and Contingent Liabilities
Despite successful deleveraging, KIL faces several operational and legal hurdles.
#### **Operational & Market Risks**
* **Geographic Concentration:** Revenue is highly dependent on **Telangana and Andhra Pradesh**, making KIL vulnerable to regional political and economic shifts.
* **Scale Disadvantage:** At **0.59 MTPA**, KIL lacks the economies of scale of pan-India competitors.
* **Input Cost Volatility:** Profitability is sensitive to the prices of **Coal, Pet Coke, and Crude Oil**.
* **Logistics Constraints:** Operations are frequently impacted by inadequate railway wagon availability and high freight costs.
#### **Legal and Liquidity Challenges**
The company has navigated severe liquidity constraints during its transition period:
* **Default Notices:** In early **2026**, KIL received legal notices from **J P Associates** regarding dishonored cheques totaling approximately **₹3.72 Crores**.
* **Regulatory Penalties:** Potential penalty of **₹1.65 Crore** for failing to lift minimum contracted coal quantities from SCCL.
* **Contingent Liabilities Table:**
| Nature of Dispute | Amount | Status |
| :--- | :--- | :--- |
| **Sales Tax Deferment Interest** | **₹14.46 Crore** | Stayed by High Court |
| **Income Tax Demand (AY 23-24)** | **₹5.92 Crore** | Under Appeal |
| **Bank Guarantees** | **₹4.51 Crore** | Outstanding |
| **Fuel Surcharge Adjustment** | **₹2.49 Crore** | Stayed by High Court |
---
### V. Management and Governance
KIL is led by a management team with deep industry roots in the South Indian industrial landscape.
* **Executive Chairperson:** **Mrs. J. Triveni** (**30+ years** experience).
* **Managing Director:** **Mr. J. S. Rao** (**20+ years** experience).
* **Promoter Commitment:** Promoters have demonstrated support through unsecured loans totaling **₹20.97 Crore** (as of Nov 2025), which are treated as quasi-equity to support the balance sheet.
---
### VI. Future Outlook
The investment thesis for Keerthi Industries rests on its ability to stabilize its core cement operations following its exit from the electronics and power sectors.
1. **Demand Drivers:** The company is positioned to benefit from a projected **6-7% CAGR** in Indian cement consumption, driven by **PM Awas Yojana** and regional infrastructure projects.
2. **Cost Leadership:** With the **VRM** operational and bank debt eliminated, the company aims to achieve a lower cost-per-bag, allowing it to compete more effectively with larger players.
3. **Asset Realization:** The pending sale of the Sugar Division land (**₹48.76 Crore**) provides a significant liquidity cushion for future working capital needs or further plant modernization.