Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹146Cr
Rev Gr TTM
Revenue Growth TTM
-15.16%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

KEIL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 11.6 | 38.0 | 7.1 | 11.2 | -14.4 | -9.1 | -19.6 | -19.7 | -12.7 | -14.9 | -26.1 | -9.3 |
| 89 | 119 | 60 | 70 | 73 | 109 | 47 | 58 | 66 | 96 | 35 | 51 |
Operating Profit Operating ProfitCr |
| 1.4 | 7.9 | 8.6 | 7.8 | 5.2 | 7.1 | 10.1 | 5.8 | 2.0 | 3.9 | 9.1 | 8.9 |
Other Income Other IncomeCr | 2 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 3 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 4 | 3 | 3 | 3 | 4 | 3 | 3 | 2 | 4 | 3 | 2 | 4 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| -1 | 6 | 2 | 2 | 0 | 4 | 1 | 0 | 0 | 0 | 0 | 0 |
| 0 | 1 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -128.9 | 4.6 | 69.1 | -66.1 | 120.0 | -34.4 | -66.1 | -97.2 | -485.7 | -95.6 | -94.9 | 75.0 |
| -0.4 | 4.0 | 1.8 | 1.9 | 0.1 | 2.9 | 0.7 | 0.1 | -0.4 | 0.1 | 0.1 | 0.1 |
| 0.0 | 0.6 | 0.1 | 0.2 | 0.0 | 0.4 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -25.7 | -11.6 | 24.0 | 23.4 | -2.6 | 7.7 | 6.6 | 9.8 | 11.0 | -14.2 | -12.4 |
| 238 | 178 | 156 | 195 | 239 | 233 | 248 | 266 | 289 | 322 | 280 | 248 |
Operating Profit Operating ProfitCr |
| 6.3 | 5.5 | 6.4 | 5.7 | 6.2 | 6.3 | 7.2 | 6.6 | 7.7 | 7.4 | 6.2 | 5.3 |
Other Income Other IncomeCr | 1 | 2 | 1 | 1 | 5 | 0 | 0 | 8 | 3 | 1 | 3 | 3 |
Interest Expense Interest ExpenseCr | 8 | 9 | 9 | 9 | 9 | 9 | 9 | 7 | 10 | 13 | 12 | 13 |
Depreciation DepreciationCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 4 |
| 5 | 0 | 0 | 1 | 10 | 4 | 8 | 17 | 13 | 11 | 5 | 0 |
| 2 | 0 | 0 | 0 | 1 | 0 | 2 | 4 | 4 | 3 | 2 | 0 |
|
| | -98.9 | -529.5 | 650.2 | 942.9 | -56.4 | 68.9 | 99.7 | -23.0 | -17.7 | -54.7 | -100.8 |
| 1.2 | 0.0 | -0.1 | 0.4 | 3.3 | 1.5 | 2.3 | 4.3 | 3.0 | 2.3 | 1.2 | 0.0 |
| 2.9 | 0.0 | 0.1 | 0.1 | 1.0 | 0.4 | 0.7 | 1.5 | 1.1 | 0.9 | 0.4 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 11 | 11 | 11 | 11 | 21 | 21 | 21 | 21 | 43 | 43 | 43 | 43 |
| 39 | 38 | 32 | 33 | 30 | 34 | 39 | 51 | 39 | 46 | 50 | 51 |
Current Liabilities Current LiabilitiesCr | 119 | 120 | 105 | 105 | 107 | 98 | 86 | 90 | 123 | 159 | 146 | 133 |
Non Current Liabilities Non Current LiabilitiesCr | 31 | 35 | 46 | 59 | 56 | 60 | 64 | 62 | 58 | 48 | 40 | 39 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 138 | 136 | 123 | 133 | 127 | 121 | 115 | 129 | 161 | 195 | 177 | 164 |
Non Current Assets Non Current AssetsCr | 62 | 68 | 71 | 74 | 88 | 93 | 97 | 96 | 103 | 103 | 103 | 102 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -9 | 8 | 15 | 10 | 40 | 11 | 28 | -3 | -8 | -1 | 23 |
Investing Cash Flow Investing Cash FlowCr | -1 | -16 | -7 | -5 | -12 | -5 | -8 | 5 | -10 | -5 | -6 |
Financing Cash Flow Financing Cash FlowCr | 8 | 6 | -7 | -4 | -27 | -7 | -19 | 1 | 16 | 7 | -17 |
|
Free Cash Flow Free Cash FlowCr | -10 | -8 | 14 | 9 | 44 | 9 | 28 | 3 | -17 | -34 | 21 |
| -300.9 | 21,996.8 | -10,163.0 | 1,224.9 | 471.5 | 299.1 | 458.9 | -25.5 | -83.7 | -16.3 | 644.0 |
CFO To EBITDA CFO To EBITDA% | -58.5 | 72.6 | 140.2 | 84.6 | 251.1 | 70.3 | 147.1 | -16.7 | -33.1 | -5.0 | 123.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 42 | 119 | 107 | 55 | 96 | 266 | 152 | 244 | 208 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 148.4 | 12.7 | 14.9 | 15.4 | 21.5 | 15.9 | 31.1 | 58.1 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.3 | 0.6 | 0.4 | 0.2 | 0.4 | 0.9 | 0.5 | 0.7 | 0.7 |
Price To Book Price To Book | 0.0 | 0.0 | 1.0 | 2.7 | 2.1 | 1.0 | 1.6 | 3.7 | 1.9 | 2.8 | 2.3 |
| 4.4 | 8.4 | 12.3 | 18.1 | 11.4 | 8.4 | 8.5 | 18.0 | 10.6 | 14.1 | 17.4 |
Profitability Ratios Profitability Ratios |
| 42.3 | 42.4 | 45.0 | 47.6 | 48.2 | 46.7 | 47.1 | 49.6 | 49.4 | 43.1 | 43.3 |
| 6.3 | 5.5 | 6.4 | 5.7 | 6.2 | 6.3 | 7.2 | 6.6 | 7.7 | 7.4 | 6.2 |
| 1.2 | 0.0 | -0.1 | 0.4 | 3.3 | 1.5 | 2.3 | 4.3 | 3.0 | 2.3 | 1.2 |
| 10.3 | 6.5 | 6.2 | 7.0 | 13.8 | 9.4 | 12.3 | 15.5 | 12.5 | 11.1 | 8.2 |
| 6.2 | 0.1 | -0.3 | 1.9 | 16.3 | 6.7 | 10.3 | 17.2 | 11.8 | 8.9 | 3.9 |
| 1.6 | 0.0 | -0.1 | 0.4 | 3.9 | 1.7 | 2.9 | 5.5 | 3.6 | 2.6 | 1.3 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Kanoria Energy & Infrastructure Limited (formerly **A Infrastructure Limited**) is a prominent Indian industrial entity specializing in asbestos-based building materials and infrastructure products. Operating under the flagship brand **"JAI KIRTI,"** the company is a critical supplier for government water supply schemes, including those funded by the **World Bank**. The company is currently undergoing a strategic pivot to diversify into the renewable energy and biofuel sectors.
---
### Core Industrial Operations & Product Portfolio
The company’s primary business is concentrated in the **Asbestos Cement (A.C.) Sheets and Pipes** segment. It integrates high-tech manufacturing with specialized service contracts for large-scale infrastructure projects.
* **A.C. Pressure Pipes & Couplings**: Manufactured using the **'Mazza'** and **'Magnani'** processes. These are utilized for potable water supply, sewage, irrigation, and as casing pipes for bore wells.
* **A.C. Corrugated Roofing Sheets**: Marketed as safe, durable, and economical solutions for industrial warehousing and low-cost housing.
* **Service Integration**: Beyond manufacturing, the company executes **laying and jointing** contracts and general civil construction projects.
* **Manufacturing Footprint**:
* **Bhilwara, Rajasthan**: Main works and registered office situated on **82 Bigha 4 Biswa** of land.
* **Ahmedabad, Gujarat**: Operates AC Sheet and Cement units at **Digvijay Nagar** under a long-term license agreement with **Gujarat Composite Ltd (GCL)**.
* **Jabalpur, Madhya Pradesh**: Recently allotted **1,091,460 Sq. ft.** of land for a new large-scale industrial unit.
---
### Strategic Pivot: The Ethanol Expansion Project
To capitalize on the Government of India’s **Ethanol Blending Programme (EBP)**, the company is executing a significant diversification strategy into the biofuel market.
* **Project Specification**: A new **250 KLPD (Kilo Litres Per Day)** grain-based fuel ethanol plant.
* **Ancillary Infrastructure**: Includes a **7 MW Cogen Power Plant** with **Zero Liquid Discharge (ZLD)** technology to ensure environmental compliance.
* **Investment Outlay**: Budgeted up to **₹300.00 Crore**.
* **Location**: Hargarh Industrial Area, Jabalpur, Madhya Pradesh.
---
### Financial Performance & Production Metrics
The company has seen a recent contraction in profitability, leading to a revision in executive remuneration and a cautious credit outlook.
**Comparative Production & Sales Data:**
| Particulars | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **AC Pipe Production (MT)** | **31,012** | **57,794** | **56,947** |
| **AC Sheet Production (MT)** | **176,942** | **172,865** | **150,462** |
| **Gross Turnover (₹ Cr)** | **298.37** | **347.78** | **313.29** |
| **Profit After Tax (₹ Cr)** | **3.56** | **7.86** | **9.55** |
| **Dividend Per Share** | **₹ 0.05 (1%)** | **₹ 0.05 (1%)** | **₹ 0.05 (1%)** |
**Credit Profile (as of Sept 2025):**
* **Long-term Rating**: **IVR BBB-** (Outlook: **Negative**)
* **Short-term Rating**: **IVR A3**
* **Rationale**: The negative outlook reflects the **significant decline in profitability** and margin pressure observed in recent quarters.
---
### Capital Structure & Financial Engineering
The company has aggressively restructured its balance sheet to provide the headroom necessary for its ₹300 Cr ethanol project.
* **Authorized Share Capital**: Increased to **₹90 Crore** (10 crore Equity Shares at ₹5 and 40 lakh Preference Shares at ₹100).
* **Paid-up Capital**: **₹53.66 Crore** (as of March 31, 2024).
* **Fundraising via Preference Shares**: The company frequently utilizes **5% Redeemable Preference Shares** on a private placement basis to group entities to bolster liquidity.
* **Borrowing Limits**: Expanded from ₹300 Crores to **₹500 Crores**.
* **Debt Obligations**: Includes term loans of **₹15.7 Crore** and unsecured loans of **₹20 Crore** repayable over **120 months**. Loans are secured by assets and **personal guarantees of two Directors**.
---
### Diversified Corporate Mandates
While currently focused on AC products and Ethanol, the company maintains broad legal authorizations to operate across a vast industrial spectrum:
| Segment | Authorized Activities |
| :--- | :--- |
| **Agro-Processing** | Vegetable oils, vanaspati, sugar, and alcoholic beverages. |
| **Textiles** | Synthetic fibers (**viscose, acrylic, PVA**), cotton, and silk. |
| **Chemicals** | **Caustic soda, soda ash**, fertilizers, and petrochemicals. |
| **Engineering** | **Air conditioning, refrigeration**, and consumer electronics. |
| **Services** | Technical management, marketing consultancy, and industrial know-how. |
---
### Risk Factors & Legal Contingencies
Investors should note significant legal and operational headwinds that impact the company’s valuation and liquidity.
* **The GCL Dispute**: A long-standing conflict with **Gujarat Composite Limited** regarding the Ahmedabad plant. The company claims **₹91.84 Crore** is recoverable from GCL. While the Supreme Court dismissed GCL’s arbitration appeal in **May 2023**, the factory continues to operate under a 2012 tribunal order as GCL has not settled dues.
* **Real Estate Recovery**: A **₹21.34 Crore** claim against **Macrotech Developers (Lodha)** for terminated flat allotments in Trump Towers is currently pending before **NCLT** and **RERA**.
* **Taxation Risks**: A historical dispute with the **Central Excise Dept** regarding fly ash content (demand of **₹11.02 Crore**) saw a favorable turn in **August 2024** when CESTAT set aside the demand.
* **Regulatory & Governance**:
* The Managing Director’s demat accounts were frozen by **SEBI** in 2023 due to alleged non-payment of fees by a third-party entity (**Vishvjyoti Trading Ltd**); an appeal is pending with **SAT**.
* **Remuneration Revision**: Due to falling profits, the Board reduced MD/WTD remuneration to **₹12.00 Lakh p.a.** effective August 2025.
* **Raw Materials**: High dependence on **imported Asbestos Fibre** and fly ash from thermal power stations.