| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | |
Growth YoY Revenue Growth YoY% | -100.0 | -100.0 | -100.0 | |||||||||
| 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | |
OPM OPM% | -27.9 | -107.7 | -36.7 | 87.0 | ||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | |
Growth YoY PAT Growth YoY% | 120.0 | 125.0 | -117.2 | -600.0 | 300.0 | 0.0 | 0.0 | 0.0 | -375.0 | -1,200.0 | -4,340.0 | 200.0 |
NPM NPM% | -11.6 | -38.5 | 13.3 | -169.5 | ||||||||
| 0.0 | 0.0 | -0.1 | -0.1 | 0.1 | 0.0 | -0.1 | -0.1 | -0.1 | -0.2 | -3.2 | 0.1 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | |
Growth YoY Revenue Growth YoY% | -100.0 | -100.0 | -100.0 | |||||||||
| 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | |
OPM OPM% | -27.9 | -107.7 | -36.7 | 87.0 | ||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | |
Growth YoY PAT Growth YoY% | 120.0 | 125.0 | -117.2 | -600.0 | 300.0 | 0.0 | 0.0 | 0.0 | -375.0 | -1,200.0 | -4,340.0 | 200.0 |
NPM NPM% | -11.6 | -38.5 | 13.3 | -169.5 | ||||||||
| 0.0 | 0.0 | -0.1 | -0.1 | 0.1 | 0.0 | -0.1 | -0.1 | -0.1 | -0.2 | -3.2 | 0.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 20 | 28 | 41 | 88 | 41 | 1 | 3 | 0 | 0 | 0 | 1 | 1 |
Growth Revenue Growth% | 85.6 | 37.0 | 48.0 | 116.1 | -53.7 | -98.1 | 344.4 | -100.0 | -0.6 | 208.7 | 336.7 | |
| 21 | 28 | 40 | 87 | 41 | 1 | 3 | 1 | 1 | 1 | 1 | 1 | |
| -1 | 0 | 1 | 1 | 0 | -1 | 0 | -1 | 0 | -1 | 1 | 1 | |
OPM OPM% | -3.0 | -0.2 | 1.7 | 1.4 | 0.4 | -65.7 | 3.9 | -101.2 | -119.4 | 52.7 | 52.7 | |
| 0 | 0 | 1 | 2 | 2 | 1 | 1 | 1 | 0 | 0 | -4 | ||
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | -3 | -3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | |
PAT PATCr | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | -3 | -2 |
Growth PAT Growth% | -125.6 | 440.6 | 89.9 | 80.0 | -3.9 | -70.3 | 84.9 | -146.3 | 94.0 | -236.3 | -4,964.1 | -4,680.0 |
NPM NPM% | -0.4 | 1.1 | 1.4 | 1.1 | 2.3 | 37.2 | 15.5 | -3.4 | -11.6 | -190.8 | -182.4 | |
| -0.1 | 0.4 | 0.8 | 1.4 | 1.4 | 0.4 | 0.8 | -0.3 | 0.0 | -0.1 | -3.6 | -3.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 20 | 28 | 41 | 88 | 41 | 1 | 3 | 0 | 0 | 0 | 1 | 1 |
Growth Revenue Growth% | 85.6 | 37.0 | 48.0 | 116.1 | -53.7 | -98.1 | 344.4 | -100.0 | -0.6 | 208.7 | 336.7 | |
| 21 | 28 | 40 | 87 | 41 | 1 | 3 | 1 | 1 | 1 | 1 | 1 | |
| -1 | 0 | 1 | 1 | 0 | -1 | 0 | -1 | 0 | -1 | 1 | 1 | |
OPM OPM% | -3.0 | -0.2 | 1.7 | 1.4 | 0.4 | -65.7 | 3.9 | -101.2 | -119.4 | 52.7 | 52.7 | |
| 0 | 0 | 1 | 2 | 2 | 1 | 1 | 1 | 0 | 0 | -4 | ||
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | -3 | -3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | |
PAT PATCr | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | -3 | -2 |
Growth PAT Growth% | -125.6 | 440.6 | 89.9 | 80.0 | -3.9 | -70.3 | 84.9 | -146.3 | 94.0 | -236.3 | -4,964.1 | -4,680.0 |
NPM NPM% | -0.4 | 1.1 | 1.4 | 1.1 | 2.3 | 37.2 | 15.5 | -3.4 | -11.6 | -190.8 | -182.4 | |
| -0.1 | 0.4 | 0.8 | 1.4 | 1.4 | 0.4 | 0.8 | -0.3 | 0.0 | -0.1 | -3.6 | -3.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
Reserves ReservesCr | -1 | -1 | 0 | 1 | 2 | 2 | 3 | 3 | 3 | 32 | 22 |
| 1 | 7 | 22 | 46 | 5 | 12 | 9 | 2 | 2 | 2 | 1 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 3 | |
| 7 | 14 | 29 | 54 | 14 | 21 | 18 | 12 | 12 | 45 | 33 | |
| 5 | 11 | 29 | 54 | 14 | 21 | 18 | 12 | 12 | 8 | 5 | |
| 2 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37 | 28 | |
| 7 | 14 | 29 | 54 | 14 | 21 | 18 | 12 | 12 | 45 | 33 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
Reserves ReservesCr | -1 | -1 | 0 | 1 | 2 | 2 | 3 | 3 | 3 | 32 | 22 |
| 1 | 7 | 22 | 46 | 5 | 12 | 9 | 2 | 2 | 2 | 1 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 3 | |
| 7 | 14 | 29 | 54 | 14 | 21 | 18 | 12 | 12 | 45 | 33 | |
| 5 | 11 | 29 | 54 | 14 | 21 | 18 | 12 | 12 | 8 | 5 | |
| 2 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37 | 28 | |
| 7 | 14 | 29 | 54 | 14 | 21 | 18 | 12 | 12 | 45 | 33 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | -14 | 0 | 31 | -4 | -5 | -9 | 0 | 2 | 0 | |
| 0 | 0 | 1 | 2 | -1 | 4 | 0 | 10 | 0 | -2 | 1 | |
| 0 | 0 | 21 | 0 | -34 | 1 | 4 | 0 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 7 | 1 | -5 | 1 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | -14 | 0 | 31 | -4 | -5 | -9 | 0 | 2 | |
CFO To PAT CFO To PAT% | 328.2 | -59.8 | -2,568.3 | -31.6 | 3,234.8 | -1,508.2 | -883.9 | 3,811.1 | 1,174.8 | -4,153.8 | 8.4 |
CFO To EBITDA CFO To EBITDA% | 46.0 | 368.9 | -2,047.3 | -25.4 | 18,570.8 | 854.1 | -3,494.3 | 1,599.9 | 39.9 | -404.7 | -30.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | -14 | 0 | 31 | -4 | -5 | -9 | 0 | 2 | 0 | |
| 0 | 0 | 1 | 2 | -1 | 4 | 0 | 10 | 0 | -2 | 1 | |
| 0 | 0 | 21 | 0 | -34 | 1 | 4 | 0 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 7 | 1 | -5 | 1 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | -14 | 0 | 31 | -4 | -5 | -9 | 0 | 2 | |
CFO To PAT CFO To PAT% | 328.2 | -59.8 | -2,568.3 | -31.6 | 3,234.8 | -1,508.2 | -883.9 | 3,811.1 | 1,174.8 | -4,153.8 | 8.4 |
CFO To EBITDA CFO To EBITDA% | 46.0 | 368.9 | -2,047.3 | -25.4 | 18,570.8 | 854.1 | -3,494.3 | 1,599.9 | 39.9 | -404.7 | -30.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 20 | 11 | 11 | 7 | 9 | 11 | 9 | 12 | 20 | 20 | 19 | |
Price To Earnings Price To Earnings | 67.8 | 21.0 | 11.2 | 7.7 | 33.1 | 21.2 | ||||||
Price To Sales Price To Sales | 0.7 | 0.3 | 0.1 | 0.2 | 12.2 | 3.3 | 27.3 | 47.6 | 15.4 | 14.1 | ||
Price To Book Price To Book | 3.1 | 1.6 | 1.4 | 0.8 | 1.0 | 1.1 | 1.0 | 1.2 | 0.5 | 0.7 | 0.6 | |
EV To EBITDA EV To EBITDA | -325.2 | 28.3 | 6.8 | 1.0 | -4.5 | 63.0 | -15.9 | -25.8 | -38.9 | 28.4 | 25.9 | |
GPM GPM% | -1.1 | 0.4 | 2.5 | 2.1 | 2.0 | 4.0 | 18.6 | -2.3 | -3.6 | |||
OPM OPM% | -3.0 | -0.2 | 1.7 | 1.4 | 0.4 | -65.7 | 3.9 | -101.2 | -119.4 | 52.7 | 52.7 | |
NPM NPM% | -0.4 | 1.1 | 1.4 | 1.1 | 2.3 | 37.2 | 15.5 | -3.4 | -11.6 | -190.8 | -182.4 | |
ROCE ROCE% | -2.0 | 6.6 | 4.7 | 7.0 | 23.3 | 3.4 | 6.7 | -0.9 | -0.1 | -0.1 | -11.9 | -11.9 |
ROE ROE% | -1.4 | 4.5 | 7.9 | 12.4 | 10.5 | 3.0 | 5.3 | -2.5 | -0.1 | -0.1 | -8.7 | -8.7 |
ROA ROA% | -1.2 | 2.1 | 1.9 | 1.8 | 6.7 | 1.3 | 2.9 | -2.0 | -0.1 | -0.1 | -7.6 | -7.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 20 | 11 | 11 | 7 | 9 | 11 | 9 | 12 | 20 | 20 | 19 | |
Price To Earnings Price To Earnings | 67.8 | 21.0 | 11.2 | 7.7 | 33.1 | 21.2 | ||||||
Price To Sales Price To Sales | 0.7 | 0.3 | 0.1 | 0.2 | 12.2 | 3.3 | 27.3 | 47.6 | 15.4 | 14.1 | ||
Price To Book Price To Book | 3.1 | 1.6 | 1.4 | 0.8 | 1.0 | 1.1 | 1.0 | 1.2 | 0.5 | 0.7 | 0.6 | |
EV To EBITDA EV To EBITDA | -325.2 | 28.3 | 6.8 | 1.0 | -4.5 | 63.0 | -15.9 | -25.8 | -38.9 | 28.4 | 25.9 | |
GPM GPM% | -1.1 | 0.4 | 2.5 | 2.1 | 2.0 | 4.0 | 18.6 | -2.3 | -3.6 | |||
OPM OPM% | -3.0 | -0.2 | 1.7 | 1.4 | 0.4 | -65.7 | 3.9 | -101.2 | -119.4 | 52.7 | 52.7 | |
NPM NPM% | -0.4 | 1.1 | 1.4 | 1.1 | 2.3 | 37.2 | 15.5 | -3.4 | -11.6 | -190.8 | -182.4 | |
ROCE ROCE% | -2.0 | 6.6 | 4.7 | 7.0 | 23.3 | 3.4 | 6.7 | -0.9 | -0.1 | -0.1 | -11.9 | -11.9 |
ROE ROE% | -1.4 | 4.5 | 7.9 | 12.4 | 10.5 | 3.0 | 5.3 | -2.5 | -0.1 | -0.1 | -8.7 | -8.7 |
ROA ROA% | -1.2 | 2.1 | 1.9 | 1.8 | 6.7 | 1.3 | 2.9 | -2.0 | -0.1 | -0.1 | -7.6 | -7.6 |
Documents — Kotia Enterprises Ltd
Concall Transcript Summaries — Kotia Enterprises Ltd