Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹434Cr
Rev Gr TTM
Revenue Growth TTM
12.37%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

KELENRG
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 36.3 | -3.7 | -14.8 | -36.7 | -22.2 | -5.6 | 6.2 | 22.8 | 14.6 | 11.8 | 14.2 | 9.2 |
| 147 | 127 | 89 | 88 | 113 | 119 | 95 | 108 | 130 | 131 | 109 | 119 |
Operating Profit Operating ProfitCr |
| 6.3 | 6.2 | 8.2 | 7.8 | 7.9 | 7.5 | 7.5 | 8.2 | 7.2 | 8.7 | 7.0 | 7.4 |
Other Income Other IncomeCr | 2 | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 2 | 1 | 3 | 1 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| 9 | 7 | 5 | 6 | 8 | 9 | 7 | 8 | 9 | 11 | 8 | 8 |
| 2 | 2 | 1 | 1 | 2 | 2 | 1 | 2 | 2 | 3 | 2 | 2 |
|
Growth YoY PAT Growth YoY% | 98.2 | 111.3 | 643.4 | 75.9 | -5.9 | 38.3 | 41.1 | 31.3 | 10.8 | 21.6 | 11.5 | 1.0 |
| 4.2 | 3.6 | 4.1 | 4.6 | 5.1 | 5.3 | 5.4 | 4.9 | 4.9 | 5.7 | 5.3 | 4.5 |
| 66.0 | 48.8 | 39.4 | 43.8 | 62.1 | 67.5 | 55.6 | 57.5 | 68.8 | 82.1 | 62.0 | 58.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -6.5 | 12.1 | 0.5 | 12.0 | -4.6 | 2.0 | 61.0 | 58.7 | -20.2 | 8.6 | 8.4 |
| 180 | 166 | 185 | 183 | 211 | 202 | 207 | 340 | 537 | 417 | 451 | 489 |
Operating Profit Operating ProfitCr |
| 6.1 | 7.2 | 8.1 | 9.4 | 6.7 | 6.4 | 6.1 | 4.2 | 4.6 | 7.2 | 7.5 | 7.6 |
Other Income Other IncomeCr | 0 | 1 | 0 | 0 | 1 | 0 | -3 | 2 | 2 | 5 | 8 | 7 |
Interest Expense Interest ExpenseCr | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 3 | 5 | 4 | 4 | 4 |
Depreciation DepreciationCr | 4 | 4 | 4 | 5 | 5 | 6 | 5 | 6 | 6 | 7 | 7 | 7 |
| 5 | 8 | 9 | 11 | 8 | 6 | 3 | 9 | 17 | 26 | 33 | 37 |
| 2 | 3 | 3 | 4 | 2 | 1 | 1 | 2 | 5 | 7 | 8 | 9 |
|
| | 48.3 | 15.2 | 29.4 | -20.2 | -21.4 | -60.4 | 253.5 | 79.8 | 62.8 | 28.5 | 8.7 |
| 1.8 | 2.8 | 2.9 | 3.7 | 2.7 | 2.2 | 0.8 | 1.9 | 2.1 | 4.3 | 5.1 | 5.1 |
| 34.2 | 50.7 | 58.4 | 75.5 | 60.3 | 47.4 | 18.8 | 66.3 | 119.2 | 194.1 | 249.4 | 271.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 35 | 39 | 44 | 52 | 57 | 61 | 63 | 69 | 80 | 99 | 124 | 138 |
Current Liabilities Current LiabilitiesCr | 48 | 42 | 50 | 43 | 62 | 58 | 61 | 87 | 105 | 110 | 143 | 147 |
Non Current Liabilities Non Current LiabilitiesCr | 13 | 16 | 18 | 15 | 11 | 12 | 16 | 20 | 19 | 13 | 19 | 27 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 47 | 41 | 52 | 49 | 69 | 68 | 73 | 100 | 131 | 145 | 176 | 175 |
Non Current Assets Non Current AssetsCr | 50 | 57 | 61 | 62 | 62 | 64 | 68 | 77 | 75 | 78 | 111 | 138 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 11 | 2 | 5 | 8 | 21 | 18 | 51 | -18 |
Investing Cash Flow Investing Cash FlowCr | -4 | -5 | -3 | -7 | -23 | -8 | -17 | -10 |
Financing Cash Flow Financing Cash FlowCr | -8 | 4 | -2 | -3 | 2 | -4 | -11 | 10 |
|
Free Cash Flow Free Cash FlowCr | 6 | -3 | 2 | 0 | 4 | 13 | 42 | -30 |
| 143.0 | 38.6 | 115.7 | 408.9 | 310.6 | 153.5 | 263.8 | -70.5 |
CFO To EBITDA CFO To EBITDA% | 56.8 | 15.4 | 39.6 | 56.9 | 137.5 | 71.3 | 158.2 | -48.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 60 | 45 | 71 | 123 | 80 | 44 | 50 | 54 | 86 | 273 | 283 |
Price To Earnings Price To Earnings | 17.9 | 8.8 | 12.1 | 16.3 | 13.3 | 9.4 | 26.5 | 8.2 | 7.2 | 14.0 | 11.3 |
Price To Sales Price To Sales | 0.3 | 0.3 | 0.3 | 0.6 | 0.4 | 0.2 | 0.2 | 0.1 | 0.1 | 0.6 | 0.6 |
Price To Book Price To Book | 1.7 | 1.1 | 1.6 | 2.3 | 1.4 | 0.7 | 0.8 | 0.8 | 1.1 | 2.7 | 2.3 |
| 6.0 | 4.5 | 5.3 | 7.0 | 6.0 | 4.0 | 4.5 | 5.2 | 4.2 | 8.2 | 8.2 |
Profitability Ratios Profitability Ratios |
| 28.3 | 30.0 | 34.8 | 36.3 | 32.7 | 35.4 | 33.4 | 22.5 | 18.6 | 28.1 | 30.7 |
| 6.1 | 7.2 | 8.1 | 9.4 | 6.7 | 6.4 | 6.1 | 4.2 | 4.6 | 7.2 | 7.5 |
| 1.8 | 2.8 | 2.9 | 3.7 | 2.7 | 2.2 | 0.8 | 1.9 | 2.1 | 4.3 | 5.1 |
| 16.3 | 18.3 | 18.6 | 21.6 | 14.2 | 10.7 | 6.3 | 11.0 | 19.5 | 24.5 | 22.8 |
| 9.5 | 12.7 | 12.8 | 14.3 | 10.3 | 7.6 | 2.9 | 9.4 | 14.7 | 19.5 | 20.0 |
| 3.5 | 5.2 | 5.2 | 6.8 | 4.6 | 3.6 | 1.3 | 3.7 | 5.8 | 8.7 | 8.7 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Keltech Energies Limited (KEL) is a diversified Indian industrial manufacturer specializing in high-performance explosives and perlite-based products. A member of the **Chowgule Group**, the company serves critical sectors including mining, infrastructure, pharmaceuticals, and cryogenics. With a robust manufacturing footprint across India and a strategic pivot toward export markets, KEL is currently undergoing a phase of significant capital expansion and technological modernization.
---
### Core Business Segments & Product Ecosystem
Keltech Energies operates through two primary divisions, each catering to distinct industrial value chains:
#### 1. Industrial Explosives & Accessories
This segment is the company's primary revenue driver, focused on the mining and infrastructure sectors.
* **Product Range:** Includes **Cartridge Explosives**, **Bulk Emulsion Explosives**, **Detonating Fuses**, **Cast Boosters**, **PETN (Pentaerythritol Tetranitrate)**, and **MMAN** solutions.
* **Specialization:** Products are engineered for **difficult strata blasting** and high-performance geological environments.
* **Value-Added Services:** KEL provides **Technical Services** to monitor explosive usage and blasting efficiency at customer sites, ensuring optimal "Powder Factor" performance.
#### 2. Perlite & Thermal Insulation
KEL is a leader in processing perlite, a volcanic glass used for its insulation and filtration properties.
* **Filter-Aid:** Supplied primarily to the **pharmaceutical** and garment industries.
* **Cryogenic Insulation:** Used in specialized storage and transport of liquefied gases.
* **Horticulture:** Specialized potting mixes and crop-specific products for the agricultural and tissue culture markets.
---
### Manufacturing Footprint & Operational Scale
The company maintains a widespread operational network with **12 manufacturing locations** strategically positioned near major mining hubs and industrial centers:
| State | Manufacturing Units / "Works" Locations |
|:---|:---|
| **Karnataka** | Vishwasnagar, Donimalai |
| **Madhya Pradesh** | Waidhan, Anuppur |
| **Maharashtra** | Chandrapur, Garamsur |
| **Telangana** | Manuguru, Godavarikhani |
| **Chhattisgarh** | Korba, Bacheli |
| **Andhra Pradesh** | Mangampet |
| **Odisha** | Koraput |
**Production Volumes (FY 2024-25):**
* **Explosives:** **58,280 MT** (Impacted by price competition in PSU tenders).
* **Detonating Fuse:** **3.33 crore Meters** (Strong growth driven by international demand).
* **Perlite Products:** **24,584 MT** (Representing a significant **36% year-on-year increase**).
---
### Strategic Growth Levers & Capital Allocation
KEL is currently executing a transition from a domestic-centric supplier to an export-oriented manufacturer.
* **Aggressive Capital Expenditure:** Capital commitments have surged from **₹36.48 Lakhs** in 2024 to **₹2,000.43 Lakhs** as of March 2025. This capital is earmarked for modernizing existing setups and funding the new **Accessories Project** at the **Garamsur Unit**, expected to be operational in **FY 2025-26**.
* **Export Expansion:** The primary strategic focus for **2024-26** is enhancing the export base for explosive accessories and finished goods to drive volume growth and margin expansion.
* **Import Substitution:** KEL has successfully achieved the production of **PETN** and **Cast Boosters** using **100% indigenous equipment**, reducing reliance on foreign technology.
* **Digital Retail Strategy:** To scale the Perlite division, the company has launched horticulture products on e-commerce platforms including **Amazon** and **Flipkart**.
* **Financial Flexibility:** In November 2025, the Board approved doubling the company’s borrowing limit from **₹200 Crores** to **₹400 Crores** to support these scaling initiatives.
---
### Financial Performance & Credit Profile
The company has demonstrated consistent growth in equity and profitability, supported by a stable credit rating.
**Key Financial Metrics:**
* **Basic EPS:** **INR 249.41** (FY 2024-25), up from **INR 194.13** the previous year.
* **Profitability:** Profit attributable to equity holders rose from **₹663 Lakhs** (FY22) to **₹1,192.13 Lakhs** (FY23).
* **Export Earnings:** Reported at **₹48.91 Crore** (C&F) in FY24.
**Capital Structure & Gearing:**
| Particulars (₹ in Lakhs) | 31st March 2025 | 31st March 2024 | 31st March 2023 |
| :--- | :--- | :--- | :--- |
| **Total Debt** | **3,818.36** | **2,402.26** | **3,067.95** |
| **Total Equity** | **12,460.97** | **9,956.29** | **8,022.15** |
| **Debt to Equity Ratio** | **31%** | **24%** | **38%** |
**Credit Ratings (as of Feb 2026):**
* **Long-Term:** **CRISIL BBB+/Stable** (Total facilities: **₹258.00 Crores**).
* **Short-Term:** **CRISIL A2**.
---
### Research, Development, and Innovation
KEL has significantly ramped up its R&D intensity to drive cost efficiency and product customization.
* **R&D Expenditure:** Total expenditure reached **₹2.87 crore** in FY 2024-25, representing **0.58%** of total turnover (a massive increase from **0.06%** in FY 2022-23).
* **Focus Areas:**
* Development of explosives for **specific strata conditions** to meet niche mining requirements.
* Customization of **Filter Aid** for the pharmaceutical sector.
* Modernization of manufacturing processes to adhere to **ISO 9001, 14001, and 45001** standards.
---
### Risk Factors & Mitigation
Investors should note the following regulatory and operational challenges:
* **Regulatory Disputes:** The company is contesting a **₹13.75 crore** customs penalty regarding **Ammonium Nitrate** imports (FY 2017-19) and various GST/Income Tax demands totaling approximately **₹1.86 crore**.
* **Market Competition:** KEL faces intense price competition in the **PSU tender ecosystem** (e.g., Coal India, SCCL).
* **Contractual Risks:** Trade receivables from PSUs are often subject to **"Powder Factor" deductions**. Additionally, the company recently faced a **₹63.78 lakh** risk purchase penalty from **Manganese Ore India Limited** due to non-supply.
* **Promoter Structure:** The **Chowgule Group** (holding **54.33%**) is currently subject to a **Memorandum of Family Settlement (MOFS)**, which may lead to future changes in the shareholding structure.
* **Operational Safety:** Given the nature of the industry, KEL is subject to stringent safety regulations and periodic assessments by eminent experts to mitigate manufacturing risks.