Login
Home
Charts
Search
Watchlist
Products

Kemp & Co Ltd

KEMP·BSE
1,098.200.00%Wed, 23 Sept '26 09:58

Kemp & Co Ltd

KEMP
BSE
1,098.20
0.00%
|Wed, 23 Sept '26 09:58
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
119Cr
Close
Close Price
1,098.20
Industry
Industry
Construction - Factories/Offices/Commercial
PE
Price To Earnings
PS
Price To Sales
33.61
Revenue
Revenue
4Cr
Rev Gr TTM
Revenue Growth TTM
19.66%
PAT Gr TTM
PAT Growth TTM
-21.00%

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
111111111111
Growth YoY
Revenue Growth YoY%
1.4-2.7-1.3-6.6-4.22.72.75.6-2.9-1.39.272.0
Expenses
ExpensesCr
111111111131
Operating Profit
Operating ProfitCr
000-1000000-20
OPM
OPM%
-43.1-43.8-63.5-70.4-52.2-41.3-34.2-41.3-61.2-50.0-243.46.2
Other Income
Other IncomeCr
001000000011
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
0000000000-11
Tax
TaxCr
000000000000
PAT
PATCr
000000000-1-11
Growth YoY
PAT Growth YoY%
15.4-129.6-77.5-75.0-45.5-37.5-268.228.6-75.0-204.6-173.0400.0
NPM
NPM%
-15.3-21.929.7-49.3-23.2-29.3-48.7-33.3-41.8-90.5-121.758.1
EPS
EPS
-1.0-1.52.0-3.3-1.5-2.0-3.4-2.3-2.6-6.2-9.46.9
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
111111111111
Growth YoY
Revenue Growth YoY%
1.4-2.7-1.3-6.6-4.22.72.75.6-2.9-1.39.272.0
Expenses
ExpensesCr
111111111131
Operating Profit
Operating ProfitCr
000-1000000-20
OPM
OPM%
-43.1-43.8-63.5-70.4-52.2-41.3-34.2-41.3-61.2-50.0-243.46.2
Other Income
Other IncomeCr
001000000011
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
0000000000-11
Tax
TaxCr
000000000000
PAT
PATCr
000000000-1-11
Growth YoY
PAT Growth YoY%
15.4-129.6-77.5-75.0-45.5-37.5-268.228.6-75.0-204.6-173.0400.0
NPM
NPM%
-15.3-21.929.7-49.3-23.2-29.3-48.7-33.3-41.8-90.5-121.758.1
EPS
EPS
-1.0-1.52.0-3.3-1.5-2.0-3.4-2.3-2.6-6.2-9.46.9

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
533332333334
Growth
Revenue Growth%
-33.3-36.21.34.6-5.7-24.218.18.4-1.0-1.43.019.7
Expenses
ExpensesCr
534443344466
Operating Profit
Operating ProfitCr
000-1-100-1-1-1-3-3
OPM
OPM%
2.4-9.4-12.9-24.6-19.5-21.2-15.7-37.9-44.0-48.8-103.2-77.0
Other Income
Other IncomeCr
122120231013
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000001
PBT
PBTCr
02101-1110-1-2-1
Tax
TaxCr
00-1000000000
PAT
PATCr
01211-1110-1-2-1
Growth
PAT Growth%
-57.2350.428.9-71.5103.8-158.8235.639.5-121.5-335.7-101.3-21.0
NPM
NPM%
6.545.958.415.934.3-26.630.639.4-8.6-37.8-73.9-34.3
EPS
EPS
2.913.116.84.89.8-5.77.810.9-2.3-10.2-20.5-11.3
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
533332333334
Growth
Revenue Growth%
-33.3-36.21.34.6-5.7-24.218.18.4-1.0-1.43.019.7
Expenses
ExpensesCr
534443344466
Operating Profit
Operating ProfitCr
000-1-100-1-1-1-3-3
OPM
OPM%
2.4-9.4-12.9-24.6-19.5-21.2-15.7-37.9-44.0-48.8-103.2-77.0
Other Income
Other IncomeCr
122120231013
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000001
PBT
PBTCr
02101-1110-1-2-1
Tax
TaxCr
00-1000000000
PAT
PATCr
01211-1110-1-2-1
Growth
PAT Growth%
-57.2350.428.9-71.5103.8-158.8235.639.5-121.5-335.7-101.3-21.0
NPM
NPM%
6.545.958.415.934.3-26.630.639.4-8.6-37.8-73.9-34.3
EPS
EPS
2.913.116.84.89.8-5.77.810.9-2.3-10.2-20.5-11.3

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
11111111111
Reserves
ReservesCr
1580124175101142272244211128164
Current Liabilities
Current LiabilitiesCr
11111111111
Non Current Liabilities
Non Current LiabilitiesCr
02282322231504
Total Liabilities
Total LiabilitiesCr
1884128184105147296269228130171
Current Assets
Current AssetsCr
113293563285
Non Current Assets
Non Current AssetsCr
17831251839514429226422412885
Total Assets
Total AssetsCr
1884128184105147296269228130171
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
11111111111
Reserves
ReservesCr
1580124175101142272244211128164
Current Liabilities
Current LiabilitiesCr
11111111111
Non Current Liabilities
Non Current LiabilitiesCr
02282322231504
Total Liabilities
Total LiabilitiesCr
1884128184105147296269228130171
Current Assets
Current AssetsCr
113293563285
Non Current Assets
Non Current AssetsCr
17831251839514429226422412885
Total Assets
Total AssetsCr
1884128184105147296269228130171

Cash Flow

Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
000-1-1-11-1-2-2-4
Investing Cash Flow
Investing Cash FlowCr
013-12011324
Financing Cash Flow
Financing Cash FlowCr
00000000-100
Net Cash Flow
Net Cash FlowCr
002-21-11-1000
Free Cash Flow
Free Cash FlowCr
-100-4-561-1-2-2-4
CFO To PAT
CFO To PAT%
-7.4-22.9-12.3-167.3-121.7107.283.5-116.0957.3154.1185.5
CFO To EBITDA
CFO To EBITDA%
-20.0112.455.6108.1213.9134.8-162.8120.5186.1119.3132.8
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
000-1-1-11-1-2-2-4
Investing Cash Flow
Investing Cash FlowCr
013-12011324
Financing Cash Flow
Financing Cash FlowCr
00000000-100
Net Cash Flow
Net Cash FlowCr
002-21-11-1000
Free Cash Flow
Free Cash FlowCr
-100-4-561-1-2-2-4
CFO To PAT
CFO To PAT%
-7.4-22.9-12.3-167.3-121.7107.283.5-116.0957.3154.1185.5
CFO To EBITDA
CFO To EBITDA%
-20.0112.455.6108.1213.9134.8-162.8120.5186.1119.3132.8

Ratios

Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
512364685142597811715799119
Price To Earnings
Price To Earnings
169.616.635.1130.548.770.366.8
Price To Sales
Price To Sales
10.67.620.520.716.718.121.526.339.554.032.933.6
Price To Book
Price To Book
3.10.30.50.40.50.30.20.30.61.20.60.7
EV To EBITDA
EV To EBITDA
441.9-80.3-152.8-83.2-83.3-84.7-133.2-68.8-89.6-110.3-31.8-45.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
51.059.362.749.152.857.858.356.257.051.154.854.8
OPM
OPM%
2.4-9.4-12.9-24.6-19.5-21.2-15.7-37.9-44.0-48.8-103.2-77.0
NPM
NPM%
6.545.958.415.934.3-26.630.639.4-8.6-37.8-73.9-34.3
ROCE
ROCE%
2.02.11.00.10.9-0.50.40.5-0.1-1.0-1.3-1.3
ROE
ROE%
1.91.71.40.31.0-0.40.30.5-0.1-0.8-1.3-1.3
ROA
ROA%
1.81.71.40.31.0-0.40.30.4-0.1-0.8-1.3-1.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
512364685142597811715799119
Price To Earnings
Price To Earnings
169.616.635.1130.548.770.366.8
Price To Sales
Price To Sales
10.67.620.520.716.718.121.526.339.554.032.933.6
Price To Book
Price To Book
3.10.30.50.40.50.30.20.30.61.20.60.7
EV To EBITDA
EV To EBITDA
441.9-80.3-152.8-83.2-83.3-84.7-133.2-68.8-89.6-110.3-31.8-45.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
51.059.362.749.152.857.858.356.257.051.154.854.8
OPM
OPM%
2.4-9.4-12.9-24.6-19.5-21.2-15.7-37.9-44.0-48.8-103.2-77.0
NPM
NPM%
6.545.958.415.934.3-26.630.639.4-8.6-37.8-73.9-34.3
ROCE
ROCE%
2.02.11.00.10.9-0.50.40.5-0.1-1.0-1.3-1.3
ROE
ROE%
1.91.71.40.31.0-0.40.30.5-0.1-0.8-1.3-1.3
ROA
ROA%
1.81.71.40.31.0-0.40.30.4-0.1-0.8-1.3-1.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios

Documents — Kemp & Co Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/gtys8mo0c1qh3m3jm8p9m52r.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/lreusednjzk9302qwsjdqx1n.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/l3s4h04w81faycfe29vymri9.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/kyotpm0ceeulhdikj0bk4sk9.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/34h6sqf5zca9nxz2xzhmvtai.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/1rhg2f6vkrn465hrerr2kx8u.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/xd5t43m56jjt0duqtaeg1r8m.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/8trt25nl3zzr6glfnospdm01.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/o63l4uve73zr0mp3eftbjvbu.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/fjta7xghqb3xmw6ugrubnyj3.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/6hpmu9e3jb50e51dhfjk80js.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/tnj9yoykbao8wgcs4qb067us.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/i06z5e55zp0934ngpnalsyn4.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/olexka6opsf3yxnf0our65zc.pdf