Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Kemp & Co Ltd

KEMP
BSE
1,159.55
0.00%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Kemp & Co Ltd

KEMP
BSE
1,159.55
0.00%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
125Cr
Close
Close Price
1,159.55
Industry
Industry
Construction - Factories/Offices/Commercial
PE
Price To Earnings
PS
Price To Sales
42.90
Revenue
Revenue
3Cr
Rev Gr TTM
Revenue Growth TTM
1.04%
PAT Gr TTM
PAT Growth TTM
207.84%
Peer Comparison
How does KEMP stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
KEMP
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
111111111111
Growth YoY
Revenue Growth YoY%
5.6-2.61.4-2.7-1.3-6.6-4.22.72.75.6-2.9-1.3
Expenses
ExpensesCr
111111111111
Operating Profit
Operating ProfitCr
00000-1000000
OPM
OPM%
-41.3-27.6-43.1-43.8-63.5-70.4-52.2-41.3-34.2-41.3-61.2-50.0
Other Income
Other IncomeCr
200010000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
100000000000
Tax
TaxCr
000000000000
PAT
PATCr
10000000000-1
Growth YoY
PAT Growth YoY%
-7.54.815.4-129.6-77.5-75.0-45.5-37.5-268.228.6-75.0-204.6
NPM
NPM%
130.7-26.3-15.3-21.929.7-49.3-23.2-29.3-48.7-33.3-41.8-90.5
EPS
EPS
9.1-1.9-1.0-1.52.0-3.3-1.5-2.0-3.4-2.3-2.6-6.2

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
753333233333
Growth
Revenue Growth%
-33.3-36.21.34.6-5.7-24.218.18.4-1.0-1.40.3
Expenses
ExpensesCr
753444334444
Operating Profit
Operating ProfitCr
0000-1-100-1-1-1-1
OPM
OPM%
4.72.4-9.4-12.9-24.6-19.5-21.2-15.7-37.9-44.0-48.8-46.2
Other Income
Other IncomeCr
112212023100
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
102101-1110-1-1
Tax
TaxCr
000-100000000
PAT
PATCr
101211-1110-1-2
Growth
PAT Growth%
-57.2350.428.9-71.5103.8-158.8235.639.5-121.5-335.6-42.7
NPM
NPM%
10.16.545.958.415.934.3-26.630.639.4-8.6-37.8-53.8
EPS
EPS
6.82.913.116.84.89.8-5.77.810.9-2.3-10.2-14.6

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
111111111111
Reserves
ReservesCr
151580124175101142272244211128167
Current Liabilities
Current LiabilitiesCr
111111111111
Non Current Liabilities
Non Current LiabilitiesCr
002282322231506
Total Liabilities
Total LiabilitiesCr
181884128184105147296269228130175
Current Assets
Current AssetsCr
211329356322
Non Current Assets
Non Current AssetsCr
16178312518395144292264224128173
Total Assets
Total AssetsCr
181884128184105147296269228130175

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
0000-1-1-11-1-2-2
Investing Cash Flow
Investing Cash FlowCr
0013-1201132
Financing Cash Flow
Financing Cash FlowCr
000000000-10
Net Cash Flow
Net Cash FlowCr
0002-21-11-100
Free Cash Flow
Free Cash FlowCr
0-100-4-561-1-2-2
CFO To PAT
CFO To PAT%
-37.2-7.4-22.9-12.3-167.3-121.7107.283.5-116.0957.3154.1
CFO To EBITDA
CFO To EBITDA%
-80.0-20.0112.455.6108.1213.9134.8-162.8120.5186.1119.3

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
445123646851425978117157
Price To Earnings
Price To Earnings
61.9169.616.635.1130.548.70.070.366.80.00.0
Price To Sales
Price To Sales
6.110.67.620.520.716.718.121.526.339.554.0
Price To Book
Price To Book
2.73.10.30.50.40.50.30.20.30.61.2
EV To EBITDA
EV To EBITDA
127.3441.9-80.3-152.8-83.2-83.3-84.7-133.2-68.8-89.6-110.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
40.354.365.668.964.773.980.177.977.778.476.2
OPM
OPM%
4.72.4-9.4-12.9-24.6-19.5-21.2-15.7-37.9-44.0-48.8
NPM
NPM%
10.16.545.958.415.934.3-26.630.639.4-8.6-37.8
ROCE
ROCE%
5.02.02.11.00.10.9-0.50.40.5-0.1-1.0
ROE
ROE%
4.51.91.71.40.31.0-0.40.30.5-0.1-0.8
ROA
ROA%
4.21.81.71.40.31.0-0.40.30.4-0.1-0.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
**Kemp & Company Ltd (KCL)** is a diversified Indian enterprise and a constituent of the **DGP Piramal Group**. The company operates a unique business model that integrates **Real Estate Management**, **Retail Trading**, and **Strategic Investment Holdings**. KCL maintains a deep-rooted strategic relationship with **VIP Industries Limited**, acting as both a retail partner and a real estate counterparty. --- ### Strategic Asset Consolidation & Real Estate Portfolio KCL is currently executing a fundamental shift in its asset base, moving from a holding-based structure toward direct ownership of high-value physical assets. The company’s real estate operations are concentrated in prime commercial districts in **Mumbai**. * **The Prabhadevi Consolidation:** As of **November 2025**, KCL is executing a **Material Related Party Transaction** to purchase **"VIP House"** from **VIP Industries Limited** for a market valuation of **₹40.71 Crore**. * **Unified Ownership:** This acquisition is a strategic move to bring the entire land parcel at **Plot No. 88C, Old Prabhadevi Road** under single ownership. Post-transaction, KCL will own all three buildings on the site: **DGP House**, **Moderna House**, and **VIP House**. * **Revenue Model:** The primary revenue driver for this segment is the **letting out of properties**. The company is currently focused on maximizing yields from these commercial assets. * **Rental Litigation Upside:** KCL is engaged in a long-standing legal dispute with **Burroughs Wellcome & Company (now GSK)** regarding market rent. The company is seeking a significant upward revision of rent from the historical **₹26,500** to **₹15 Lakhs per month**. While the court has ruled in KCL's favor, final arguments regarding the specific rate are ongoing. --- ### Retail Trading & Distribution Network KCL serves as a key retail arm for the **VIP** brand, leveraging its relationship with the DGP Piramal Group to capture demand in the travel gear sector. * **Product Portfolio:** The company retails a comprehensive range of **VIP luggage**, including plastic moulded suitcases, briefcases, vanity cases, and various travel accessories. * **Geographic Footprint:** Operations are conducted through dedicated retail outlets in major metropolitan hubs, specifically **Delhi** and **Kolkata**. * **Market Positioning:** The trading segment focuses on both **hard and soft luggage**, catering to the premium and mass-premium travel segments in India. --- ### Capital Realignment & Investment Strategy In **2025**, KCL initiated a major restructuring of its balance sheet to unlock liquidity and transition its investment profile. * **Equity Divestment:** In **July 2025**, the Board approved the sale of **3,353,280 equity shares** held in **VIP Industries Limited**. This divestment was governed by a **Share Purchase Agreement (SPA)** and a **Shareholders’ Agreement (SHA)**, which included specific voting covenants and transfer restrictions. * **Liquidity Utilization:** The capital generated from this equity sale is intended to fund the acquisition of physical real estate (VIP House) and improve the company's overall liquidity position. * **Investment Objective:** The company’s broader mandate is to **maximize shareholder value** through the active management of its issued equity capital and substantial reserves. --- ### Financial Performance & Shareholder Returns While KCL maintains a robust reserve position, recent years have shown a transition in profitability metrics as the company navigates macroeconomic shifts. | Metric (in ₹ Thousands) | FY 2023-24 | FY 2022-23 | FY 2021-22 | | :--- | :--- | :--- | :--- | | **Revenue from Operations** | **29,524** | **29,820** | **27,515** | | **Profit Before Tax (PBT)** | **(2,525)** | **12,979** | **9,811** | | **Profit After Tax (PAT)** | **(2,525)** | **11,736** | **8,410** | | **Reserves and Surplus** | - | **2,441,622** | - | **Dividend Policy:** Despite recent fluctuations, the company has demonstrated a commitment to high shareholder payouts. For FY 2022-23, the Board recommended a dividend of **₹12 per equity share** (on a face value of **₹10**), a **200% increase** over the **₹4 per share** paid in the previous fiscal year. --- ### Risk Profile & Mitigation Framework KCL faces a complex landscape of operational, regulatory, and macroeconomic risks that management is actively monitoring. * **Macroeconomic Headwinds:** High **inflation** and global economic volatility have pressured operating margins. Management anticipates a potential decline in revenue and margins for **FY 2024-25** due to softening demand in both the luggage and real estate sectors. * **Operational Challenges:** The company has recorded **cash losses** for two consecutive years (FY23 and FY24). * **Regulatory & Legal Risks:** * **SEBI Penalty:** In June 2024, SEBI imposed an aggregate penalty of **₹2.80 Crore** on the company and associated parties. The **Securities Appellate Tribunal (SAT)** has granted a stay on a **₹1.00 Crore** deposit requirement, but the matter remains sub-judice. * **Unfunded Liabilities:** The company’s **Gratuity plan** is currently **unfunded**, creating exposure to **Interest Rate Risk** (where declining G-Sec rates increase the liability) and **Salary Risk**. * **Liquidity Assessment:** Despite operational losses, management indicates there is **no material uncertainty** regarding the company's ability to service liabilities due within the next **1 year**. --- ### Governance & Leadership The company operates under a structured governance framework with a focus on continuity and independent oversight. * **Key Management Personnel:** * **Mrs. Shalini D. Piramal (Managing Director):** Re-appointed for a 3-year term effective **March 26, 2025**, to **March 25, 2028**. * **Mr. Vikram Somani:** Chief Financial Officer (CFO). * **Board Oversight:** **Mr. Prateek Diwan** was appointed as an **Independent Director** in **August 2025** for a **5-year term** to enhance board independence. * **Internal Controls:** **Suresh Surana & Associates** serve as **Internal Auditors**, ensuring the robustness of financial reporting and compliance. * **Structure:** KCL has **no subsidiaries**, joint ventures, or associate companies, and does **not accept public deposits**, maintaining a lean corporate structure.