


| Quarter | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|
| 31 | 40 | 22 | 53 | 22 | |
Growth YoY Revenue Growth YoY% | -28.9 | 32.0 | 1.5 | ||
| 29 | 40 | 21 | 52 | 21 | |
| 1 | 0 | 1 | 1 | 1 | |
OPM OPM% | 4.5 | -0.3 | 2.4 | 1.8 | 3.5 |
| 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 0 | 1 | 1 | 1 |
| 0 | 0 | 0 | 0 | 0 | |
| 1 | 0 | 0 | 1 | 1 | |
Growth YoY PAT Growth YoY% | -64.7 | 1,160.0 | 61.1 | ||
NPM NPM% | 3.3 | 0.1 | 1.6 | 1.2 | 2.6 |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.5 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 32 | 39 | 40 | 52 | 71 | 75 | 75 |
Growth Revenue Growth% | 20.3 | 2.8 | 29.9 | 36.4 | 5.6 | 0.4 | |
| 32 | 39 | 40 | 51 | 70 | 73 | 73 | |
| 0 | 0 | 0 | 1 | 1 | 1 | 2 | |
OPM OPM% | 0.8 | 0.9 | 1.1 | 1.0 | 1.8 | 1.9 | 2.3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 1 | 1 | 1 | 1 | 1 | 2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | |
PAT PATCr | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
Growth PAT Growth% | 63.0 | 4.6 | 22.1 | 125.6 | -7.2 | 21.8 | |
NPM NPM% | 0.7 | 1.0 | 1.0 | 0.9 | 1.5 | 1.3 | 1.6 |
| 0.5 | 0.7 | 0.4 | 0.5 | 1.2 | 1.1 | 0.5 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 5 | 5 | 9 | 9 | 9 | 9 |
Reserves ReservesCr | 0 | 1 | 2 | 3 | 4 | 5 |
| 2 | 4 | 1 | 4 | 3 | 4 | |
| 0 | 0 | 0 | 0 | 0 | 0 | |
| 7 | 10 | 12 | 16 | 16 | 18 | |
| 7 | 10 | 12 | 15 | 15 | 17 | |
| 0 | 0 | 0 | 1 | 1 | 1 | |
| 7 | 10 | 12 | 16 | 16 | 18 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| 0 | -5 | 0 | 2 | -3 | |
| 0 | 0 | -1 | 0 | 0 | |
| 0 | 5 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 3 | -2 |
Free Cash Flow Free Cash FlowCr | 0 | -5 | 0 | 2 | -3 |
CFO To PAT CFO To PAT% | -3.9 | -1,241.2 | 60.3 | 205.2 | -254.9 |
CFO To EBITDA CFO To EBITDA% | -4.0 | -1,088.3 | 55.9 | 174.1 | -173.8 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | 0.3 | 0.3 | 0.3 | 1.1 | -1.5 | 0.6 |
GPM GPM% | 1.2 | 1.3 | 1.7 | 1.8 | 2.3 | 2.7 |
OPM OPM% | 0.8 | 0.9 | 1.1 | 1.0 | 1.8 | 1.9 |
NPM NPM% | 0.7 | 1.0 | 1.0 | 0.9 | 1.5 | 1.3 |
ROCE ROCE% | 5.5 | 8.4 | 4.7 | 5.4 | 10.6 | 10.2 |
ROE ROE% | 4.2 | 6.3 | 3.5 | 4.1 | 8.5 | 7.3 |
ROA ROA% | 3.1 | 3.6 | 3.1 | 3.0 | 6.8 | 5.6 |