Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Kerala Ayurveda Ltd

KERALAYUR
BSE
218.90
0.84%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Kerala Ayurveda Ltd

KERALAYUR
BSE
218.90
0.84%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
284Cr
Close
Close Price
218.90
Industry
Industry
Ayurvedic
PE
Price To Earnings
PS
Price To Sales
2.23
Revenue
Revenue
128Cr
Rev Gr TTM
Revenue Growth TTM
5.53%
PAT Gr TTM
PAT Growth TTM
-1,352.58%
Peer Comparison
How does KERALAYUR stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
KERALAYUR
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
242425263227303131293533
Growth YoY
Revenue Growth YoY%
14.624.64.512.834.415.521.518.3-2.24.214.65.9
Expenses
ExpensesCr
232224252727253241334034
Operating Profit
Operating ProfitCr
1211516-1-10-4-5-2
OPM
OPM%
2.96.52.23.817.02.918.2-3.8-32.4-14.7-14.2-4.6
Other Income
Other IncomeCr
0010-10101921
Interest Expense
Interest ExpenseCr
121130102133
Depreciation
DepreciationCr
000010212211
PBT
PBTCr
-1000003-2-143-7-4
Tax
TaxCr
-100100012100
PAT
PATCr
000-1104-3-152-6-5
Growth YoY
PAT Growth YoY%
63.4-100.028.212.8253.3-241.8-3,000.0341.3-274.3-70.4
NPM
NPM%
2.0-1.30.0-3.01.61.712.0-8.7-49.17.1-18.3-14.0
EPS
EPS
0.2-3.20.1-0.80.50.33.1-2.4-13.71.9-7.2-3.7

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
394650596277628093103120128
Growth
Revenue Growth%
12.017.79.716.85.623.5-19.129.416.310.416.76.2
Expenses
ExpensesCr
33394351577061719195125149
Operating Profit
Operating ProfitCr
6778571929-5-21
OPM
OPM%
15.215.913.912.98.19.41.211.72.48.3-4.2-16.3
Other Income
Other IncomeCr
0000000100213
Interest Expense
Interest ExpenseCr
211222675649
Depreciation
DepreciationCr
122211111256
PBT
PBTCr
344435-73-11-12-22
Tax
TaxCr
111110-200122
PAT
PATCr
333334-520-1-14-24
Growth
PAT Growth%
173.88.819.8-12.2-12.460.6-219.5149.4-117.9-30.8-2,391.8-74.1
NPM
NPM%
6.46.06.54.94.15.3-7.83.0-0.5-0.5-11.6-19.0
EPS
EPS
2.22.61.70.91.13.8-4.32.60.5-0.5-12.8-22.7

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
111111111111111111121212
Reserves
ReservesCr
-20-17-4-3-7-3-7-4-57-3-7
Current Liabilities
Current LiabilitiesCr
2524484528314260528488104
Non Current Liabilities
Non Current LiabilitiesCr
555424485963674255282823
Total Liabilities
Total LiabilitiesCr
73738110392103114110115133129135
Current Assets
Current AssetsCr
141422422833443734564149
Non Current Assets
Non Current AssetsCr
595959616470717381778887
Total Assets
Total AssetsCr
73738110392103114110115133129135

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
064-101257-110-15
Investing Cash Flow
Investing Cash FlowCr
0-3-3-3-3-4-1-2-70-15
Financing Cash Flow
Financing Cash FlowCr
2-2017-1216-13-120-9
Net Cash Flow
Net Cash FlowCr
2014-2212-16218-19
Free Cash Flow
Free Cash FlowCr
023-161026-34-2-8
CFO To PAT
CFO To PAT%
6.1202.3132.7-352.0487.1123.1-153.3-21.0-2,302.2171.6-34.6
CFO To EBITDA
CFO To EBITDA%
2.675.661.9-133.4242.969.2991.3-5.3438.3-11.3-96.8

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
415898897139548388314423
Price To Earnings
Price To Earnings
17.321.332.131.628.89.90.034.90.00.00.0
Price To Sales
Price To Sales
1.11.31.91.51.10.50.91.00.92.93.4
Price To Book
Price To Book
-4.6-9.314.111.218.94.915.913.515.816.944.5
EV To EBITDA
EV To EBITDA
18.316.921.620.725.213.4149.915.969.943.1-98.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
79.979.178.080.878.280.575.978.678.578.881.1
OPM
OPM%
15.215.913.912.98.19.41.211.72.48.3-4.2
NPM
NPM%
6.46.06.54.94.15.3-7.83.0-0.5-0.5-11.6
ROCE
ROCE%
8.18.68.57.38.48.4-0.512.35.57.1-10.2
ROE
ROE%
-27.8-44.147.036.467.751.1-142.339.2-7.7-3.0-147.0
ROA
ROA%
3.53.74.12.82.73.9-4.22.2-0.4-0.4-10.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Kerala Ayurveda Limited (KAL) is one of the world’s oldest and most respected **full-spectrum Ayurveda companies**, with a heritage spanning over **80 years** rooted in traditional Kerala Ayurveda and Yoga. Publicly listed on the Bombay Stock Exchange (BSE), KAL operates globally across six integrated verticals: - **Products** - **Wellness Resorts (Ayurvedagram)** - **Hospitals & Clinics** - **Academies (Education)** - **Digital Commerce (D2C & B2B)** - **Services** With a physical and digital presence in **India, the USA, Singapore, and Indonesia**, the company serves over **100,000 patients annually**, has trained **over 3,500 graduates** globally, and offers **400+ Ayurvedic SKUs**. --- ### **Recent Financial Performance (Consolidated)** - **FY 2023–24 Revenue**: ₹11,307 lakhs (**INR 1,130.7 crores**), a **21% YoY growth** from FY23. - **EBITDA**: ₹708 lakhs, up **179% YoY**, reflecting improved operational efficiency. - **Q1 FY26 (Apr–Jun 2025) Revenue**: ₹3,045 lakhs, an **18.4% YoY increase**. - **Q1 FY26 PAT**: ₹2.03 crores, despite heavy investments in talent and infrastructure. - **FY 2022–23 Revenue**: ₹937 crores, with **30% YoY growth in FY21–22**, demonstrating strong pandemic recovery. The company reported a **loss in FY25**, attributed to **strategic investments** in talent, infrastructure, digital platforms, and ESOPs totaling over ₹800 crores. --- ### **Growth Strategy & Strategic Initiatives (FY25–FY26)** #### **1. Aggressive Topline Expansion** KAL aims to **double its topline to ₹7,185 crores by FY26**, representing a **~50% growth** from FY25, supported by: - **Digital-first growth** in Direct-to-Consumer (D2C) channels: - Target **2x growth in India D2C**, **3x growth in the U.S.** market. - Leverage **AI-driven personalized wellness recommendations**. - Expansion of **digital footprint** via partnerships with Flipkart, Nykaa, 1mg, and Amazon. - Entry into **e-pharmacy and quick commerce**. #### **2. Expansion of Health Services** - **Ayurvedagram Wellness Retreats**: - **Bengaluru center**: Achieved **record 90% occupancy**. - **Bali, Indonesia**: Achieved **71% revenue growth in FY25**; second property underway. - The Bali joint venture is being **fully consolidated** into KAL’s financials, expected to add **₹20 crores in incremental revenue**. - **KALPAM (phygital partnership model)**: Enables Ayurvedic doctors to open branded clinics and franchises under KAL’s banner, supported by supply chain and digital enablement. - Launch of **20 new day clinics in India** (2 already operational), with record clinic openings planned for FY25–26. #### **3. Product Innovation & Brand Revamp** - **"Ru by Kerala Ayurveda"** (FY26 Launch): - A **premium consumer brand** targeting modern, health-conscious audiences. - Focus: **purity, potency, elegance, and cellular rejuvenation**. - **"KERALA AYURVEDA inside" Initiative**: - New line of **scientifically validated premium products** with unmatched claims on **safety and efficacy**. - Supported by third-party clinical studies. - Pipeline of **40+ new products**, including **OTC, skincare, and nutraceuticals**, targeting ailments with limited allopathic solutions. #### **4. Scientific Validation & Intellectual Property** - **U.S. Patent Grant**: For a proprietary herbal formulation targeting **metabolic syndrome** (diabetes, obesity, lipid imbalance). - Validated by **preclinical studies (USA)** and **double-blind, placebo-controlled clinical trial at BHU (India)**, under USFDA standards. - First-ever **U.S. patent for an Ayurvedic formulation**, marking a global milestone. - Additional patents pending in **Japan and the U.S.** - Strong R&D infrastructure: DST-DSIR recognized center; collaboration with **Renovel Discoveries (USA)** and **Asthagiri Herbal Research Foundation (India)**. --- ### **International Expansion & Global Presence** - **USA**: - **Kerala Ayurveda Academy (California & Washington)**: Over **3,500 trained professionals**, offering **6,000+ hours of state-certified courses**. - New **educational modules** in *Marma*, beauty, and "Hero" entry-level programs to boost enrollment. - U.S. revenue in FY23: ₹218 crores; U.S. e-commerce grew 34% in FY24. - **Singapore & GCC Markets**: Expansion via **OmVeda and Nutraveda** partnerships. - **Europe**: Exploring entry through e-commerce and B2B alliances. --- ### **Investments & Infrastructure (2024–2025)** KAL is undergoing a transformation via **"KAL 2.0"** — a strategic phase integrating **Ayurveda with modern science, digitalization, and global scalability**. Key investments include: - **₹713.5 crores** in **talent acquisition** (digital, innovation, clinical, education). - **₹76 crores** in **digital marketing**, achieving **7x increase in digital reach**. - **₹6 crores** in infrastructure: - Upgrading **Ayurvedagram luxury rooms**, **clinic modernization**, and **production equipment modernization**. - Investment in **CRM integration** to leverage **hundreds of thousands of loyal customers** in a digitally enabled ecosystem. --- ### **Key Leadership & Governance** - **Dr. K. Anilkumar (Executive Director)**: - Elder son of founder **Vaidyan KGK Panicker**, with **40+ years of experience**. - Instrumental in transforming the family business into a **publicly listed, full-spectrum Ayurveda leader**. - **Vivek Sunder (CEO & President, since Oct 2023)**: - Former executive at **P&G and Swiggy**, bringing modern corporate and digital strategy. - Focused on **U.S. growth, global digitization, and doctor-centric distribution reform**. --- ### **Operational Model & Competitive Edge** - **Phygital (Physical + Digital) Strategy**: - Hybrid model combining **on-ground wellness experiences** with **digital health, e-commerce, and teleconsultations**. - **Full-Stack Ayurveda Advantage**: - Unlike pure-play product startups, KAL integrates **education, clinical outcomes, product R&D, and services**, creating a **vertically integrated ecosystem**. - **Quality Leadership**: - GMP-compliant manufacturing, **traceable sourcing**, and **standardized batch processes**. - Over **148 U.S. products comply with California Prop 65 and USFDA standards**.