Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹284Cr
Rev Gr TTM
Revenue Growth TTM
5.53%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

KERALAYUR
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 14.6 | 24.6 | 4.5 | 12.8 | 34.4 | 15.5 | 21.5 | 18.3 | -2.2 | 4.2 | 14.6 | 5.9 |
| 23 | 22 | 24 | 25 | 27 | 27 | 25 | 32 | 41 | 33 | 40 | 34 |
Operating Profit Operating ProfitCr |
| 2.9 | 6.5 | 2.2 | 3.8 | 17.0 | 2.9 | 18.2 | -3.8 | -32.4 | -14.7 | -14.2 | -4.6 |
Other Income Other IncomeCr | 0 | 0 | 1 | 0 | -1 | 0 | 1 | 0 | 1 | 9 | 2 | 1 |
Interest Expense Interest ExpenseCr | 1 | 2 | 1 | 1 | 3 | 0 | 1 | 0 | 2 | 1 | 3 | 3 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 1 | 0 | 2 | 1 | 2 | 2 | 1 | 1 |
| -1 | 0 | 0 | 0 | 0 | 0 | 3 | -2 | -14 | 3 | -7 | -4 |
| -1 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 2 | 1 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | | 63.4 | -100.0 | 28.2 | 12.8 | 253.3 | | -241.8 | -3,000.0 | 341.3 | -274.3 | -70.4 |
| 2.0 | -1.3 | 0.0 | -3.0 | 1.6 | 1.7 | 12.0 | -8.7 | -49.1 | 7.1 | -18.3 | -14.0 |
| 0.2 | -3.2 | 0.1 | -0.8 | 0.5 | 0.3 | 3.1 | -2.4 | -13.7 | 1.9 | -7.2 | -3.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 12.0 | 17.7 | 9.7 | 16.8 | 5.6 | 23.5 | -19.1 | 29.4 | 16.3 | 10.4 | 16.7 | 6.2 |
| 33 | 39 | 43 | 51 | 57 | 70 | 61 | 71 | 91 | 95 | 125 | 149 |
Operating Profit Operating ProfitCr |
| 15.2 | 15.9 | 13.9 | 12.9 | 8.1 | 9.4 | 1.2 | 11.7 | 2.4 | 8.3 | -4.2 | -16.3 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 2 | 13 |
Interest Expense Interest ExpenseCr | 2 | 1 | 1 | 2 | 2 | 2 | 6 | 7 | 5 | 6 | 4 | 9 |
Depreciation DepreciationCr | 1 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 2 | 5 | 6 |
| 3 | 4 | 4 | 4 | 3 | 5 | -7 | 3 | -1 | 1 | -12 | -22 |
| 1 | 1 | 1 | 1 | 1 | 0 | -2 | 0 | 0 | 1 | 2 | 2 |
|
| 173.8 | 8.8 | 19.8 | -12.2 | -12.4 | 60.6 | -219.5 | 149.4 | -117.9 | -30.8 | -2,391.8 | -74.1 |
| 6.4 | 6.0 | 6.5 | 4.9 | 4.1 | 5.3 | -7.8 | 3.0 | -0.5 | -0.5 | -11.6 | -19.0 |
| 2.2 | 2.6 | 1.7 | 0.9 | 1.1 | 3.8 | -4.3 | 2.6 | 0.5 | -0.5 | -12.8 | -22.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 12 | 12 | 12 |
| -20 | -17 | -4 | -3 | -7 | -3 | -7 | -4 | -5 | 7 | -3 | -7 |
Current Liabilities Current LiabilitiesCr | 25 | 24 | 48 | 45 | 28 | 31 | 42 | 60 | 52 | 84 | 88 | 104 |
Non Current Liabilities Non Current LiabilitiesCr | 55 | 54 | 24 | 48 | 59 | 63 | 67 | 42 | 55 | 28 | 28 | 23 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 14 | 14 | 22 | 42 | 28 | 33 | 44 | 37 | 34 | 56 | 41 | 49 |
Non Current Assets Non Current AssetsCr | 59 | 59 | 59 | 61 | 64 | 70 | 71 | 73 | 81 | 77 | 88 | 87 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 6 | 4 | -10 | 12 | 5 | 7 | -1 | 10 | -1 | 5 |
Investing Cash Flow Investing Cash FlowCr | 0 | -3 | -3 | -3 | -3 | -4 | -1 | -2 | -7 | 0 | -15 |
Financing Cash Flow Financing Cash FlowCr | 2 | -2 | 0 | 17 | -12 | 1 | 6 | -13 | -1 | 20 | -9 |
|
Free Cash Flow Free Cash FlowCr | 0 | 2 | 3 | -16 | 10 | 2 | 6 | -3 | 4 | -2 | -8 |
| 6.1 | 202.3 | 132.7 | -352.0 | 487.1 | 123.1 | -153.3 | -21.0 | -2,302.2 | 171.6 | -34.6 |
CFO To EBITDA CFO To EBITDA% | 2.6 | 75.6 | 61.9 | -133.4 | 242.9 | 69.2 | 991.3 | -5.3 | 438.3 | -11.3 | -96.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 41 | 58 | 98 | 89 | 71 | 39 | 54 | 83 | 88 | 314 | 423 |
Price To Earnings Price To Earnings | 17.3 | 21.3 | 32.1 | 31.6 | 28.8 | 9.9 | 0.0 | 34.9 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 1.1 | 1.3 | 1.9 | 1.5 | 1.1 | 0.5 | 0.9 | 1.0 | 0.9 | 2.9 | 3.4 |
Price To Book Price To Book | -4.6 | -9.3 | 14.1 | 11.2 | 18.9 | 4.9 | 15.9 | 13.5 | 15.8 | 16.9 | 44.5 |
| 18.3 | 16.9 | 21.6 | 20.7 | 25.2 | 13.4 | 149.9 | 15.9 | 69.9 | 43.1 | -98.2 |
Profitability Ratios Profitability Ratios |
| 79.9 | 79.1 | 78.0 | 80.8 | 78.2 | 80.5 | 75.9 | 78.6 | 78.5 | 78.8 | 81.1 |
| 15.2 | 15.9 | 13.9 | 12.9 | 8.1 | 9.4 | 1.2 | 11.7 | 2.4 | 8.3 | -4.2 |
| 6.4 | 6.0 | 6.5 | 4.9 | 4.1 | 5.3 | -7.8 | 3.0 | -0.5 | -0.5 | -11.6 |
| 8.1 | 8.6 | 8.5 | 7.3 | 8.4 | 8.4 | -0.5 | 12.3 | 5.5 | 7.1 | -10.2 |
| -27.8 | -44.1 | 47.0 | 36.4 | 67.7 | 51.1 | -142.3 | 39.2 | -7.7 | -3.0 | -147.0 |
| 3.5 | 3.7 | 4.1 | 2.8 | 2.7 | 3.9 | -4.2 | 2.2 | -0.4 | -0.4 | -10.8 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Kerala Ayurveda Limited (KAL) is one of the world’s oldest and most respected **full-spectrum Ayurveda companies**, with a heritage spanning over **80 years** rooted in traditional Kerala Ayurveda and Yoga. Publicly listed on the Bombay Stock Exchange (BSE), KAL operates globally across six integrated verticals:
- **Products**
- **Wellness Resorts (Ayurvedagram)**
- **Hospitals & Clinics**
- **Academies (Education)**
- **Digital Commerce (D2C & B2B)**
- **Services**
With a physical and digital presence in **India, the USA, Singapore, and Indonesia**, the company serves over **100,000 patients annually**, has trained **over 3,500 graduates** globally, and offers **400+ Ayurvedic SKUs**.
---
### **Recent Financial Performance (Consolidated)**
- **FY 2023–24 Revenue**: ₹11,307 lakhs (**INR 1,130.7 crores**), a **21% YoY growth** from FY23.
- **EBITDA**: ₹708 lakhs, up **179% YoY**, reflecting improved operational efficiency.
- **Q1 FY26 (Apr–Jun 2025) Revenue**: ₹3,045 lakhs, an **18.4% YoY increase**.
- **Q1 FY26 PAT**: ₹2.03 crores, despite heavy investments in talent and infrastructure.
- **FY 2022–23 Revenue**: ₹937 crores, with **30% YoY growth in FY21–22**, demonstrating strong pandemic recovery.
The company reported a **loss in FY25**, attributed to **strategic investments** in talent, infrastructure, digital platforms, and ESOPs totaling over ₹800 crores.
---
### **Growth Strategy & Strategic Initiatives (FY25–FY26)**
#### **1. Aggressive Topline Expansion**
KAL aims to **double its topline to ₹7,185 crores by FY26**, representing a **~50% growth** from FY25, supported by:
- **Digital-first growth** in Direct-to-Consumer (D2C) channels:
- Target **2x growth in India D2C**, **3x growth in the U.S.** market.
- Leverage **AI-driven personalized wellness recommendations**.
- Expansion of **digital footprint** via partnerships with Flipkart, Nykaa, 1mg, and Amazon.
- Entry into **e-pharmacy and quick commerce**.
#### **2. Expansion of Health Services**
- **Ayurvedagram Wellness Retreats**:
- **Bengaluru center**: Achieved **record 90% occupancy**.
- **Bali, Indonesia**: Achieved **71% revenue growth in FY25**; second property underway.
- The Bali joint venture is being **fully consolidated** into KAL’s financials, expected to add **₹20 crores in incremental revenue**.
- **KALPAM (phygital partnership model)**: Enables Ayurvedic doctors to open branded clinics and franchises under KAL’s banner, supported by supply chain and digital enablement.
- Launch of **20 new day clinics in India** (2 already operational), with record clinic openings planned for FY25–26.
#### **3. Product Innovation & Brand Revamp**
- **"Ru by Kerala Ayurveda"** (FY26 Launch):
- A **premium consumer brand** targeting modern, health-conscious audiences.
- Focus: **purity, potency, elegance, and cellular rejuvenation**.
- **"KERALA AYURVEDA inside" Initiative**:
- New line of **scientifically validated premium products** with unmatched claims on **safety and efficacy**.
- Supported by third-party clinical studies.
- Pipeline of **40+ new products**, including **OTC, skincare, and nutraceuticals**, targeting ailments with limited allopathic solutions.
#### **4. Scientific Validation & Intellectual Property**
- **U.S. Patent Grant**: For a proprietary herbal formulation targeting **metabolic syndrome** (diabetes, obesity, lipid imbalance).
- Validated by **preclinical studies (USA)** and **double-blind, placebo-controlled clinical trial at BHU (India)**, under USFDA standards.
- First-ever **U.S. patent for an Ayurvedic formulation**, marking a global milestone.
- Additional patents pending in **Japan and the U.S.**
- Strong R&D infrastructure: DST-DSIR recognized center; collaboration with **Renovel Discoveries (USA)** and **Asthagiri Herbal Research Foundation (India)**.
---
### **International Expansion & Global Presence**
- **USA**:
- **Kerala Ayurveda Academy (California & Washington)**: Over **3,500 trained professionals**, offering **6,000+ hours of state-certified courses**.
- New **educational modules** in *Marma*, beauty, and "Hero" entry-level programs to boost enrollment.
- U.S. revenue in FY23: ₹218 crores; U.S. e-commerce grew 34% in FY24.
- **Singapore & GCC Markets**: Expansion via **OmVeda and Nutraveda** partnerships.
- **Europe**: Exploring entry through e-commerce and B2B alliances.
---
### **Investments & Infrastructure (2024–2025)**
KAL is undergoing a transformation via **"KAL 2.0"** — a strategic phase integrating **Ayurveda with modern science, digitalization, and global scalability**. Key investments include:
- **₹713.5 crores** in **talent acquisition** (digital, innovation, clinical, education).
- **₹76 crores** in **digital marketing**, achieving **7x increase in digital reach**.
- **₹6 crores** in infrastructure:
- Upgrading **Ayurvedagram luxury rooms**, **clinic modernization**, and **production equipment modernization**.
- Investment in **CRM integration** to leverage **hundreds of thousands of loyal customers** in a digitally enabled ecosystem.
---
### **Key Leadership & Governance**
- **Dr. K. Anilkumar (Executive Director)**:
- Elder son of founder **Vaidyan KGK Panicker**, with **40+ years of experience**.
- Instrumental in transforming the family business into a **publicly listed, full-spectrum Ayurveda leader**.
- **Vivek Sunder (CEO & President, since Oct 2023)**:
- Former executive at **P&G and Swiggy**, bringing modern corporate and digital strategy.
- Focused on **U.S. growth, global digitization, and doctor-centric distribution reform**.
---
### **Operational Model & Competitive Edge**
- **Phygital (Physical + Digital) Strategy**:
- Hybrid model combining **on-ground wellness experiences** with **digital health, e-commerce, and teleconsultations**.
- **Full-Stack Ayurveda Advantage**:
- Unlike pure-play product startups, KAL integrates **education, clinical outcomes, product R&D, and services**, creating a **vertically integrated ecosystem**.
- **Quality Leadership**:
- GMP-compliant manufacturing, **traceable sourcing**, and **standardized batch processes**.
- Over **148 U.S. products comply with California Prop 65 and USFDA standards**.