| Quarter | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|
| 17 | 41 | 15 | 15 | 92 | 85 | 171 | |
Growth YoY Revenue Growth YoY% | 450.4 | 108.6 | 1,072.8 | ||||
| 14 | 37 | 13 | 12 | 68 | 65 | 157 | |
| 3 | 3 | 2 | 3 | 23 | 20 | 14 | |
OPM OPM% | 15.1 | 7.8 | 13.9 | 18.8 | 25.3 | 23.6 | 8.4 |
| 0 | 0 | 0 | 0 | 0 | 3 | 5 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 1 | 1 | 3 | 1 |
Depreciation DepreciationCr | 0 | 0 | 1 | 1 | 1 | 2 | 1 |
PBT PBTCr | 2 | 3 | 0 | 1 | 22 | 18 | 17 |
| 0 | 1 | 0 | 1 | 7 | 3 | 1 | |
| 2 | 2 | 0 | 1 | 15 | 15 | 16 | |
Growth YoY PAT Growth YoY% | 609.2 | 811.9 | 5,671.4 | ||||
NPM NPM% | 13.0 | 3.9 | 1.9 | 5.7 | 16.8 | 17.2 | 9.4 |
| 0.9 | 0.7 | 0.1 | 0.3 | 6.2 | 5.4 | 5.5 |
| Quarter | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|
| 17 | 41 | 15 | 15 | 92 | 85 | 171 | |
Growth YoY Revenue Growth YoY% | 450.4 | 108.6 | 1,072.8 | ||||
| 14 | 37 | 13 | 12 | 68 | 65 | 157 | |
| 3 | 3 | 2 | 3 | 23 | 20 | 14 | |
OPM OPM% | 15.1 | 7.8 | 13.9 | 18.8 | 25.3 | 23.6 | 8.4 |
| 0 | 0 | 0 | 0 | 0 | 3 | 5 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 1 | 1 | 3 | 1 |
Depreciation DepreciationCr | 0 | 0 | 1 | 1 | 1 | 2 | 1 |
PBT PBTCr | 2 | 3 | 0 | 1 | 22 | 18 | 17 |
| 0 | 1 | 0 | 1 | 7 | 3 | 1 | |
| 2 | 2 | 0 | 1 | 15 | 15 | 16 | |
Growth YoY PAT Growth YoY% | 609.2 | 811.9 | 5,671.4 | ||||
NPM NPM% | 13.0 | 3.9 | 1.9 | 5.7 | 16.8 | 17.2 | 9.4 |
| 0.9 | 0.7 | 0.1 | 0.3 | 6.2 | 5.4 | 5.5 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|
Revenue RevenueCr | 15 | 53 | 108 | 176 | 363 |
Growth Revenue Growth% | 251.7 | 101.8 | 63.7 | ||
| 14 | 39 | 82 | 133 | 302 | |
| 1 | 15 | 25 | 43 | 60 | |
OPM OPM% | 7.2 | 27.6 | 23.5 | 24.5 | 16.6 |
| 0 | 1 | 2 | 3 | 8 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 4 | 6 |
Depreciation DepreciationCr | 0 | 0 | 1 | 3 | 5 |
PBT PBTCr | 1 | 15 | 26 | 40 | 58 |
| 0 | 4 | 6 | 10 | 11 | |
PAT PATCr | 1 | 11 | 19 | 30 | 47 |
Growth PAT Growth% | 1,283.2 | 78.7 | 54.9 | ||
NPM NPM% | 5.2 | 20.3 | 18.0 | 17.0 | 13.0 |
| 2.4 | 22.5 | 7.8 | 11.6 | 17.4 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|
Revenue RevenueCr | 15 | 53 | 108 | 176 | 363 |
Growth Revenue Growth% | 251.7 | 101.8 | 63.7 | ||
| 14 | 39 | 82 | 133 | 302 | |
| 1 | 15 | 25 | 43 | 60 | |
OPM OPM% | 7.2 | 27.6 | 23.5 | 24.5 | 16.6 |
| 0 | 1 | 2 | 3 | 8 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 4 | 6 |
Depreciation DepreciationCr | 0 | 0 | 1 | 3 | 5 |
PBT PBTCr | 1 | 15 | 26 | 40 | 58 |
| 0 | 4 | 6 | 10 | 11 | |
PAT PATCr | 1 | 11 | 19 | 30 | 47 |
Growth PAT Growth% | 1,283.2 | 78.7 | 54.9 | ||
NPM NPM% | 5.2 | 20.3 | 18.0 | 17.0 | 13.0 |
| 2.4 | 22.5 | 7.8 | 11.6 | 17.4 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 4 | 25 | 25 | 29 |
Reserves ReservesCr | 16 | 5 | 24 | 221 |
| 9 | 68 | 60 | 179 | |
| 4 | 2 | 2 | 11 | |
| 32 | 100 | 111 | 439 | |
| 30 | 99 | 108 | 399 | |
| 1 | 1 | 4 | 39 | |
| 32 | 100 | 111 | 439 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 4 | 25 | 25 | 29 |
Reserves ReservesCr | 16 | 5 | 24 | 221 |
| 9 | 68 | 60 | 179 | |
| 4 | 2 | 2 | 11 | |
| 32 | 100 | 111 | 439 | |
| 30 | 99 | 108 | 399 | |
| 1 | 1 | 4 | 39 | |
| 32 | 100 | 111 | 439 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| -10 | 9 | -8 | -128 | |
| 0 | -1 | 1 | -52 | |
| 15 | 19 | 4 | 180 | |
Net Cash Flow Net Cash FlowCr | 6 | 27 | -2 | 1 |
Free Cash Flow Free Cash FlowCr | -10 | 9 | -11 | |
CFO To PAT CFO To PAT% | -1,228.5 | 85.0 | -40.2 | -427.2 |
CFO To EBITDA CFO To EBITDA% | -881.2 | 62.4 | -30.7 | -296.6 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| -10 | 9 | -8 | -128 | |
| 0 | -1 | 1 | -52 | |
| 15 | 19 | 4 | 180 | |
Net Cash Flow Net Cash FlowCr | 6 | 27 | -2 | 1 |
Free Cash Flow Free Cash FlowCr | -10 | 9 | -11 | |
CFO To PAT CFO To PAT% | -1,228.5 | 85.0 | -40.2 | -427.2 |
CFO To EBITDA CFO To EBITDA% | -881.2 | 62.4 | -30.7 | -296.6 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 50 | 1,239 | 1,494 | 3,243 | 3,913 |
Price To Earnings Price To Earnings | 64.4 | 114.5 | 77.2 | 108.5 | 69.0 |
Price To Sales Price To Sales | 3.3 | 23.2 | 13.9 | 18.4 | 10.8 |
Price To Book Price To Book | 2.6 | 41.3 | 30.4 | 13.0 | 2.7 |
EV To EBITDA EV To EBITDA | 39.9 | 83.0 | 58.7 | 75.2 | 64.3 |
GPM GPM% | 41.3 | 42.8 | 37.5 | ||
OPM OPM% | 7.2 | 27.6 | 23.5 | 24.5 | 16.6 |
NPM NPM% | 5.2 | 20.3 | 18.0 | 17.0 | 13.0 |
ROCE ROCE% | 5.4 | 29.1 | 35.1 | 14.8 | 14.8 |
ROE ROE% | 4.1 | 36.1 | 39.4 | 12.0 | 12.0 |
ROA ROA% | 2.5 | 10.9 | 17.4 | 6.8 | 6.8 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 50 | 1,239 | 1,494 | 3,243 | 3,913 |
Price To Earnings Price To Earnings | 64.4 | 114.5 | 77.2 | 108.5 | 69.0 |
Price To Sales Price To Sales | 3.3 | 23.2 | 13.9 | 18.4 | 10.8 |
Price To Book Price To Book | 2.6 | 41.3 | 30.4 | 13.0 | 2.7 |
EV To EBITDA EV To EBITDA | 39.9 | 83.0 | 58.7 | 75.2 | 64.3 |
GPM GPM% | 41.3 | 42.8 | 37.5 | ||
OPM OPM% | 7.2 | 27.6 | 23.5 | 24.5 | 16.6 |
NPM NPM% | 5.2 | 20.3 | 18.0 | 17.0 | 13.0 |
ROCE ROCE% | 5.4 | 29.1 | 35.1 | 14.8 | 14.8 |
ROE ROE% | 4.1 | 36.1 | 39.4 | 12.0 | 12.0 |
ROA ROA% | 2.5 | 10.9 | 17.4 | 6.8 | 6.8 |
Documents — Kesar India Ltd