Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹3,570Cr
Realty - Construction & Contracting
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

KESAR
VS
| Quarter | Dec 2024 | Sep 2025 | Dec 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | 450.4 | 108.6 |
| 14 | 37 | 12 | 68 | 65 |
Operating Profit Operating ProfitCr |
| 15.1 | 7.8 | 18.8 | 25.3 | 23.6 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 3 |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 1 | 3 |
Depreciation DepreciationCr | 0 | 0 | 1 | 1 | 2 |
| 2 | 3 | 1 | 22 | 18 |
| 0 | 1 | 1 | 7 | 3 |
|
Growth YoY PAT Growth YoY% | | | | 609.2 | 811.9 |
| 13.0 | 3.9 | 5.7 | 16.8 | 17.2 |
| 0.9 | 0.7 | 0.3 | 6.2 | 5.4 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
|
| | 251.7 | 101.8 | 63.7 |
| 14 | 39 | 82 | 133 |
Operating Profit Operating ProfitCr |
| 7.2 | 27.6 | 23.5 | 24.5 |
Other Income Other IncomeCr | 0 | 1 | 2 | 3 |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 4 |
Depreciation DepreciationCr | 0 | 0 | 1 | 3 |
| 1 | 15 | 26 | 40 |
| 0 | 4 | 6 | 10 |
|
| | 1,283.2 | 78.7 | 54.9 |
| 5.2 | 20.3 | 18.0 | 17.0 |
| 2.4 | 22.5 | 7.8 | 11.6 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Equity Capital Equity CapitalCr | 4 | 25 | 25 | 29 |
| 16 | 5 | 24 | 221 |
Current Liabilities Current LiabilitiesCr | 9 | 68 | 60 | 179 |
Non Current Liabilities Non Current LiabilitiesCr | 4 | 2 | 2 | 11 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 30 | 99 | 108 | 399 |
Non Current Assets Non Current AssetsCr | 1 | 1 | 4 | 39 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Operating Cash Flow Operating Cash FlowCr | -10 | 9 | -8 | -128 |
Investing Cash Flow Investing Cash FlowCr | 0 | -1 | 1 | -52 |
Financing Cash Flow Financing Cash FlowCr | 15 | 19 | 4 | 180 |
|
Free Cash Flow Free Cash FlowCr | -10 | 9 | -11 | |
| -1,228.5 | 85.0 | -40.2 | -427.2 |
CFO To EBITDA CFO To EBITDA% | -881.2 | 62.4 | -30.7 | -296.6 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 50 | 1,239 | 1,494 | 3,178 |
Price To Earnings Price To Earnings | 64.4 | 114.5 | 77.2 | 106.3 |
Price To Sales Price To Sales | 3.3 | 23.2 | 13.9 | 18.0 |
Price To Book Price To Book | 2.6 | 41.3 | 30.4 | 12.8 |
| 39.9 | 83.0 | 58.7 | 73.7 |
Profitability Ratios Profitability Ratios |
| 48.0 | 47.5 | 38.7 | 35.0 |
| 7.2 | 27.6 | 23.5 | 24.5 |
| 5.2 | 20.3 | 18.0 | 17.0 |
| 5.4 | 29.1 | 35.1 | 14.8 |
| 4.1 | 36.1 | 39.4 | 12.0 |
| 2.5 | 10.9 | 17.4 | 6.8 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Kesar India Limited is a prominent real estate developer based in **Nagpur**, operating under the established **"Kesar Lands"** brand. With a legacy spanning over **four decades**, the company has evolved from a project-specific developer into a **land-led development platform**. Kesar India specializes in residential, commercial, plotted, and mixed-use developments, primarily targeting high-growth infrastructure corridors in Central India.
The company is currently undergoing a significant corporate transition, migrating from the **BSE SME platform** to the **Main Boards of both the BSE and NSE** to enhance liquidity and institutional participation. As of **April 1, 2024**, the company adopted **Ind AS** to align with global financial reporting standards.
---
### **Strategic Growth Pillars & Execution Model**
Kesar India distinguishes itself through a "capital-first" philosophy and aggressive execution timelines.
* **Capital-Led Development:** Unlike many peers who rely heavily on customer advances, Kesar prioritizes infusing its **own capital** into projects. This strategy minimizes external debt and accelerates construction.
* **Execution Alpha:** The company consistently delivers projects ahead of schedule. Its flagship **Kesar Gateway** was completed **28 months early**, while other projects like **Kesar Signature** and **Kesar 29** were delivered **24 months ahead** of their RERA deadlines.
* **Land Banking Strategy:** The company focuses on opportunistic land acquisition in high-growth zones, specifically the **Hingna-MIHAN growth corridor** and the **Nagpur-Mumbai Expressway (Samruddhi Mahamarg)**.
* **Operational Excellence:** Kesar holds **ISO - 9001:2008** certification and maintains active affiliations with **CREDAI**, **NAREDCO**, and the **Indian Green Building Council (IGBC)**.
---
### **Project Portfolio & Development Pipeline**
Kesar India maintains a **3-5 year development runway** with a diversified mix of plotted developments and integrated townships.
#### **Core Project Inventory**
| Project Name | Status | Type | Key Metrics / Ticket Size |
| :--- | :--- | :--- | :--- |
| **Kesar Gateway** | Handover | Mixed-use | **36-acre** expanse; **10 lakh sq. ft.** saleable area. |
| **Kesar Gold** | Ongoing | Plotted | **973 – 2,640 sq. ft.**; **₹24 – 45 Lacs** ticket size. |
| **Kesar Garden 2 & 3**| Ongoing | Plotted | **949 – 2,138 sq. ft.**; **₹14 – 30 Lacs** ticket size. |
| **Kesar Signature** | Completed | Plotted/Comm. | **1,000+ sq. ft.**; **₹24 – 26 Lacs** ticket size. |
| **Kesar 29 / 45** | Completed | Plotted | **1,900+ sq. ft.**; **₹34 Lacs** avg. ticket size. |
| **Kesar Vihar** | Completed | Plotted | **1,000 – 3,000 sq. ft.**; **₹12 – 14 Lacs** ticket size. |
#### **Future Pipeline (GDV Outlook)**
The company has established a massive execution runway to sustain its growth trajectory:
* **Total Development Pipeline (GDV):** **₹5,100+ Crore**.
* **Total Developable Area:** Approximately **1.22 Crore Sq. Ft.** across **29 projects**.
* **High-Value Acquisitions:** Includes a **4-acre** site in **MIHAN-SEZ** (**₹600 Cr GDV**) and a high-rise project in **Hingna** (**₹900 Cr GDV**).
* **Strategic Land Sale:** Recently sold **19.11 hectares** in Mauza Takli to **Godrej Properties** for **₹115.71 Crore**, demonstrating the company's ability to monetize land banks at significant premiums.
---
### **Financial Performance & Capital Structure**
Kesar India has demonstrated explosive scaling, ranking **6th in India** for YoY revenue growth in the **2025 Hurun Real Estate 150**.
#### **Consolidated Financial Highlights**
| Metric (₹ in Crore) | FY26 (Consolidated) | FY25 (Consolidated) | Y-o-Y Growth |
| :--- | :---: | :---: | :---: |
| **Revenue from Operations** | **176.5** | **107.8** | **64%** |
| **EBITDA** | **46.2** | **28.7** | **61%** |
| **EBITDA Margin (%)** | **26.2%** | **26.6%** | - |
| **Profit After Tax (PAT)** | **29.9** | **19.6** | **52%** |
| **PAT Margin (%)** | **16.9%** | **18.2%** | - |
#### **Capital Raising & Liquidity**
* **Preferential Issue (2025):** Raised **₹273.72 Crore** through equity shares and warrants at a premium price of **₹1,340** per unit.
* **Warrant Status:** As of March 2026, **37,72,792** warrants have been converted. The company holds **₹41.25 Crore** (25% upfront) for the remaining **39,60,909** warrants, due by **March 2027**.
* **Asset Management:** **₹22.23 Crore** of issue proceeds are held in **Fixed Deposits** to secure future land acquisitions.
* **Dividend Policy:** The company currently **preserves all resources** to fund its **₹2,000+ Crore** phased project investment plan.
---
### **Business Segmentation & Corporate Structure**
As of **April 2026**, the company operates through three distinct reporting segments:
1. **Real Estate Activity:** Core land acquisition and development.
2. **Share Trading Activity:** Active management of listed equities and mutual funds (formalized **Oct 2024**).
3. **Consultancy & Marketing:** Strategic advisory and advertising requisites.
#### **Subsidiary Network**
* **International:** **Kesar Middle East-FZCO** (Dubai) and **Oriole Trading FZ-LLC** (UAE).
* **Strategic Stakes:** Acquired **50.01%** of **Mahashakti Coal Washeries** (Jan 2026) and holds significant interests in **Kesar Maitreya Infraventures LLP (51%)** and **Kesar Capital LLP (99.99%)**.
---
### **Risk Profile & Mitigation Framework**
Kesar India employs a unified risk management methodology to navigate the cyclical real estate market.
* **Regulatory & Compliance:** The company manages **RERA** and taxation complexities through a dedicated legal team. It holds **Bank Guarantees** totaling **₹5.92 Crore** with the **Cantonment Board, Kamptee**, fully secured by Fixed Deposits.
* **Market Risks:** To combat **inflationary pressures** on material costs and **interest rate hikes**, the company utilizes its strong cash position to lock in land prices early and reduce reliance on high-cost debt.
* **Monetization Risks:** Revenue from major land sales (e.g., the Godrej deal) is subject to **Title, Encumbrance, and Approval risks**, with final payments contingent on **Occupation Certificates (OC)**.
* **Asset Realization:** Management asserts that all **current assets, loans, and advances** are valued at realizable book value, with provisions made for all known liabilities.