Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹49Cr
Rev Gr TTM
Revenue Growth TTM
-96.04%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

KEYCORP
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -11.9 | 0.0 | 2,636.4 | -69.7 | 105.8 | 10,612.5 | 101.7 | -168.8 | -118.2 | -5.6 | -139.0 | 147.6 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| 98.9 | -125.0 | 94.0 | 93.9 | 99.4 | 97.9 | 96.7 | 106.2 | 102.9 | 97.4 | 107.2 | 89.8 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 16 | 0 | 3 | 5 | 32 | 8 | 6 | -4 | -6 | 8 | -3 | 2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -8.9 | 28.6 | 1,980.0 | -71.4 | 100.9 | 8,480.0 | 107.8 | -178.1 | -118.9 | -6.1 | -143.5 | 140.2 |
| 102.0 | -125.0 | 93.7 | 93.7 | 99.6 | 97.8 | 96.5 | 106.5 | 102.9 | 97.3 | 107.6 | 89.8 |
| 26.3 | -0.2 | 4.7 | 8.5 | 52.8 | 13.7 | 9.8 | -6.6 | -8.9 | 13.1 | -4.3 | 2.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -3.9 | -69.5 | 146.8 | -3.2 | -11.4 | 3,208.4 | 80.5 | -9.7 | 106.2 | -84.2 | -66.9 |
| 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 |
Operating Profit Operating ProfitCr |
| -28.0 | -42.8 | -322.1 | -84.5 | -86.4 | -456.3 | 93.4 | 96.4 | 95.1 | 97.9 | 85.2 | 56.8 |
Other Income Other IncomeCr | 2 | 1 | 2 | 3 | 2 | 2 | 4 | 1 | 1 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 2 | 1 | 1 | 2 | 1 | 0 | 13 | 17 | 15 | 32 | 4 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
|
| | -31.5 | 10.9 | 103.3 | -48.5 | -84.3 | 6,617.2 | 35.5 | -10.6 | 105.5 | -86.3 | -78.2 |
| 323.9 | 230.9 | 839.5 | 691.3 | 367.9 | 65.0 | 132.1 | 99.1 | 98.1 | 97.8 | 84.5 | 55.6 |
| 2.5 | 1.7 | 1.9 | 3.9 | 2.0 | 0.3 | 21.1 | 28.6 | 25.6 | 52.6 | 7.2 | 2.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| 15 | 16 | 17 | 20 | 27 | 21 | 35 | 43 | 41 | 57 | 62 | 67 |
Current Liabilities Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | |
Non Current Assets Non Current AssetsCr | 21 | 22 | 23 | 25 | 33 | 27 | 41 | 49 | 47 | 63 | 68 | |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 1 | 0 | 0 | -1 | 0 | -1 | 0 | 0 | -1 | 0 |
Investing Cash Flow Investing Cash FlowCr | -1 | -1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | 0 | 1 | 0 | 0 | -4 | -2 | -1 | 0 | 0 | -1 | -1 |
| 18.9 | 57.7 | 30.4 | -6.5 | -64.9 | 43.4 | -10.8 | -1.7 | -2.3 | -2.1 | -10.6 |
CFO To EBITDA CFO To EBITDA% | -218.7 | -311.1 | -79.2 | 52.9 | 276.3 | -6.2 | -15.3 | -1.7 | -2.3 | -2.1 | -10.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 4 | 8 | 7 | 16 | 8 | 6 | 8 | 29 | 29 | 55 | 112 |
Price To Earnings Price To Earnings | 2.5 | 7.8 | 5.9 | 6.8 | 6.7 | 30.9 | 0.7 | 1.7 | 1.9 | 1.8 | 25.9 |
Price To Sales Price To Sales | 1.8 | 4.8 | 4.0 | 5.2 | 4.3 | 3.1 | 0.6 | 1.6 | 1.8 | 1.7 | 21.9 |
Price To Book Price To Book | 0.2 | 0.4 | 0.3 | 0.6 | 0.3 | 0.2 | 0.2 | 0.6 | 0.6 | 0.9 | 1.6 |
| -27.4 | -40.9 | -14.4 | -54.3 | -28.2 | -3.8 | 0.9 | 1.8 | 1.9 | 1.7 | 25.6 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| -28.0 | -42.8 | -322.1 | -84.5 | -86.4 | -456.3 | 93.4 | 96.4 | 95.1 | 97.9 | 85.2 |
| 323.9 | 230.9 | 839.5 | 691.3 | 367.9 | 65.0 | 132.1 | 99.1 | 98.1 | 97.8 | 84.5 |
| 7.2 | 4.6 | 4.9 | 9.4 | 3.7 | 0.7 | 32.9 | 35.3 | 32.7 | 49.9 | 6.3 |
| 7.1 | 4.7 | 4.9 | 9.1 | 3.7 | 0.7 | 31.1 | 35.3 | 32.7 | 49.9 | 6.4 |
| 7.0 | 4.6 | 4.8 | 9.0 | 3.6 | 0.7 | 30.3 | 34.5 | 32.4 | 49.7 | 6.3 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
**Key Corp Limited** is a long-standing **Non-Banking Financial Company (NBFC)**, registered with the **Reserve Bank of India (RBI)** under **Section 45-IA** (Registration No. **B-12.00414**). Established in **1986**, the company has spent nearly four decades carving a niche in asset-based financing and treasury management, primarily serving the economic landscape of **Northern India**.
---
### **Core Business Model: Asset-Based Financing & Treasury**
The company operates under a single business segment with two primary revenue-generating pillars:
* **Specialized Vehicle Financing:** The company’s "thrust area" is the financing of **used (old) vehicles**. With **38 years** of operational history, Key Corp has developed proprietary expertise in credit assessment and recovery processes specifically tailored to the pre-owned vehicle market.
* **Strategic Treasury Operations:** To optimize liquidity, the company invests surplus funds into **Quoted Mutual Funds**. These investments are managed to generate secondary revenue streams, though they subject the bottom line to market volatility.
* **Geographic Concentration:** Operations are heavily focused on **Uttar Pradesh** and the broader **Northern Region**, targeting the growth of the service sector and individual buyers in the used vehicle market.
---
### **Financial Performance & Capital Position**
Key Corp’s financial profile is characterized by high volatility, largely driven by the **Fair Value Through Profit & Loss (FVTPL)** accounting of its investment portfolio.
#### **Comparative Financial Summary**
| Particulars (₹ in Lakhs) | FY 2023-24 | FY 2022-23 | FY 2021-22 |
| :--- | :--- | :--- | :--- |
| **Net Profit / (Loss)** | **(11,242.41)** | **1,536.35** | **(1,534.49)** |
| **Net Worth** | **5,725.98** | **4,703.36** | **3,157.11** |
| **Total Assets** | — | **4,737.50** | — |
| **Earnings Per Share (EPS)** | — | **₹25.61** | — |
#### **Key Financial Observations**
* **Profit Volatility:** The company experienced a massive net loss of **₹11,242.41 Lakhs** in **FY 2023-24**, a sharp reversal from the **₹1,536.35 Lakhs** profit in the prior year.
* **Investment Exposure:** As of March 31, 2023, the company held **₹4,578.11 Lakhs** in **Quoted Mutual Funds**. The fluctuation in the value of these holdings is a primary driver of net profit/loss variance.
* **Statutory Reserves:** Under **Section 45IC of the RBI Act**, the company transfers **20%** of net profits to a **Statutory Reserve Fund** (e.g., **₹334.25 Lakhs** in FY 2022-23). No transfer was made in FY 2023-24 due to the reported loss.
* **Taxation Strategy:** The company utilizes the **Minimum Alternative Tax (MAT)** framework. Excess MAT paid is eligible for a **15-year carry-forward** period to offset future tax liabilities.
* **Conservative Leverage:** The company maintains a low debt profile, with no sanctioned working capital limits exceeding **₹5 crore** from banks or financial institutions.
---
### **Governance & Leadership Transition**
Key Corp is currently professionalizing its board to balance veteran institutional knowledge with modern regulatory oversight.
* **Board Refreshment:** Effective **May 13, 2025**, the company appointed **Ms. Lavisha Agarwal** as an **Additional Director (Non-Executive, Independent Women Director)**. A practicing **Chartered Accountant (FCA)** with over **7 years** of experience in audit and taxation, her appointment is intended to strengthen financial oversight.
* **Executive Continuity:** The company has proposed the re-appointment of **Shri G.D. Maheshwari** as **Whole-time Director**. At **87 years** of age, his leadership is viewed as vital for maintaining continuity and leveraging decades of industry experience.
* **Audit Framework:** While an internal audit system is in place, management has acknowledged ongoing efforts to expand the **extent of audit coverage** to better match the company's scale.
---
### **Operational Infrastructure & Market Strategy**
* **Physical Footprint Realignment:** In **January 2026**, the company closed its service facility in the Jhilmil Industrial Area (Delhi), transitioning sales operations to **Malik Automotives Private Limited** to streamline costs.
* **Risk Mitigation:** The company employs dedicated **recovery managers** to monitor the loan portfolio. This rigorous follow-up resulted in **no overdue amounts exceeding 90 days** as of **March 31, 2025**.
* **Competitive Positioning:** Key Corp faces intense competition from the **organized banking sector**, particularly private banks. Its strategy for survival involves expanding its **area network** and doubling down on its niche expertise in "old vehicle" recovery, where larger banks may lack specialized focus.
---
### **Shareholding & Listing Details**
Key Corp Limited is listed on the **BSE Limited**.
| Category | % of Shareholding (as of March 2024) |
| :--- | :--- |
| **Promoters** | **69.08%** |
| **Public (Indian)** | **29.72%** |
| **Body Corporate** | **0.75%** |
| **Others (NRI, HUF, Banks, MF)** | **0.45%** |
* **Dematerialization:** **78.02%** of total shares are held in dematerialized form.
* **Institutional Participation:** There is currently **no significant institutional investment** (FII/DII) in the company.
---
### **Risk Factors & Regulatory Challenges**
Investors should note the following risks associated with Key Corp’s operations:
* **Regulatory Penalties:** The company has a history of non-compliance with **SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015**.
* **FY 2022-23:** Penalty of **₹9,72,320** levied by BSE Ltd.
* **FY 2023-24:** Penalty of **₹35,400** levied by BSE Ltd.
* **Audit Qualifications:** The **FY 2022-23** financial statements received a **Modified Opinion** from auditors, though management claims there was **nil quantified impact** on turnover or profit.
* **Market Risk:** The heavy concentration of assets in **Mutual Funds** makes the company’s net worth and annual profit highly susceptible to capital market volatility.
* **Credit Risk:** Vehicle financing, particularly in the pre-owned segment, is inherently high-risk and sensitive to the economic health of the **Northern Indian** service sector.