Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Key Corp Ltd

KEYCORP
BSE
82.29
3.19%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Key Corp Ltd

KEYCORP
BSE
82.29
3.19%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
49Cr
Close
Close Price
82.29
Industry
Industry
NBFC - Others
PE
Price To Earnings
31.53
PS
Price To Sales
29.22
Revenue
Revenue
2Cr
Rev Gr TTM
Revenue Growth TTM
-96.04%
PAT Gr TTM
PAT Growth TTM
-97.76%
Peer Comparison
How does KEYCORP stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
KEYCORP
VS

Quarterly Results

Upcoming Results on
4 May 2026
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
150353296-4-68-22
Growth YoY
Revenue Growth YoY%
-11.90.02,636.4-69.7105.810,612.5101.7-168.8-118.2-5.6-139.0147.6
Expenses
ExpensesCr
000000000000
Operating Profit
Operating ProfitCr
150353286-4-68-32
OPM
OPM%
98.9-125.094.093.999.497.996.7106.2102.997.4107.289.8
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
160353286-4-68-32
Tax
TaxCr
000000000000
PAT
PATCr
160353286-4-68-32
Growth YoY
PAT Growth YoY%
-8.928.61,980.0-71.4100.98,480.0107.8-178.1-118.9-6.1-143.5140.2
NPM
NPM%
102.0-125.093.793.799.697.896.5106.5102.997.3107.689.8
EPS
EPS
26.3-0.24.78.552.813.79.8-6.6-8.913.1-4.32.6

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
0000001017163252
Growth
Revenue Growth%
-3.9-69.5146.8-3.2-11.43,208.480.5-9.7106.2-84.2-66.9
Expenses
ExpensesCr
111112111111
Operating Profit
Operating ProfitCr
00000-1917153241
OPM
OPM%
-28.0-42.8-322.1-84.5-86.4-456.393.496.495.197.985.256.8
Other Income
Other IncomeCr
212322411000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
2112101317153241
Tax
TaxCr
000000100000
PAT
PATCr
2112101317153241
Growth
PAT Growth%
-31.510.9103.3-48.5-84.36,617.235.5-10.6105.5-86.3-78.2
NPM
NPM%
323.9230.9839.5691.3367.965.0132.199.198.197.884.555.6
EPS
EPS
2.51.71.93.92.00.321.128.625.652.67.22.6

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
666666666666
Reserves
ReservesCr
151617202721354341576267
Current Liabilities
Current LiabilitiesCr
00000011000
Non Current Liabilities
Non Current LiabilitiesCr
00000000000
Total Liabilities
Total LiabilitiesCr
222324263328425047646874
Current Assets
Current AssetsCr
11110111000
Non Current Assets
Non Current AssetsCr
2122232533274149476368
Total Assets
Total AssetsCr
222324263328425047646874

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
0100-10-100-10
Investing Cash Flow
Investing Cash FlowCr
-1-1000010011
Financing Cash Flow
Financing Cash FlowCr
00000000000
Net Cash Flow
Net Cash FlowCr
000001-10000
Free Cash Flow
Free Cash FlowCr
0100-4-2-100-1-1
CFO To PAT
CFO To PAT%
18.957.730.4-6.5-64.943.4-10.8-1.7-2.3-2.1-10.6
CFO To EBITDA
CFO To EBITDA%
-218.7-311.1-79.252.9276.3-6.2-15.3-1.7-2.3-2.1-10.5

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
48716868292955112
Price To Earnings
Price To Earnings
2.57.85.96.86.730.90.71.71.91.825.9
Price To Sales
Price To Sales
1.84.84.05.24.33.10.61.61.81.721.9
Price To Book
Price To Book
0.20.40.30.60.30.20.20.60.60.91.6
EV To EBITDA
EV To EBITDA
-27.4-40.9-14.4-54.3-28.2-3.80.91.81.91.725.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
-28.0-42.8-322.1-84.5-86.4-456.393.496.495.197.985.2
NPM
NPM%
323.9230.9839.5691.3367.965.0132.199.198.197.884.5
ROCE
ROCE%
7.24.64.99.43.70.732.935.332.749.96.3
ROE
ROE%
7.14.74.99.13.70.731.135.332.749.96.4
ROA
ROA%
7.04.64.89.03.60.730.334.532.449.76.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
**Key Corp Limited** is a long-standing **Non-Banking Financial Company (NBFC)**, registered with the **Reserve Bank of India (RBI)** under **Section 45-IA** (Registration No. **B-12.00414**). Established in **1986**, the company has spent nearly four decades carving a niche in asset-based financing and treasury management, primarily serving the economic landscape of **Northern India**. --- ### **Core Business Model: Asset-Based Financing & Treasury** The company operates under a single business segment with two primary revenue-generating pillars: * **Specialized Vehicle Financing:** The company’s "thrust area" is the financing of **used (old) vehicles**. With **38 years** of operational history, Key Corp has developed proprietary expertise in credit assessment and recovery processes specifically tailored to the pre-owned vehicle market. * **Strategic Treasury Operations:** To optimize liquidity, the company invests surplus funds into **Quoted Mutual Funds**. These investments are managed to generate secondary revenue streams, though they subject the bottom line to market volatility. * **Geographic Concentration:** Operations are heavily focused on **Uttar Pradesh** and the broader **Northern Region**, targeting the growth of the service sector and individual buyers in the used vehicle market. --- ### **Financial Performance & Capital Position** Key Corp’s financial profile is characterized by high volatility, largely driven by the **Fair Value Through Profit & Loss (FVTPL)** accounting of its investment portfolio. #### **Comparative Financial Summary** | Particulars (₹ in Lakhs) | FY 2023-24 | FY 2022-23 | FY 2021-22 | | :--- | :--- | :--- | :--- | | **Net Profit / (Loss)** | **(11,242.41)** | **1,536.35** | **(1,534.49)** | | **Net Worth** | **5,725.98** | **4,703.36** | **3,157.11** | | **Total Assets** | — | **4,737.50** | — | | **Earnings Per Share (EPS)** | — | **₹25.61** | — | #### **Key Financial Observations** * **Profit Volatility:** The company experienced a massive net loss of **₹11,242.41 Lakhs** in **FY 2023-24**, a sharp reversal from the **₹1,536.35 Lakhs** profit in the prior year. * **Investment Exposure:** As of March 31, 2023, the company held **₹4,578.11 Lakhs** in **Quoted Mutual Funds**. The fluctuation in the value of these holdings is a primary driver of net profit/loss variance. * **Statutory Reserves:** Under **Section 45IC of the RBI Act**, the company transfers **20%** of net profits to a **Statutory Reserve Fund** (e.g., **₹334.25 Lakhs** in FY 2022-23). No transfer was made in FY 2023-24 due to the reported loss. * **Taxation Strategy:** The company utilizes the **Minimum Alternative Tax (MAT)** framework. Excess MAT paid is eligible for a **15-year carry-forward** period to offset future tax liabilities. * **Conservative Leverage:** The company maintains a low debt profile, with no sanctioned working capital limits exceeding **₹5 crore** from banks or financial institutions. --- ### **Governance & Leadership Transition** Key Corp is currently professionalizing its board to balance veteran institutional knowledge with modern regulatory oversight. * **Board Refreshment:** Effective **May 13, 2025**, the company appointed **Ms. Lavisha Agarwal** as an **Additional Director (Non-Executive, Independent Women Director)**. A practicing **Chartered Accountant (FCA)** with over **7 years** of experience in audit and taxation, her appointment is intended to strengthen financial oversight. * **Executive Continuity:** The company has proposed the re-appointment of **Shri G.D. Maheshwari** as **Whole-time Director**. At **87 years** of age, his leadership is viewed as vital for maintaining continuity and leveraging decades of industry experience. * **Audit Framework:** While an internal audit system is in place, management has acknowledged ongoing efforts to expand the **extent of audit coverage** to better match the company's scale. --- ### **Operational Infrastructure & Market Strategy** * **Physical Footprint Realignment:** In **January 2026**, the company closed its service facility in the Jhilmil Industrial Area (Delhi), transitioning sales operations to **Malik Automotives Private Limited** to streamline costs. * **Risk Mitigation:** The company employs dedicated **recovery managers** to monitor the loan portfolio. This rigorous follow-up resulted in **no overdue amounts exceeding 90 days** as of **March 31, 2025**. * **Competitive Positioning:** Key Corp faces intense competition from the **organized banking sector**, particularly private banks. Its strategy for survival involves expanding its **area network** and doubling down on its niche expertise in "old vehicle" recovery, where larger banks may lack specialized focus. --- ### **Shareholding & Listing Details** Key Corp Limited is listed on the **BSE Limited**. | Category | % of Shareholding (as of March 2024) | | :--- | :--- | | **Promoters** | **69.08%** | | **Public (Indian)** | **29.72%** | | **Body Corporate** | **0.75%** | | **Others (NRI, HUF, Banks, MF)** | **0.45%** | * **Dematerialization:** **78.02%** of total shares are held in dematerialized form. * **Institutional Participation:** There is currently **no significant institutional investment** (FII/DII) in the company. --- ### **Risk Factors & Regulatory Challenges** Investors should note the following risks associated with Key Corp’s operations: * **Regulatory Penalties:** The company has a history of non-compliance with **SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015**. * **FY 2022-23:** Penalty of **₹9,72,320** levied by BSE Ltd. * **FY 2023-24:** Penalty of **₹35,400** levied by BSE Ltd. * **Audit Qualifications:** The **FY 2022-23** financial statements received a **Modified Opinion** from auditors, though management claims there was **nil quantified impact** on turnover or profit. * **Market Risk:** The heavy concentration of assets in **Mutual Funds** makes the company’s net worth and annual profit highly susceptible to capital market volatility. * **Credit Risk:** Vehicle financing, particularly in the pre-owned segment, is inherently high-risk and sensitive to the economic health of the **Northern Indian** service sector.