Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Kothari Fermentation & Biochem Ltd

KFBL
BSE
41.67
2.57%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Kothari Fermentation & Biochem Ltd

KFBL
BSE
41.67
2.57%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
63Cr
Close
Close Price
41.67
Industry
Industry
Food - Processing - Others
PE
Price To Earnings
PS
Price To Sales
0.56
Revenue
Revenue
112Cr
Rev Gr TTM
Revenue Growth TTM
-1.94%
PAT Gr TTM
PAT Growth TTM
-660.32%
Peer Comparison
How does KFBL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
KFBL
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
322623293226253132242432
Growth YoY
Revenue Growth YoY%
20.38.7-7.7-4.2-1.02.910.96.80.6-9.9-4.84.7
Expenses
ExpensesCr
262624262823242728222430
Operating Profit
Operating ProfitCr
60-1343134202
OPM
OPM%
19.0-1.8-5.89.513.212.93.510.413.77.0-1.97.5
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
111111111111
Depreciation
DepreciationCr
211112222222
PBT
PBTCr
4-3-4021-212-1-30
Tax
TaxCr
000010001000
PAT
PATCr
4-3-3011-201-1-30
Growth YoY
PAT Growth YoY%
575.0-1,134.6-101.7116.2-78.2140.949.67.920.7-201.8-76.0-192.7
NPM
NPM%
12.3-10.5-15.31.32.74.2-7.01.33.3-4.7-12.8-1.2
EPS
EPS
2.7-1.8-2.30.30.60.7-1.20.30.7-0.8-2.0-0.3

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
6477798896979697110109114112
Growth
Revenue Growth%
27.120.02.510.99.70.6-1.21.513.7-1.34.9-2.1
Expenses
ExpensesCr
6071707678828187101104102104
Operating Profit
Operating ProfitCr
469121815141095128
OPM
OPM%
6.87.811.213.618.415.015.010.58.04.710.47.2
Other Income
Other IncomeCr
000003000000
Interest Expense
Interest ExpenseCr
212222433444
Depreciation
DepreciationCr
223344566667
PBT
PBTCr
13571311620-42-2
Tax
TaxCr
112243110111
PAT
PATCr
123598500-51-4
Growth
PAT Growth%
126.7119.670.266.063.3-11.9-37.4-93.6-37.3-2,662.0116.5-535.9
NPM
NPM%
1.32.54.16.19.17.95.00.30.2-4.50.7-3.2
EPS
EPS
0.61.32.13.65.85.13.20.20.1-3.30.5-2.4

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
151515151515151515151515
Reserves
ReservesCr
141619243341454646414237
Current Liabilities
Current LiabilitiesCr
131718131723253133373332
Non Current Liabilities
Non Current LiabilitiesCr
7913142127313737393939
Total Liabilities
Total LiabilitiesCr
4957656786106116129131132128124
Current Assets
Current AssetsCr
171416141927263237373533
Non Current Assets
Non Current AssetsCr
324250536779919794969391
Total Assets
Total AssetsCr
4957656786106116129131132128124

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
59101112715106911
Investing Cash Flow
Investing Cash FlowCr
-5-13-10-7-17-16-17-13-3-7-4
Financing Cash Flow
Financing Cash FlowCr
030-45823-3-1-7
Net Cash Flow
Net Cash FlowCr
0-1000000000
Free Cash Flow
Free Cash FlowCr
0-404-6-9-2-3317
CFO To PAT
CFO To PAT%
608.3499.0305.0201.2135.390.9313.83,113.53,153.6-175.81,321.5
CFO To EBITDA
CFO To EBITDA%
119.3157.4110.390.366.448.1105.393.368.5167.690.2

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1432817510148771166010992
Price To Earnings
Price To Earnings
15.816.725.314.011.66.316.0387.5305.80.0113.3
Price To Sales
Price To Sales
0.20.41.00.91.10.50.81.20.51.00.8
Price To Book
Price To Book
0.51.02.41.92.10.91.31.91.01.91.6
EV To EBITDA
EV To EBITDA
5.27.710.97.56.85.48.115.811.830.111.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
50.554.455.458.270.366.568.158.748.750.357.5
OPM
OPM%
6.87.811.213.618.415.015.010.58.04.710.4
NPM
NPM%
1.32.54.16.19.17.95.00.30.2-4.50.7
ROCE
ROCE%
7.49.412.616.320.815.49.44.33.0-0.45.5
ROE
ROE%
3.06.19.513.618.113.88.00.50.3-8.81.4
ROA
ROA%
1.83.34.98.010.27.24.10.20.1-3.70.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Kothari Fermentation and Biochem Limited (KFBL) is a leading Indian manufacturer specializing in the production of yeast and its derivatives. Operating from a sophisticated fermentation facility, the company serves a diverse global clientele across the food, distillery, pharmaceutical, animal feed, and biotechnology sectors. KFBL is currently undergoing a strategic transformation, pivoting from traditional fresh yeast products toward high-value, shelf-stable, and specialized protein derivatives. --- ### **Core Product Portfolio & Market Applications** The company operates as a single-segment entity focused on **Yeast**, which includes a wide array of specialized strains and derivatives: * **Bakery & Food:** Instant Dry Yeast (IDY), Compressed (Fresh) Yeast, and Inactive Dried Yeast. * **Distillery & Fuel:** Specialized **Distiller’s Dried Yeast** and **Bio-ethanol Yeast** designed for high-yield ethanol and potable alcohol production. * **Nutritional & Health:** Yeast Autolyzate, Yeast Extract (Powder and Paste), and **ProteVin** (a high-value yeast-based protein). * **Animal Nutrition:** Live Yeast Culture and **MOS (Yeast Cell Wall)** used in cattle and poultry feed to improve gut health. * **Biotech & Pharma:** Specialized yeast products for vaccines, tissue culture, and pharmaceutical formulations. --- ### **Brand Equity & Strategic Alliances** KFBL leverages a mix of proprietary brands and B2B partnerships to maintain market share: * **Proprietary Brands:** The company’s flagship brands include **SUNRISE**, **KF**, **FOUR SEASONS**, **SUPER FAST INSTANT YEAST**, and **ALCOMAX**. * **B2B & Private Label:** KFBL acts as a strategic contract manufacturer for major Indian import houses, supplying Instant Yeast under private labels. * **NextFerm Partnership:** A critical collaboration with **NextFerm Technologies Ltd** focuses on the production and distribution of **ProteVin**. Production for this high-growth line commenced in **Q1 FY 2024-25**. --- ### **Operational Infrastructure & Quality Standards** The company’s manufacturing backbone is located in Northern India, supported by international quality certifications. * **Manufacturing Hub:** Located at **UPSIDC Industrial Area, Sikandrabad**, Distt. Bulandshahr (U.P.). * **Specialized Facilities:** A dedicated unit within the Sikandrabad plant was recently established specifically for **ProteVin** production. * **Certifications:** The facility is **ISO 22000:2018**, **HALAL**, and **Kosher** certified, ensuring compliance with global food safety and religious dietary standards. * **R&D Focus:** Continuous investment in technology and R&D is directed toward maintaining quality parity with multinational giants like **AB Mauri**, **Saf Yeast**, and **Oriental Yeast**. --- ### **Financial Performance & Capital Structure** After a challenging period, KFBL has demonstrated a financial turnaround in **FY 2024-25**, returning to profitability. | Metric | FY 2024-25 (Est./Reported) | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Profitability Status** | **Profitable** | **Net Loss (₹3.93 Cr)** | Profitable | | **Revenue** | - | **₹108.88 Cr** | **₹110.27 Cr** | | **Production Volume** | - | **15,654 MT** | **16,835 MT** | | **Credit Rating (Long Term)** | **CRISIL BB / Stable** | **CRISIL BB / Stable** | **CRISIL BB+ / Stable** | | **Credit Rating (Short Term)** | **CRISIL A4+** | **CRISIL A4+** | **CRISIL A4+** | **Debt & Liquidity Profile:** * **Term Loans:** Outstanding loans for plant and machinery totaled **₹1,213.80 Lacs** (interest rates **11.35%–12.75%**) as of March 2024. * **Working Capital:** Secured limits exceed **₹5 Crores** against current assets. * **Equity:** Approximately **94.46%** of equity is held in dematerialized form. --- ### **Strategic Growth Levers & Market Outlook** KFBL is positioning itself to capture a share of the global yeast market, projected to reach **US$ 13.6 Billion by 2032** (growing at a **6.9% CAGR**). * **The "Dry" Pivot:** Shifting the sales mix from low-margin **Fresh Yeast** to high-margin **Instant Dry Yeast (IDY)**. IDY offers better shelf life and lower logistics costs, making it ideal for export and industrial use. * **Industrial Scale-up:** In **November 2024**, the company secured a major bulk order for **Alcomax Instant Dry Yeast** (100 MT per month for 6 months), valued at approximately **INR 20-25 Crores**. * **Alternative Proteins:** The entry into yeast-based proteins (**ProteVin**) targets the burgeoning plant-based and vegan nutrition markets. * **Efficiency Mandate:** Implementation of **cost reduction control systems** and technology upgrades to offset rising energy and raw material costs. --- ### **Risk Matrix & Mitigation** Investors should monitor several critical risk factors that impact KFBL’s margins and regulatory standing: **1. Raw Material & Input Volatility:** * **Molasses Competition:** The primary raw material, **Cane Molasses**, is seeing price inflation due to the Indian government’s **Ethanol Blending Program**, which diverts molasses for fuel production. * **Energy Costs:** Yeast production is energy-intensive, requiring significant power for aeration and effluent treatment (BOD/COD management). **2. Regulatory & Legal Headwinds:** * **Tax Litigation:** A significant **Income Tax demand** of **₹14.39 Crore** (including interest) for A.Y. 2008-09 is currently being contested in the **Delhi High Court**. * **Statutory Dues:** As of late 2025, the company reported overdue statutory payments, including **TDS (₹4.85 Lacs)** and **PF (₹9.82 Lacs)**. * **Export Obligations:** An estimated duty liability of **₹18.12 Lacs** exists for unfulfilled export commitments. **3. Market & Financial Risks:** * **Competitive Pressure:** Aggressive pricing from multinational players and new entrants. * **Currency Exposure:** The company maintains unhedged receivables (approx. **₹46.18 Lacs** as of March 2025) but manages this through rolling forecasts and forward contracts where necessary. * **Credit Risk:** Generally **Low**, with **60%** of the customer base having a payment history exceeding four years. --- ### **Corporate Governance & Management** * **Board Structure:** Comprises **6 Directors** (3 Executive, 3 Independent), led by **Pramod Kumar Kothari (CMD)** and **Arun Kumar Sekhani (CFO)**. * **Auditor:** **M/s Kothari Kuldeep & Co.** (Appointed until **2027**). * **Remuneration:** The ratio of Director remuneration to median employee salary is between **3.11 and 10.74**. No performance-linked commissions or stock options are currently offered to the Board.