Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹63Cr
Food - Processing - Others
Rev Gr TTM
Revenue Growth TTM
-1.94%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

KFBL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 20.3 | 8.7 | -7.7 | -4.2 | -1.0 | 2.9 | 10.9 | 6.8 | 0.6 | -9.9 | -4.8 | 4.7 |
| 26 | 26 | 24 | 26 | 28 | 23 | 24 | 27 | 28 | 22 | 24 | 30 |
Operating Profit Operating ProfitCr |
| 19.0 | -1.8 | -5.8 | 9.5 | 13.2 | 12.9 | 3.5 | 10.4 | 13.7 | 7.0 | -1.9 | 7.5 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 2 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| 4 | -3 | -4 | 0 | 2 | 1 | -2 | 1 | 2 | -1 | -3 | 0 |
| 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 575.0 | -1,134.6 | -101.7 | 116.2 | -78.2 | 140.9 | 49.6 | 7.9 | 20.7 | -201.8 | -76.0 | -192.7 |
| 12.3 | -10.5 | -15.3 | 1.3 | 2.7 | 4.2 | -7.0 | 1.3 | 3.3 | -4.7 | -12.8 | -1.2 |
| 2.7 | -1.8 | -2.3 | 0.3 | 0.6 | 0.7 | -1.2 | 0.3 | 0.7 | -0.8 | -2.0 | -0.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 27.1 | 20.0 | 2.5 | 10.9 | 9.7 | 0.6 | -1.2 | 1.5 | 13.7 | -1.3 | 4.9 | -2.1 |
| 60 | 71 | 70 | 76 | 78 | 82 | 81 | 87 | 101 | 104 | 102 | 104 |
Operating Profit Operating ProfitCr |
| 6.8 | 7.8 | 11.2 | 13.6 | 18.4 | 15.0 | 15.0 | 10.5 | 8.0 | 4.7 | 10.4 | 7.2 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 2 | 1 | 2 | 2 | 2 | 2 | 4 | 3 | 3 | 4 | 4 | 4 |
Depreciation DepreciationCr | 2 | 2 | 3 | 3 | 4 | 4 | 5 | 6 | 6 | 6 | 6 | 7 |
| 1 | 3 | 5 | 7 | 13 | 11 | 6 | 2 | 0 | -4 | 2 | -2 |
| 1 | 1 | 2 | 2 | 4 | 3 | 1 | 1 | 0 | 1 | 1 | 1 |
|
| 126.7 | 119.6 | 70.2 | 66.0 | 63.3 | -11.9 | -37.4 | -93.6 | -37.3 | -2,662.0 | 116.5 | -535.9 |
| 1.3 | 2.5 | 4.1 | 6.1 | 9.1 | 7.9 | 5.0 | 0.3 | 0.2 | -4.5 | 0.7 | -3.2 |
| 0.6 | 1.3 | 2.1 | 3.6 | 5.8 | 5.1 | 3.2 | 0.2 | 0.1 | -3.3 | 0.5 | -2.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 |
| 14 | 16 | 19 | 24 | 33 | 41 | 45 | 46 | 46 | 41 | 42 | 37 |
Current Liabilities Current LiabilitiesCr | 13 | 17 | 18 | 13 | 17 | 23 | 25 | 31 | 33 | 37 | 33 | 32 |
Non Current Liabilities Non Current LiabilitiesCr | 7 | 9 | 13 | 14 | 21 | 27 | 31 | 37 | 37 | 39 | 39 | 39 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 17 | 14 | 16 | 14 | 19 | 27 | 26 | 32 | 37 | 37 | 35 | 33 |
Non Current Assets Non Current AssetsCr | 32 | 42 | 50 | 53 | 67 | 79 | 91 | 97 | 94 | 96 | 93 | 91 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 5 | 9 | 10 | 11 | 12 | 7 | 15 | 10 | 6 | 9 | 11 |
Investing Cash Flow Investing Cash FlowCr | -5 | -13 | -10 | -7 | -17 | -16 | -17 | -13 | -3 | -7 | -4 |
Financing Cash Flow Financing Cash FlowCr | 0 | 3 | 0 | -4 | 5 | 8 | 2 | 3 | -3 | -1 | -7 |
|
Free Cash Flow Free Cash FlowCr | 0 | -4 | 0 | 4 | -6 | -9 | -2 | -3 | 3 | 1 | 7 |
| 608.3 | 499.0 | 305.0 | 201.2 | 135.3 | 90.9 | 313.8 | 3,113.5 | 3,153.6 | -175.8 | 1,321.5 |
CFO To EBITDA CFO To EBITDA% | 119.3 | 157.4 | 110.3 | 90.3 | 66.4 | 48.1 | 105.3 | 93.3 | 68.5 | 167.6 | 90.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 14 | 32 | 81 | 75 | 101 | 48 | 77 | 116 | 60 | 109 | 92 |
Price To Earnings Price To Earnings | 15.8 | 16.7 | 25.3 | 14.0 | 11.6 | 6.3 | 16.0 | 387.5 | 305.8 | 0.0 | 113.3 |
Price To Sales Price To Sales | 0.2 | 0.4 | 1.0 | 0.9 | 1.1 | 0.5 | 0.8 | 1.2 | 0.5 | 1.0 | 0.8 |
Price To Book Price To Book | 0.5 | 1.0 | 2.4 | 1.9 | 2.1 | 0.9 | 1.3 | 1.9 | 1.0 | 1.9 | 1.6 |
| 5.2 | 7.7 | 10.9 | 7.5 | 6.8 | 5.4 | 8.1 | 15.8 | 11.8 | 30.1 | 11.3 |
Profitability Ratios Profitability Ratios |
| 50.5 | 54.4 | 55.4 | 58.2 | 70.3 | 66.5 | 68.1 | 58.7 | 48.7 | 50.3 | 57.5 |
| 6.8 | 7.8 | 11.2 | 13.6 | 18.4 | 15.0 | 15.0 | 10.5 | 8.0 | 4.7 | 10.4 |
| 1.3 | 2.5 | 4.1 | 6.1 | 9.1 | 7.9 | 5.0 | 0.3 | 0.2 | -4.5 | 0.7 |
| 7.4 | 9.4 | 12.6 | 16.3 | 20.8 | 15.4 | 9.4 | 4.3 | 3.0 | -0.4 | 5.5 |
| 3.0 | 6.1 | 9.5 | 13.6 | 18.1 | 13.8 | 8.0 | 0.5 | 0.3 | -8.8 | 1.4 |
| 1.8 | 3.3 | 4.9 | 8.0 | 10.2 | 7.2 | 4.1 | 0.2 | 0.1 | -3.7 | 0.6 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Kothari Fermentation and Biochem Limited (KFBL) is a leading Indian manufacturer specializing in the production of yeast and its derivatives. Operating from a sophisticated fermentation facility, the company serves a diverse global clientele across the food, distillery, pharmaceutical, animal feed, and biotechnology sectors. KFBL is currently undergoing a strategic transformation, pivoting from traditional fresh yeast products toward high-value, shelf-stable, and specialized protein derivatives.
---
### **Core Product Portfolio & Market Applications**
The company operates as a single-segment entity focused on **Yeast**, which includes a wide array of specialized strains and derivatives:
* **Bakery & Food:** Instant Dry Yeast (IDY), Compressed (Fresh) Yeast, and Inactive Dried Yeast.
* **Distillery & Fuel:** Specialized **Distiller’s Dried Yeast** and **Bio-ethanol Yeast** designed for high-yield ethanol and potable alcohol production.
* **Nutritional & Health:** Yeast Autolyzate, Yeast Extract (Powder and Paste), and **ProteVin** (a high-value yeast-based protein).
* **Animal Nutrition:** Live Yeast Culture and **MOS (Yeast Cell Wall)** used in cattle and poultry feed to improve gut health.
* **Biotech & Pharma:** Specialized yeast products for vaccines, tissue culture, and pharmaceutical formulations.
---
### **Brand Equity & Strategic Alliances**
KFBL leverages a mix of proprietary brands and B2B partnerships to maintain market share:
* **Proprietary Brands:** The company’s flagship brands include **SUNRISE**, **KF**, **FOUR SEASONS**, **SUPER FAST INSTANT YEAST**, and **ALCOMAX**.
* **B2B & Private Label:** KFBL acts as a strategic contract manufacturer for major Indian import houses, supplying Instant Yeast under private labels.
* **NextFerm Partnership:** A critical collaboration with **NextFerm Technologies Ltd** focuses on the production and distribution of **ProteVin**. Production for this high-growth line commenced in **Q1 FY 2024-25**.
---
### **Operational Infrastructure & Quality Standards**
The company’s manufacturing backbone is located in Northern India, supported by international quality certifications.
* **Manufacturing Hub:** Located at **UPSIDC Industrial Area, Sikandrabad**, Distt. Bulandshahr (U.P.).
* **Specialized Facilities:** A dedicated unit within the Sikandrabad plant was recently established specifically for **ProteVin** production.
* **Certifications:** The facility is **ISO 22000:2018**, **HALAL**, and **Kosher** certified, ensuring compliance with global food safety and religious dietary standards.
* **R&D Focus:** Continuous investment in technology and R&D is directed toward maintaining quality parity with multinational giants like **AB Mauri**, **Saf Yeast**, and **Oriental Yeast**.
---
### **Financial Performance & Capital Structure**
After a challenging period, KFBL has demonstrated a financial turnaround in **FY 2024-25**, returning to profitability.
| Metric | FY 2024-25 (Est./Reported) | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Profitability Status** | **Profitable** | **Net Loss (₹3.93 Cr)** | Profitable |
| **Revenue** | - | **₹108.88 Cr** | **₹110.27 Cr** |
| **Production Volume** | - | **15,654 MT** | **16,835 MT** |
| **Credit Rating (Long Term)** | **CRISIL BB / Stable** | **CRISIL BB / Stable** | **CRISIL BB+ / Stable** |
| **Credit Rating (Short Term)** | **CRISIL A4+** | **CRISIL A4+** | **CRISIL A4+** |
**Debt & Liquidity Profile:**
* **Term Loans:** Outstanding loans for plant and machinery totaled **₹1,213.80 Lacs** (interest rates **11.35%–12.75%**) as of March 2024.
* **Working Capital:** Secured limits exceed **₹5 Crores** against current assets.
* **Equity:** Approximately **94.46%** of equity is held in dematerialized form.
---
### **Strategic Growth Levers & Market Outlook**
KFBL is positioning itself to capture a share of the global yeast market, projected to reach **US$ 13.6 Billion by 2032** (growing at a **6.9% CAGR**).
* **The "Dry" Pivot:** Shifting the sales mix from low-margin **Fresh Yeast** to high-margin **Instant Dry Yeast (IDY)**. IDY offers better shelf life and lower logistics costs, making it ideal for export and industrial use.
* **Industrial Scale-up:** In **November 2024**, the company secured a major bulk order for **Alcomax Instant Dry Yeast** (100 MT per month for 6 months), valued at approximately **INR 20-25 Crores**.
* **Alternative Proteins:** The entry into yeast-based proteins (**ProteVin**) targets the burgeoning plant-based and vegan nutrition markets.
* **Efficiency Mandate:** Implementation of **cost reduction control systems** and technology upgrades to offset rising energy and raw material costs.
---
### **Risk Matrix & Mitigation**
Investors should monitor several critical risk factors that impact KFBL’s margins and regulatory standing:
**1. Raw Material & Input Volatility:**
* **Molasses Competition:** The primary raw material, **Cane Molasses**, is seeing price inflation due to the Indian government’s **Ethanol Blending Program**, which diverts molasses for fuel production.
* **Energy Costs:** Yeast production is energy-intensive, requiring significant power for aeration and effluent treatment (BOD/COD management).
**2. Regulatory & Legal Headwinds:**
* **Tax Litigation:** A significant **Income Tax demand** of **₹14.39 Crore** (including interest) for A.Y. 2008-09 is currently being contested in the **Delhi High Court**.
* **Statutory Dues:** As of late 2025, the company reported overdue statutory payments, including **TDS (₹4.85 Lacs)** and **PF (₹9.82 Lacs)**.
* **Export Obligations:** An estimated duty liability of **₹18.12 Lacs** exists for unfulfilled export commitments.
**3. Market & Financial Risks:**
* **Competitive Pressure:** Aggressive pricing from multinational players and new entrants.
* **Currency Exposure:** The company maintains unhedged receivables (approx. **₹46.18 Lacs** as of March 2025) but manages this through rolling forecasts and forward contracts where necessary.
* **Credit Risk:** Generally **Low**, with **60%** of the customer base having a payment history exceeding four years.
---
### **Corporate Governance & Management**
* **Board Structure:** Comprises **6 Directors** (3 Executive, 3 Independent), led by **Pramod Kumar Kothari (CMD)** and **Arun Kumar Sekhani (CFO)**.
* **Auditor:** **M/s Kothari Kuldeep & Co.** (Appointed until **2027**).
* **Remuneration:** The ratio of Director remuneration to median employee salary is between **3.11 and 10.74**. No performance-linked commissions or stock options are currently offered to the Board.