Login
Products
Login
Home
Alerts
Search
Watchlist
Products

K G Denim Ltd

KGDENIM
BSE
16.39
0.12%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

K G Denim Ltd

KGDENIM
BSE
16.39
0.12%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
42Cr
Close
Close Price
16.39
Industry
Industry
Textiles - Denim Fabric
PE
Price To Earnings
PS
Price To Sales
1.12
Revenue
Revenue
38Cr
Rev Gr TTM
Revenue Growth TTM
-69.72%
PAT Gr TTM
PAT Growth TTM
-52.67%
Peer Comparison
How does KGDENIM stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
KGDENIM
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
916567666630151371489
Growth YoY
Revenue Growth YoY%
-44.7-65.8-49.5-43.8-27.8-53.7-77.6-80.5-89.0-54.5-46.5-33.9
Expenses
ExpensesCr
9969676070452821815-58
Operating Profit
Operating ProfitCr
-7-406-4-15-13-8-1-2131
OPM
OPM%
-7.9-5.50.58.9-6.0-48.5-84.0-61.8-9.5-12.1156.28.9
Other Income
Other IncomeCr
1011420008405
Interest Expense
Interest ExpenseCr
7656960222587
Depreciation
DepreciationCr
54443444-2224
PBT
PBTCr
-18-12-8-3-12-4-16-13-13-42-6
Tax
TaxCr
-5-3-2-1-4-1-4-3-4-11-1
PAT
PATCr
-13-9-6-2-8-3-12-10-10-32-4
Growth YoY
PAT Growth YoY%
-75.9-292.0-22.968.339.271.9-99.8-317.0-25.1-24.5114.958.0
NPM
NPM%
-14.2-14.2-9.1-3.6-12.0-8.6-81.5-77.8-135.9-23.622.6-49.5
EPS
EPS
-5.8-3.6-2.0-0.9-3.4-1.0-4.7-3.9-4.2-1.31.1-1.6

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
6197166947147255094366125332646538
Growth
Revenue Growth%
-1.915.6-2.92.91.5-29.8-14.440.3-12.9-50.3-75.3-42.5
Expenses
ExpensesCr
57063361867867249541258553526610127
Operating Profit
Operating ProfitCr
4982773753152427-3-1-3611
OPM
OPM%
8.011.511.05.17.42.95.54.4-0.5-0.5-54.929.1
Other Income
Other IncomeCr
36452326562817
Interest Expense
Interest ExpenseCr
293428262624232523263042
Depreciation
DepreciationCr
2121151417191516161597
PBT
PBTCr
23439212-25-12-7-37-36-47-21
Tax
TaxCr
2141514-9-51-9-10-11-5
PAT
PATCr
0202319-16-7-8-28-26-36-16
Growth
PAT Growth%
-94.65,472.814.4-96.1835.1-292.559.8-27.2-233.38.0-39.156.6
NPM
NPM%
0.12.93.40.11.2-3.2-1.5-1.4-5.3-9.7-54.7-41.3
EPS
EPS
0.18.08.90.33.3-6.4-2.6-3.1-10.9-10.0-14.0-6.0

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
2626262626262626262626
Reserves
ReservesCr
315069687356514821-3-34
Current Liabilities
Current LiabilitiesCr
243233233295262280279320302342169
Non Current Liabilities
Non Current LiabilitiesCr
7879648710387100916045184
Total Liabilities
Total LiabilitiesCr
379387391475464449455480404405341
Current Assets
Current AssetsCr
214232240294259256275310239244176
Non Current Assets
Non Current AssetsCr
165155151181206193181170165161164
Total Assets
Total AssetsCr
379387391475464449455480404405341

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
516171372632021507-2
Investing Cash Flow
Investing Cash FlowCr
-54-9-15-44-34-8-4-3-307
Financing Cash Flow
Financing Cash FlowCr
2-50-5699-264-22-48-7-3
Net Cash Flow
Net Cash FlowCr
-12020-21-4002
Free Cash Flow
Free Cash FlowCr
-35258-5-1624-315476-2
CFO To PAT
CFO To PAT%
13,900.0298.8303.84,096.0306.4-193.9-3.6-247.4-180.3-28.34.9
CFO To EBITDA
CFO To EBITDA%
103.574.392.6102.248.9217.51.076.8-1,775.5-548.94.9

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
541922321171254471113596538
Price To Earnings
Price To Earnings
150.09.69.9126.414.70.00.00.00.00.00.0
Price To Sales
Price To Sales
0.10.30.30.20.20.10.20.20.10.20.6
Price To Book
Price To Book
0.92.62.51.31.30.50.91.51.32.8-4.6
EV To EBITDA
EV To EBITDA
3.83.84.26.65.515.111.812.3-89.7-210.2-7.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
39.341.542.536.842.347.544.739.537.052.527.0
OPM
OPM%
8.011.511.05.17.42.95.54.4-0.5-0.5-54.9
NPM
NPM%
0.12.93.40.11.2-3.2-1.5-1.4-5.3-9.7-54.7
ROCE
ROCE%
15.533.333.811.714.0-0.63.75.9-5.7-4.2-7.0
ROE
ROE%
0.627.124.81.08.6-20.1-8.6-11.4-60.3-112.5425.8
ROA
ROA%
0.15.36.00.21.8-3.6-1.4-1.8-6.9-6.3-10.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
K G Denim Limited is a vertically integrated textile manufacturer headquartered in Coimbatore, India. The company operates across the entire value chain—from spinning and weaving to garmenting and home textiles—supported by captive power generation. Currently, the company is navigating a complex financial and operational turnaround involving debt restructuring, capital infusion from promoters, and a strategic pivot toward new international markets. --- ### **Core Business Segments & Revenue Mix** The company’s operations are categorized into three primary reporting segments under **Ind AS 108**. Historically, the textile and garment divisions have been the primary drivers of the top line. | Segment | Primary Activities | Revenue Contribution | |:---|:---|:---| | **Textiles** | Manufacturing and sale of **Denim Fabric** and **Apparel Fabric**. | ~**70%** (Combined with Garments) | | **Garments** | Production of **Readymade Garments** and **Home Textile** products. | Included in the above | | **Power** | Generation of **steam** and **electricity** via a **10 MW plant** for captive use and external sales. | Balance of revenue | **Subsidiary Performance:** * **Trigger Apparels Limited:** Focuses on domestic marketing of readymade garments. Revenue declined from **₹46.63 crore** to **₹16.99 crore** in the most recent period. * **KG Denim (USA) Inc.:** A wholly-owned subsidiary managing the North American presence, reporting a turnover of **₹57.49 Lakh**. --- ### **Manufacturing Infrastructure & Resource Dependency** * **Asset Base:** The company maintains significant real estate holdings, including **102.18 acres** in Tamil Nadu (Jadayampalayam, Alangombu, and Karamadai) and **2155.62 sq. meters** in Valsad, Gujarat. * **Power Self-Sufficiency:** A **10 MW Power Plant** provides steam and electricity. Excess power is sold to third parties to optimize utility costs. * **Water Vulnerability:** Operations are critically dependent on the **Bhavani River**. In **May 2024**, a government directive prohibiting water extraction due to drought led to a major shutdown. Capacity utilization is targeted to recover to **>65%** in FY 2024-25 following the restoration of water supply in **July 2024**. --- ### **Financial Performance & Liquidity Position** The company has faced severe financial headwinds, resulting in a sharp contraction of the balance sheet and a negative consolidated net worth of **₹14.01 crore** as of **December 31, 2025**. **Standalone Financial Summary:** | Metric | FY 2023-24 | FY 2022-23 | Change (%) | | :--- | :--- | :--- | :--- | | **Operating Revenue** | **₹259.70 crore** | **₹515.63 crore** | **(49.64%)** | | **Net Loss** | **₹35.14 crore** | **₹36.76 crore** | **(4.41%)** | **Liquidity Stress Indicators:** * **Trade Payables:** Outstanding trade creditors totaled **₹137.21 crore** in early 2024, with **₹78.84 crore** remaining by late 2025. * **Credit Facilities:** As of late 2024, the company reported **no undrawn borrowing facilities**, severely limiting working capital flexibility. * **NCLT Actions:** While an **Insolvency Resolution Professional (IRP)** was briefly appointed in **July 2025**, the petition was withdrawn following a settlement. However, liquidation petitions for **₹10.76 crore** remain a historical risk factor. --- ### **Debt Restructuring & Asset Monetization Strategy** To address liquidity stress, the company implemented a formal resolution plan in **March 2025** under the **RBI’s Relief Measures for Natural Calamities**. * **Consortium Lenders:** Led by **Indian Bank**, including **State Bank of India**, **Bank of Maharashtra**, and **Union Bank of India**. * **Dissenting Lenders:** **The South Indian Bank Limited (7% share)** and one **NBFC (₹6.25 crore outstanding)** have not implemented the scheme. These matters are currently **sub-judice** in the **Hon'ble High Court, Madras**. * **Repayment Timeline:** Installments under the restructured plan are scheduled to commence in the **quarter ending March 2026**. * **Asset Sales:** In **April 2025**, the company sold **11.58 acres** of vacant land for **₹5 crore**, with **₹3.01 crore** directly adjusted against loan dues. Remaining non-factory land is classified as **"Asset Held for Sale"** under **Ind AS 105**. --- ### **Promoter Commitment & Capital Augmentation** The promoters are actively infusing capital to stabilize the company’s equity base: * **Equity Warrants:** **13,47,000 warrants** allotted to **Mr. B. Sriramulu** at **₹17 per warrant** (Total: **₹2.29 crore**). * **Preference Shares:** Issuance of **10,00,000 6% Non-convertible Cumulative Redeemable Preference Shares (NCRPS)** at **₹100 face value** (Total: **₹10 crore**) to promoters **Mr. B. Sriramulu** and **Mr. K. G. Balakrishnan**. --- ### **Strategic Pivot & Global Outlook** Management is shifting focus away from traditional high-cost markets toward emerging regions to mitigate geopolitical and recessionary risks in the US and Europe. * **Market Diversification:** New export targets include **Africa, Australia, Russia, Singapore, and Malaysia**. * **UAE Expansion:** The board approved a **100% Subsidiary/LLC in the UAE** to establish a new global marketing hub. * **Export Incentives:** The company continues to utilize government schemes, recording **DEPB Receipts** of **₹184.84 Lakh** and **Duty Draw Back Receipts** of **₹71.91 Lakh**. * **Cost Recovery:** Management anticipates improved margins in FY 2025 due to a sharp downward trend in **yarn** and **coal** prices, which previously impacted profitability. --- ### **Risk Factors & Contingent Liabilities** Investors should note significant regulatory and operational risks: * **Compliance Lapses:** Auditors have noted delays in **Provident Fund (PF)**, **ESI**, and **Gratuity** payments, as well as non-compliance with **SEBI** regulations regarding executive remuneration and **FEMA** documentation for overseas subsidiaries. * **Legal & Tax Exposure:** * **Disputed Excise/Customs Duties:** **₹335.35 Lakh**. * **Bills Discounted with Banks:** **₹1,456.68 Lakh**. * **Guarantees for Subsidiary Loans:** **₹500.00 Lakh**. * **Logistics:** High shipping expenses and extended lead times due to the geographical distance from primary global markets remain a structural challenge.