Login
Home
Charts
Search
Watchlist
Products

KG Petrochem Ltd

KGPETRO·BSE
188.95+4.97%Wed, 23 Sept '26 11:42

KG Petrochem Ltd

KGPETRO
BSE
188.95
+4.97%
|Wed, 23 Sept '26 11:42
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
99Cr
Close
Close Price
188.95
Industry
Industry
Textiles - Others
PE
Price To Earnings
35.45
PS
Price To Sales
0.36
Revenue
Revenue
277Cr
Rev Gr TTM
Revenue Growth TTM
-30.87%
PAT Gr TTM
PAT Growth TTM
-50.45%

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
717010568781051259485548158
Growth YoY
Revenue Growth YoY%
-4.4-2.230.6-19.09.549.218.337.98.7-48.6-34.9-38.6
Expenses
ExpensesCr
6964996273981178783507653
Operating Profit
Operating ProfitCr
367657772454
OPM
OPM%
3.69.26.28.96.56.56.07.62.17.36.77.5
Other Income
Other IncomeCr
111112023121
Interest Expense
Interest ExpenseCr
223221422211
Depreciation
DepreciationCr
333333433333
PBT
PBTCr
-132214030031
Tax
TaxCr
011011010010
PAT
PATCr
-121203120020
Growth YoY
PAT Growth YoY%
-196.8-59.0127.3297.094.123.6-14.910.8-214.3-98.9235.1-77.3
NPM
NPM%
-1.73.20.82.9-0.12.60.62.3-0.30.13.10.8
EPS
EPS
-2.34.31.73.7-0.15.31.44.1-0.40.14.80.9
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
717010568781051259485548158
Growth YoY
Revenue Growth YoY%
-4.4-2.230.6-19.09.549.218.337.98.7-48.6-34.9-38.6
Expenses
ExpensesCr
6964996273981178783507653
Operating Profit
Operating ProfitCr
367657772454
OPM
OPM%
3.69.26.28.96.56.56.07.62.17.36.77.5
Other Income
Other IncomeCr
111112023121
Interest Expense
Interest ExpenseCr
223221422211
Depreciation
DepreciationCr
333333433333
PBT
PBTCr
-132214030031
Tax
TaxCr
011011010010
PAT
PATCr
-121203120020
Growth YoY
PAT Growth YoY%
-196.8-59.0127.3297.094.123.6-14.910.8-214.3-98.9235.1-77.3
NPM
NPM%
-1.73.20.82.9-0.12.60.62.3-0.30.13.10.8
EPS
EPS
-2.34.31.73.7-0.15.31.44.1-0.40.14.80.9

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
214226227249329298354303331375314277
Growth
Revenue Growth%
15.35.70.49.632.3-9.518.7-14.39.113.5-16.4-30.9
Expenses
ExpensesCr
187195203218285261317277313350295262
Operating Profit
Operating ProfitCr
273124314438372718251815
OPM
OPM%
12.613.810.712.613.412.610.48.85.56.85.85.5
Other Income
Other IncomeCr
4568481265487
Interest Expense
Interest ExpenseCr
86571088108976
Depreciation
DepreciationCr
141416171817171212141313
PBT
PBTCr
10161015212123113764
Tax
TaxCr
162736632221
PAT
PATCr
9108917161781643
Growth
PAT Growth%
344.18.1-22.011.3100.9-10.311.2-54.5-88.2489.5-19.2-50.5
NPM
NPM%
4.34.43.43.55.35.34.92.60.31.51.41.0
EPS
EPS
17.819.215.016.633.530.033.414.91.810.68.55.3
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
214226227249329298354303331375314277
Growth
Revenue Growth%
15.35.70.49.632.3-9.518.7-14.39.113.5-16.4-30.9
Expenses
ExpensesCr
187195203218285261317277313350295262
Operating Profit
Operating ProfitCr
273124314438372718251815
OPM
OPM%
12.613.810.712.613.412.610.48.85.56.85.85.5
Other Income
Other IncomeCr
4568481265487
Interest Expense
Interest ExpenseCr
86571088108976
Depreciation
DepreciationCr
141416171817171212141313
PBT
PBTCr
10161015212123113764
Tax
TaxCr
162736632221
PAT
PATCr
9108917161781643
Growth
PAT Growth%
344.18.1-22.011.3100.9-10.311.2-54.5-88.2489.5-19.2-50.5
NPM
NPM%
4.34.43.43.55.35.34.92.60.31.51.41.0
EPS
EPS
17.819.215.016.633.530.033.414.91.810.68.55.3

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Jun 2026
Equity Capital
Equity CapitalCr
666666665555
Reserves
ReservesCr
414553107125140158166171176181182
Current Liabilities
Current LiabilitiesCr
668897124136130168162160178136109
Non Current Liabilities
Non Current LiabilitiesCr
676372807366513123151110
Total Liabilities
Total LiabilitiesCr
180202229317340342383365360374334306
Current Assets
Current AssetsCr
87116123158178186237217213230197172
Non Current Assets
Non Current AssetsCr
9386105159162156146147147144137134
Total Assets
Total AssetsCr
180202229317340342383365360374334306
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Jun 2026
Equity Capital
Equity CapitalCr
666666665555
Reserves
ReservesCr
414553107125140158166171176181182
Current Liabilities
Current LiabilitiesCr
668897124136130168162160178136109
Non Current Liabilities
Non Current LiabilitiesCr
676372807366513123151110
Total Liabilities
Total LiabilitiesCr
180202229317340342383365360374334306
Current Assets
Current AssetsCr
87116123158178186237217213230197172
Non Current Assets
Non Current AssetsCr
9386105159162156146147147144137134
Total Assets
Total AssetsCr
180202229317340342383365360374334306

Cash Flow

Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
1627242531243338242715
Investing Cash Flow
Investing Cash FlowCr
-4-6-33-23-18-10-7-13-8-10-6
Financing Cash Flow
Financing Cash FlowCr
-12-164-2-13-13-21-32-16-17-9
Net Cash Flow
Net Cash FlowCr
05-50016-6-100
Free Cash Flow
Free Cash FlowCr
1021211225152634171714
CFO To PAT
CFO To PAT%
169.3270.0309.7285.7178.0154.4192.0479.62,530.2493.7328.8
CFO To EBITDA
CFO To EBITDA%
57.986.399.878.970.464.491.3143.1130.5107.480.4
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
1627242531243338242715
Investing Cash Flow
Investing Cash FlowCr
-4-6-33-23-18-10-7-13-8-10-6
Financing Cash Flow
Financing Cash FlowCr
-12-164-2-13-13-21-32-16-17-9
Net Cash Flow
Net Cash FlowCr
05-50016-6-100
Free Cash Flow
Free Cash FlowCr
1021211225152634171714
CFO To PAT
CFO To PAT%
169.3270.0309.7285.7178.0154.4192.0479.62,530.2493.7328.8
CFO To EBITDA
CFO To EBITDA%
57.986.399.878.970.464.491.3143.1130.5107.480.4

Ratios

Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
29524744351151629710712811599
Price To Earnings
Price To Earnings
3.55.86.75.62.28.210.313.7114.523.225.935.5
Price To Sales
Price To Sales
0.10.20.20.20.10.40.50.30.30.30.40.4
Price To Book
Price To Book
0.71.20.90.70.51.31.50.80.80.90.80.7
EV To EBITDA
EV To EBITDA
4.74.86.75.13.86.48.08.312.69.811.09.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
29.831.627.227.428.527.025.524.321.623.524.824.8
OPM
OPM%
12.613.810.712.613.412.610.48.85.56.85.85.5
NPM
NPM%
4.34.43.43.55.35.34.92.60.31.51.41.0
ROCE
ROCE%
12.214.28.79.511.510.610.37.13.65.24.63.7
ROE
ROE%
19.919.713.27.713.410.710.74.60.53.02.41.5
ROA
ROA%
5.25.03.42.75.14.64.52.20.31.51.30.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
29524744351151629710712811599
Price To Earnings
Price To Earnings
3.55.86.75.62.28.210.313.7114.523.225.935.5
Price To Sales
Price To Sales
0.10.20.20.20.10.40.50.30.30.30.40.4
Price To Book
Price To Book
0.71.20.90.70.51.31.50.80.80.90.80.7
EV To EBITDA
EV To EBITDA
4.74.86.75.13.86.48.08.312.69.811.09.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
29.831.627.227.428.527.025.524.321.623.524.824.8
OPM
OPM%
12.613.810.712.613.412.610.48.85.56.85.85.5
NPM
NPM%
4.34.43.43.55.35.34.92.60.31.51.41.0
ROCE
ROCE%
12.214.28.79.511.510.610.37.13.65.24.63.7
ROE
ROE%
19.919.713.27.713.410.710.74.60.53.02.41.5
ROA
ROA%
5.25.03.42.75.14.64.52.20.31.51.30.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
KG Petrochem is fundamentally a family-run textile exporter that has spent four decades stitching together a portfolio of basic, everyday products - from the towel you buy at a big-box American retailer to the synthetic leather in a car seat - while quietly running a side business distributing plastic raw materials across Rajasthan. Founded in 1980 in Jaipur by first-generation entrepreneur Mr. G. S. Kandoi, the company started with textiles and later, in the back half of FY19, stepped into technical textiles by making artificial leather, creating a three-engine structure that still operates as a single, standalone company with no subsidiaries. The recurring approach is simple and consistent: find a niche where it can build deep, long-standing relationships with a handful of big customers, offer them end-to-end solutions, and then use the cash from that established business to cautiously fund the next one. # Business segments Three engines at different stages - a dominant export-focused textile cash cow, a small but growing technical-textile bet on industrial customers, and a low-margin polymer distribution agency that runs on someone else's inventory - all housed under one roof in Rajasthan. ## 1. Terry Towel & Made-ups: the export engine that pays the bills **This division makes towels, bathrobes, and bed linen almost entirely for a handful of giant American retail chains, generating the vast majority of the company's revenue.** - **Built on a few deep relationships** - the top 10 customers, including Walmart Inc., Khol's Inc., and Jay Franco & Sons, bring in roughly 70% of total operating income, and these ties are long-established, which drives repeat business year after year. - **Exports are the lifeline** - more than three-quarters of total operating income consistently comes from exports, primarily to the USA and partly to Chile, so the division's health is tied directly to American consumer demand and the rupee-dollar exchange rate. - **Runs at full throttle** - with an installed capacity of 6,200 metric tonnes per year, the plant was operating at almost 100% as of September 2024, meaning it is squeezing everything it can out of its existing factory floors in Kotputli and Jaipur. - **A niche leader in printed towels** - the company describes its market position as leadership in a niche segment for printed towels and towelling made-ups, which suggests it competes on design and specialisation rather than just price. - **Cash is tied up for months** - the business is working-capital hungry because it gives customers 60 to 100 days to pay, and trade receivables historically stretch from 80 to 120 days, so the company must fund a long gap between shipping goods and collecting cash. ## 2. Artificial Leather: the industrial pivot still finding its feet **This division makes PU and PVC-based synthetic leather for car interiors, footwear, and railways, but has struggled for years to fill its factory and collect its bills on time.** - **A young business with old teething problems** - manufacturing began only in the second half of FY19, and the ramp-up was immediately knocked off course by initial operational issues and then the Covid-19 disruption, leaving the plant running at just 40-50% of its 100 lakh meters annual capacity as recently as September 2024. - **Imported raw materials set the price** - more than 75% of the raw materials for the synthetic leather are imported, so domestic selling prices and margins are governed by global input costs and currency movements. - **Wins on name, not on cost** - the customer list includes marquee names like Mahindra, Hyundai, and Indian Railways for the Vande Bharat project, but the division faces intense competition from low-cost products, which means it must sell on quality and relationships rather than price. - **Collections are a persistent headache** - a significant chunk of the company's long-overdue debtors comes from this division; as of March 2024, around Rs.11 crore of the Rs.24 crore in debtors outstanding for more than six months was tied to artificial leather and consignment sales, showing that getting paid is a real challenge. ## 3. Polymer Distribution: a small commission business on someone else's balance sheet **This division acts as a consignment stockist for GAIL, selling plastic granules across Rajasthan and earning a slim commission on every tonne moved, without ever owning the product.** - **Sells for a giant, not for itself** - the division is a single-principal distributor for GAIL (India) Ltd., meaning it markets and distributes HDPE and LLDPE granules exclusively for one supplier and earns commission on the sales volume, not a markup on goods. - **Volume is everything, and it swings** - the quantity of granules sold fluctuates meaningfully year to year, from a high of 21,640 metric tonnes in FY20 down to 13,806 metric tonnes in FY25, which directly dictates the commission income the company pockets. - **A side business with its own credit risk** - even though it does not own the inventory, the division still extends credit to its buyers, and a portion of the company's long-outstanding debtors is attributed to this consignment stockist segment, so the working-capital strain spills over here too. # Group structure and partners **KG Petrochem is a standalone, family-controlled company with no subsidiaries or joint ventures, run by a father, his son, and his daughter-in-law from a single listed entity on the Bombay Stock Exchange.** - **A family affair at the top** - the Chairman, Mr. Gauri Shanker Kandoi, is the father of the Managing Director, Mr. Manish Singhal, and the father-in-law of the Whole-Time Director and CFO, Mrs. Prity Singhal, meaning the three key executive roles are held within one family. - **No complex web underneath** - the company has consistently operated with no subsidiaries, joint ventures, or associate companies, so all three business engines sit directly on the books of the single listed entity. - **Manufacturing units are just brand names** - the factory names like Bhavik Terryfab, Ultra Polycoats, Anusha Techfab, and Mantika Gartex are operating divisions of KG Petrochem, not separate legal entities, which keeps the structure simple. - **Recent guarantees for promoter-linked firms** - in 2025 and 2026, the company issued corporate guarantees to HDFC Bank for credit facilities taken by Suave Casa Ideas Private Limited (a promoter-group company) and HEX Exports Private Limited, earning a small commission in return, which introduces a contingent liability tied to entities outside the listed company.

Documents — KG Petrochem Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/63z8iiebaw7lp8135fqvd3vp.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/e7hw02e6jiarc1faprabb6qd.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/d5oefyzy6knty377g603j0pb.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/o29d79equ16uwkiy8glfozcg.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/xf6zpivecu6dgi1cyfibtglz.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/o3zgod8kffi78qt8k322jvtl.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/268tz5u04jwh9js0q5pffe9g.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/b7il56uqq42br5yetmgfm68a.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/a9oe5v3cwcepaz47apg098ti.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/ymqnjq8tjghz6zq23b0nl4pp.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/zzh08epj3lhauuyh8lo312mr.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/wu3tbks1zbed1532qe955twr.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/8rleutnrvugfvov6v76rvxqe.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/owkxd8688qlj3d0kffsfpuim.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/u2z9qm3z8zcdpldnfothb4y4.pdf