

| Quarter | Sep 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|
| 58 | 61 | 63 | |
Growth YoY Revenue Growth YoY% | 7.3 | ||
| 55 | 58 | 61 | |
| 4 | 3 | 2 | |
OPM OPM% | 6.1 | 4.9 | 3.5 |
| 1 | 1 | 3 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 |
PBT PBTCr | 4 | 3 | 4 |
| 1 | 1 | 1 | |
| 3 | 2 | 3 | |
Growth YoY PAT Growth YoY% | 8.7 | ||
NPM NPM% | 4.5 | 3.4 | 4.6 |
| 0.0 | 3.0 | 4.1 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 86 | 92 | 94 | 102 | 118 | 124 |
Growth Revenue Growth% | 6.6 | 2.2 | 8.2 | 15.7 | 5.4 | |
| 84 | 90 | 92 | 99 | 113 | 119 | |
| 2 | 2 | 2 | 2 | 4 | 5 | |
OPM OPM% | 2.6 | 2.3 | 2.2 | 2.4 | 3.8 | 4.2 |
| 1 | 2 | 2 | 3 | 4 | 4 | |
Interest Expense Interest ExpenseCr | 2 | 2 | 1 | 2 | 2 | 2 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 2 | 2 | 3 | 4 | 6 | 7 |
| 0 | 0 | 1 | 1 | 2 | 2 | |
PAT PATCr | 1 | 2 | 2 | 3 | 5 | 5 |
Growth PAT Growth% | 18.2 | 28.7 | 60.0 | 53.5 | 5.0 | |
NPM NPM% | 1.5 | 1.6 | 2.0 | 3.0 | 4.0 | 4.0 |
| 2.5 | 2.9 | 14.9 | 6.0 | 7.5 | 7.2 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 1 | 1 | 1 | 5 | 7 |
Reserves ReservesCr | 5 | 6 | 8 | 7 | 24 |
| 21 | 24 | 23 | 40 | 27 | |
| 4 | 3 | 2 | 1 | 1 | |
| 30 | 35 | 34 | 53 | 59 | |
| 24 | 29 | 29 | 47 | 52 | |
| 6 | 5 | 5 | 6 | 6 | |
| 30 | 35 | 34 | 53 | 59 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| 3 | 0 | 1 | -1 | -10 | |
| -2 | 0 | -3 | -1 | -1 | |
| -2 | -2 | -1 | 2 | 12 | |
Net Cash Flow Net Cash FlowCr | -1 | -2 | -3 | 0 | 1 |
Free Cash Flow Free Cash FlowCr | 3 | 0 | 1 | -1 | -11 |
CFO To PAT CFO To PAT% | 227.0 | 21.1 | 65.0 | -39.3 | -217.1 |
CFO To EBITDA CFO To EBITDA% | 128.8 | 14.9 | 61.6 | -49.4 | -230.5 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 35 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 7.5 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 1.2 |
EV To EBITDA EV To EBITDA | 5.9 | 6.3 | 7.5 | 7.0 | 11.2 |
GPM GPM% | 14.0 | 21.4 | 20.0 | 13.4 | 16.4 |
OPM OPM% | 2.6 | 2.3 | 2.2 | 2.4 | 3.8 |
NPM NPM% | 1.5 | 1.6 | 2.0 | 3.0 | 4.0 |
ROCE ROCE% | 15.9 | 16.5 | 15.8 | 19.3 | 16.8 |
ROE ROE% | 24.4 | 20.5 | 21.9 | 25.9 | 15.5 |
ROA ROA% | 4.3 | 4.3 | 5.7 | 5.8 | 8.1 |