


| Quarter | Sep 2025 |
|---|---|
| 58 | |
Growth YoY Revenue Growth YoY% | |
| 46 | |
| 12 | |
OPM OPM% | 21.0 |
| 0 | |
Interest Expense Interest ExpenseCr | 2 |
Depreciation DepreciationCr | 1 |
PBT PBTCr | 10 |
| 2 | |
| 7 | |
Growth YoY PAT Growth YoY% | |
NPM NPM% | 11.5 |
| 0.0 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Revenue RevenueCr | 26 | 50 | 85 | 122 |
Growth Revenue Growth% | 90.0 | 69.9 | 43.0 | |
| 25 | 45 | 75 | 105 | |
| 2 | 5 | 10 | 16 | |
OPM OPM% | 6.3 | 9.6 | 11.6 | 13.5 |
| 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 1 | 2 | 3 |
Depreciation DepreciationCr | 0 | 1 | 1 | 1 |
PBT PBTCr | 1 | 3 | 8 | 12 |
| 0 | 1 | 2 | 3 | |
PAT PATCr | 1 | 2 | 6 | 9 |
Growth PAT Growth% | 81.6 | 133.2 | 57.0 | |
NPM NPM% | 5.2 | 4.9 | 6.8 | 7.4 |
| 27.1 | 49.2 | 55.5 | 7.5 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 1 | 1 | 5 | 13 |
Reserves ReservesCr | 0 | 2 | 8 | 28 |
| 28 | 45 | 65 | 70 | |
| 1 | 7 | 18 | 33 | |
| 30 | 54 | 95 | 144 | |
| 24 | 50 | 83 | 117 | |
| 6 | 5 | 13 | 27 | |
| 30 | 54 | 95 | 144 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| -13 | -3 | 11 | -12 | |
| -2 | -1 | -8 | -17 | |
| 14 | 5 | -3 | 30 | |
Net Cash Flow Net Cash FlowCr | 0 | 1 | 0 | 1 |
Free Cash Flow Free Cash FlowCr | -14 | -4 | 3 | -29 |
CFO To PAT CFO To PAT% | -938.8 | -131.1 | 188.9 | -136.3 |
CFO To EBITDA CFO To EBITDA% | -761.8 | -67.1 | 110.1 | -74.8 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | 9.3 | 4.1 | 1.4 | 1.6 |
GPM GPM% | 51.4 | 49.7 | 40.3 | 45.5 |
OPM OPM% | 6.3 | 9.6 | 11.6 | 13.5 |
NPM NPM% | 5.2 | 4.9 | 6.8 | 7.4 |
ROCE ROCE% | 11.4 | 17.9 | 33.2 | 21.7 |
ROE ROE% | 270.3 | 83.1 | 45.2 | 22.2 |
ROA ROA% | 4.5 | 4.5 | 6.0 | 6.3 |