Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Kiduja India Ltd

KIDUJA
BSE
18.01
2.44%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Kiduja India Ltd

KIDUJA
BSE
18.01
2.44%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
43Cr
Close
Close Price
18.01
Industry
Industry
NBFC - Others
PE
Price To Earnings
PS
Price To Sales
1.95
Revenue
Revenue
22Cr
Rev Gr TTM
Revenue Growth TTM
-24.55%
PAT Gr TTM
PAT Growth TTM
-144.18%
Peer Comparison
How does KIDUJA stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
KIDUJA
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
05102010910001903
Growth YoY
Revenue Growth YoY%
91.10.5-100.0-100.0116.5-100.0
Interest Expended
Interest ExpendedCr
112333431221
Expenses
ExpensesCr
20010011130130
Financing Profit
Financing ProfitCr
-33816756-14-416-151
FPM
FPM%
66.777.381.266.061.358.684.938.8
Other Income
Other IncomeCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
-33816756-14-416-151
Tax
TaxCr
000000000000
PAT
PATCr
-33816756-14-416-151
Growth YoY
PAT Growth YoY%
85.6312.4738.41,938.6321.476.0-23.8-184.4-160.9199.6-352.1108.6
NPM
NPM%
66.777.381.266.061.458.684.938.5
EPS
EPS
-1.81.84.79.43.92.62.5-0.6-1.76.8-6.40.5

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
000521000145622
Growth
Revenue Growth%
-92.8-46.9-100.0358.6-100.04,509.6-86.0251.1
Interest Expended
Interest ExpendedCr
87384001210117
Expenses
ExpensesCr
0011003462117
Financing Profit
Financing ProfitCr
-8-7-4-5160-3-5-734-6-2
FPM
FPM%
-5,750.0-8,750.0-99.878.0-674.575.4-99.0-9.0
Other Income
Other IncomeCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
-8-7-4-5164-3-5-734-6-2
Tax
TaxCr
000000000000
PAT
PATCr
-8-7-4-5164-3-5-734-6-2
Growth
PAT Growth%
-41.714.740.1-9.7457.8-73.2-178.6-32.6-46.6613.6-118.467.9
NPM
NPM%
-5,639.6-9,062.1-100.078.0-676.675.4-99.2-9.1
EPS
EPS
-4.7-40.0-2.4-26.39.425.2-2.0-2.6-3.919.8-2.7-0.8

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
222222222222
Reserves
ReservesCr
-34-41-45-50-50-45-49-53-60-23-26-25
Borrowings
BorrowingsCr
78777492484347160781407698
Other Liabilities
Other LiabilitiesCr
1101300011211
Total Liabilities
Total LiabilitiesCr
47383157000109201215375
Fixed Assets
Fixed AssetsCr
00000000000
Cash Equivalents
Cash EquivalentsCr
00000001020000
Other Assets
Other AssetsCr
473831570007201215375
Total Assets
Total AssetsCr
47383157000109201215375

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
00-216-8-1-3-10-18-5773
Investing Cash Flow
Investing Cash FlowCr
1197-2757000000
Financing Cash Flow
Financing Cash FlowCr
-11-8-610-4813112-8457-73
Net Cash Flow
Net Cash FlowCr
0000000102-10200
Free Cash Flow
Free Cash FlowCr
00-116-8-1-3-10-18-5773
CFO To EBITDA
CFO To EBITDA%
1.84.841.0-363.8-51.6168.6100.0226.2270.7-167.8-1,165.2

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
40205041794952
Price To Earnings
Price To Earnings
0.00.00.00.00.30.00.00.00.01.40.0
Price To Sales
Price To Sales
29.10.00.00.28.81.18.2
Price To Book
Price To Book
-0.10.0-0.10.0-0.10.0-0.1-0.3-0.1-2.3-2.2
EV To EBITDA
EV To EBITDA
-10.2-10.9-18.5-20.43.3-101.8-14.9-16.7-13.15.6-20.4
Profitability Ratios
Profitability Ratios
FPM
FPM%
-5,639.7-9,244.9-100.078.0-676.675.4-99.1
NPM
NPM%
-5,639.6-9,062.1-100.078.0-676.675.4-99.2
ROCE
ROCE%
-0.3-0.3-4.37.5-4,576.3-2,842.52,198.3-3.2-25.136.69.5
ROE
ROE%
24.817.59.59.4-33.6-9.97.28.811.4-158.626.4
ROA
ROA%
-17.2-18.0-13.3-7.91,80,788.561,979.9-13,194.4-4.1-33.028.0-11.8
Solvency Ratios
Solvency Ratios
Kiduja India Limited is a Mumbai-based **Non-Banking Financial Company (NBFC)** registered with the **Reserve Bank of India (RBI)**. It is classified as a **Non-Systemically Important, Non-Deposit taking NBFC (Investment Credit Company)** operating under the **Base Layer (NBFC-BL)**. The company is listed on the **BSE** and operates exclusively within the Indian financial markets. --- ### **Core Business Model and Market Exposure** Kiduja India operates through a **single reportable business segment**: **Investment and dealing in shares and securities**. The company’s revenue and viability are 100% dependent on the performance of its investment portfolio. * **Geographic Focus:** 100% of operations are concentrated within **India**. * **Market Sensitivity:** The business model is highly sensitive to global market shifts, domestic economic cycles, and geopolitical instability. * **Risk Exposure:** As a dedicated investment vehicle, the company faces significant **Equity Price Risk**. A **2% shift** in market indices (BSE/NSE) is estimated to impact the company’s profit/loss by approximately **₹3,966.38 thousand**. --- ### **Capital Restructuring and Liquidity Initiatives** The company has recently undertaken aggressive corporate actions to improve the marketability of its shares and satisfy regulatory capital mandates. **1. Stock Split (2024-2025)** To broaden the shareholder base and enhance trading liquidity, the company executed a **1:10 stock split**. * **Action:** Sub-division of equity shares from a face value of **₹10** to **₹1** per share. * **Record Date:** **January 31, 2025**. * **Post-Split Capital:** Authorized Share Capital stands at **₹2,40,00,000** divided into **2,40,00,000** equity shares of **₹1** each. **2. Net Owned Fund (NOF) Compliance** To meet RBI’s **Net Owned Fund** requirements for NBFCs, the company raised growth capital through a preferential allotment of convertible instruments to the Promoter Group. * **Instrument:** **6,85,000 Convertible Equity Warrants** issued at **₹100** per warrant (including a **₹90 premium**). * **Total Value:** **₹6.85 Crores**. * **Conversion Status:** As of June 2024, **4,00,000** warrants were converted into equity. The remaining warrants are convertible within **18 months** of the March 2024 allotment. --- ### **Financial Position and Debt Profile** Kiduja India is currently navigating a complex recovery phase. While it returned to profitability in **FY24**, it faced a substantial loss in **FY25**, leading to a **fully eroded net worth**. | Financial Metric (INR '000) | FY 2025 (As of March 31) | FY 2024 (As of March 31) | | :--- | :--- | :--- | | **Total Borrowings** | **7,57,295.75** | **14,03,571.92** | | **Cash & Cash Equivalents** | **519.17** | **94.10** | | **Net Debt** | **7,56,776.57** | **14,03,477.82** | | **Profit / (Loss) After Tax** | **(62,585.68)** | **33,940.29** | **Debt Management Strategy:** The company reduced its total borrowings by approximately **46%** year-on-year. Its current debt is comprised of: * **Aditya Birla Finance Ltd:** Secured loan of **₹95,362.24 thousand** at **9.70% p.a.**, backed by pledged securities and personal guarantees. * **Axis Securities Ltd:** Margin credit line of **₹2,87,106.36 thousand** at **10.50% p.a.** * **Related Party Loans:** Unsecured loans from group companies totaling **₹3,74,827.15 thousand**. The interest rate on these loans was recently increased from **6.00%** to **7.25% p.a.** --- ### **Promoter Commitment and Governance** The Jaipuria family maintains a dominant and concentrated ownership structure, which serves as the primary pillar of the company’s "Going Concern" status. **Promoter Shareholding (Post-Split Equivalent):** * **Ashish D. Jaipuria (MD):** **55%** (**1,32,00,000 shares**) * **Ujjval A. Jaipuria:** **10%** (**24,00,000 shares**) * **Kushal A. Jaipuria:** **10%** (**24,00,000 shares**) **Governance and Regulatory Challenges:** The company has faced several compliance and administrative hurdles: * **Auditor Turnover:** Statutory auditors **Lodha & Co LLP** resigned in **April 2025** to align with internal policies regarding NBFC tenures. * **Compliance Lapses:** The company failed to appoint a **Compliance Officer** for a significant period (June 2024 – March 2025) and faced **SEBI ICDR contraventions** regarding delays in seeking in-principle approvals for warrant issuance. * **Historical Penalties:** The **BSE** previously froze promoter demat accounts due to filing delays, though these issues were regularized by late 2023. --- ### **Critical Risk Assessment** #### **1. Material Uncertainty of Going Concern** As of **February 2026**, auditors continue to flag a material uncertainty regarding the company's survival. The **negative net worth** and **asset-liability mismatch** (where liabilities exceed financial assets) mean the company is entirely dependent on the **financial support letters** and continuous capital infusion provided by the **Promoters**. #### **2. Interest Rate and Credit Risk** * **Interest Rate Risk:** With significant variable-rate borrowings, a **50 basis point** increase in rates reduces profit by approximately **₹784.71 thousand**. * **Credit Risk:** The company faces potential losses if brokers or counterparties fail to settle **Trade Receivables** or contractual obligations. #### **3. Operational Stability** The company has seen high turnover in **Key Managerial Personnel (KMP)**, including the resignation of the Company Secretary and Compliance Officer in **June 2024**. Furthermore, the company does **not** offer an **ESOP** scheme, which may impact long-term talent retention. --- ### **Strategic Outlook** Management’s primary objective is the **revival of the balance sheet** through: * **Timely Debt Servicing:** Interest on corporate loans is serviced **quarterly**, while margin credit is serviced **monthly**. * **Capital Infusion:** Promoters have demonstrated a willingness to subscribe to equity at a significant premium (**₹90 premium on ₹10 face value**) to bolster the **Net Owned Fund**. * **Cost Optimization:** A focus on reducing the overall **cost of capital** and leveraging promoter "comfort" to explore new, high-yield investment opportunities.