Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹43Cr
Rev Gr TTM
Revenue Growth TTM
-24.55%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

KIDUJA
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | | 91.1 | 0.5 | -100.0 | -100.0 | 116.5 | -100.0 | |
Interest Expended Interest ExpendedCr | 1 | 1 | 2 | 3 | 3 | 3 | 4 | 3 | 1 | 2 | 2 | 1 |
| 2 | 0 | 0 | 1 | 0 | 0 | 1 | 11 | 3 | 0 | 13 | 0 |
Financing Profit Financing ProfitCr |
| | 66.7 | 77.3 | 81.2 | 66.0 | 61.3 | 58.6 | | | 84.9 | | 38.8 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| -3 | 3 | 8 | 16 | 7 | 5 | 6 | -14 | -4 | 16 | -15 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 85.6 | 312.4 | 738.4 | 1,938.6 | 321.4 | 76.0 | -23.8 | -184.4 | -160.9 | 199.6 | -352.1 | 108.6 |
| | 66.7 | 77.3 | 81.2 | 66.0 | 61.4 | 58.6 | | | 84.9 | | 38.5 |
| -1.8 | 1.8 | 4.7 | 9.4 | 3.9 | 2.6 | 2.5 | -0.6 | -1.7 | 6.8 | -6.4 | 0.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -92.8 | -46.9 | -100.0 | | 358.6 | -100.0 | | | | 4,509.6 | -86.0 | 251.1 |
Interest Expended Interest ExpendedCr | 8 | 7 | 3 | 8 | 4 | 0 | 0 | 1 | 2 | 10 | 11 | 7 |
| 0 | 0 | 1 | 1 | 0 | 0 | 3 | 4 | 6 | 2 | 1 | 17 |
Financing Profit Financing ProfitCr |
| -5,750.0 | -8,750.0 | | -99.8 | 78.0 | | | | -674.5 | 75.4 | -99.0 | -9.0 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| -8 | -7 | -4 | -5 | 16 | 4 | -3 | -5 | -7 | 34 | -6 | -2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| -41.7 | 14.7 | 40.1 | -9.7 | 457.8 | -73.2 | -178.6 | -32.6 | -46.6 | 613.6 | -118.4 | 67.9 |
| -5,639.6 | -9,062.1 | | -100.0 | 78.0 | | | | -676.6 | 75.4 | -99.2 | -9.1 |
| -4.7 | -40.0 | -2.4 | -26.3 | 9.4 | 25.2 | -2.0 | -2.6 | -3.9 | 19.8 | -2.7 | -0.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| -34 | -41 | -45 | -50 | -50 | -45 | -49 | -53 | -60 | -23 | -26 | -25 |
| 78 | 77 | 74 | 92 | 48 | 43 | 47 | 160 | 78 | 140 | 76 | 98 |
Other Liabilities Other LiabilitiesCr | 1 | 1 | 0 | 13 | 0 | 0 | 0 | 1 | 1 | 2 | 1 | 1 |
|
Fixed Assets Fixed AssetsCr | 0 | 0 | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Equivalents Cash EquivalentsCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 102 | 0 | 0 | 0 | 0 |
Other Assets Other AssetsCr | 47 | 38 | 31 | 57 | 0 | 0 | 0 | 7 | 20 | 121 | 53 | 75 |
|
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 0 | -2 | 16 | -8 | -1 | -3 | -10 | -18 | -57 | 73 |
Investing Cash Flow Investing Cash FlowCr | 11 | 9 | 7 | -27 | 57 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | -11 | -8 | -6 | 10 | -48 | 1 | 3 | 112 | -84 | 57 | -73 |
|
Free Cash Flow Free Cash FlowCr | 0 | 0 | -1 | 16 | -8 | -1 | -3 | -10 | -18 | -57 | 73 |
CFO To EBITDA CFO To EBITDA% | 1.8 | 4.8 | 41.0 | -363.8 | -51.6 | 168.6 | 100.0 | 226.2 | 270.7 | -167.8 | -1,165.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 4 | 0 | 2 | 0 | 5 | 0 | 4 | 17 | 9 | 49 | 52 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 1.4 | 0.0 |
Price To Sales Price To Sales | 29.1 | 0.0 | | 0.0 | 0.2 | | | | 8.8 | 1.1 | 8.2 |
Price To Book Price To Book | -0.1 | 0.0 | -0.1 | 0.0 | -0.1 | 0.0 | -0.1 | -0.3 | -0.1 | -2.3 | -2.2 |
| -10.2 | -10.9 | -18.5 | -20.4 | 3.3 | -101.8 | -14.9 | -16.7 | -13.1 | 5.6 | -20.4 |
Profitability Ratios Profitability Ratios |
| -5,639.7 | -9,244.9 | | -100.0 | 78.0 | | | | -676.6 | 75.4 | -99.1 |
| -5,639.6 | -9,062.1 | | -100.0 | 78.0 | | | | -676.6 | 75.4 | -99.2 |
| -0.3 | -0.3 | -4.3 | 7.5 | -4,576.3 | -2,842.5 | 2,198.3 | -3.2 | -25.1 | 36.6 | 9.5 |
| 24.8 | 17.5 | 9.5 | 9.4 | -33.6 | -9.9 | 7.2 | 8.8 | 11.4 | -158.6 | 26.4 |
| -17.2 | -18.0 | -13.3 | -7.9 | 1,80,788.5 | 61,979.9 | -13,194.4 | -4.1 | -33.0 | 28.0 | -11.8 |
Solvency Ratios Solvency Ratios |
Kiduja India Limited is a Mumbai-based **Non-Banking Financial Company (NBFC)** registered with the **Reserve Bank of India (RBI)**. It is classified as a **Non-Systemically Important, Non-Deposit taking NBFC (Investment Credit Company)** operating under the **Base Layer (NBFC-BL)**. The company is listed on the **BSE** and operates exclusively within the Indian financial markets.
---
### **Core Business Model and Market Exposure**
Kiduja India operates through a **single reportable business segment**: **Investment and dealing in shares and securities**. The company’s revenue and viability are 100% dependent on the performance of its investment portfolio.
* **Geographic Focus:** 100% of operations are concentrated within **India**.
* **Market Sensitivity:** The business model is highly sensitive to global market shifts, domestic economic cycles, and geopolitical instability.
* **Risk Exposure:** As a dedicated investment vehicle, the company faces significant **Equity Price Risk**. A **2% shift** in market indices (BSE/NSE) is estimated to impact the company’s profit/loss by approximately **₹3,966.38 thousand**.
---
### **Capital Restructuring and Liquidity Initiatives**
The company has recently undertaken aggressive corporate actions to improve the marketability of its shares and satisfy regulatory capital mandates.
**1. Stock Split (2024-2025)**
To broaden the shareholder base and enhance trading liquidity, the company executed a **1:10 stock split**.
* **Action:** Sub-division of equity shares from a face value of **₹10** to **₹1** per share.
* **Record Date:** **January 31, 2025**.
* **Post-Split Capital:** Authorized Share Capital stands at **₹2,40,00,000** divided into **2,40,00,000** equity shares of **₹1** each.
**2. Net Owned Fund (NOF) Compliance**
To meet RBI’s **Net Owned Fund** requirements for NBFCs, the company raised growth capital through a preferential allotment of convertible instruments to the Promoter Group.
* **Instrument:** **6,85,000 Convertible Equity Warrants** issued at **₹100** per warrant (including a **₹90 premium**).
* **Total Value:** **₹6.85 Crores**.
* **Conversion Status:** As of June 2024, **4,00,000** warrants were converted into equity. The remaining warrants are convertible within **18 months** of the March 2024 allotment.
---
### **Financial Position and Debt Profile**
Kiduja India is currently navigating a complex recovery phase. While it returned to profitability in **FY24**, it faced a substantial loss in **FY25**, leading to a **fully eroded net worth**.
| Financial Metric (INR '000) | FY 2025 (As of March 31) | FY 2024 (As of March 31) |
| :--- | :--- | :--- |
| **Total Borrowings** | **7,57,295.75** | **14,03,571.92** |
| **Cash & Cash Equivalents** | **519.17** | **94.10** |
| **Net Debt** | **7,56,776.57** | **14,03,477.82** |
| **Profit / (Loss) After Tax** | **(62,585.68)** | **33,940.29** |
**Debt Management Strategy:**
The company reduced its total borrowings by approximately **46%** year-on-year. Its current debt is comprised of:
* **Aditya Birla Finance Ltd:** Secured loan of **₹95,362.24 thousand** at **9.70% p.a.**, backed by pledged securities and personal guarantees.
* **Axis Securities Ltd:** Margin credit line of **₹2,87,106.36 thousand** at **10.50% p.a.**
* **Related Party Loans:** Unsecured loans from group companies totaling **₹3,74,827.15 thousand**. The interest rate on these loans was recently increased from **6.00%** to **7.25% p.a.**
---
### **Promoter Commitment and Governance**
The Jaipuria family maintains a dominant and concentrated ownership structure, which serves as the primary pillar of the company’s "Going Concern" status.
**Promoter Shareholding (Post-Split Equivalent):**
* **Ashish D. Jaipuria (MD):** **55%** (**1,32,00,000 shares**)
* **Ujjval A. Jaipuria:** **10%** (**24,00,000 shares**)
* **Kushal A. Jaipuria:** **10%** (**24,00,000 shares**)
**Governance and Regulatory Challenges:**
The company has faced several compliance and administrative hurdles:
* **Auditor Turnover:** Statutory auditors **Lodha & Co LLP** resigned in **April 2025** to align with internal policies regarding NBFC tenures.
* **Compliance Lapses:** The company failed to appoint a **Compliance Officer** for a significant period (June 2024 – March 2025) and faced **SEBI ICDR contraventions** regarding delays in seeking in-principle approvals for warrant issuance.
* **Historical Penalties:** The **BSE** previously froze promoter demat accounts due to filing delays, though these issues were regularized by late 2023.
---
### **Critical Risk Assessment**
#### **1. Material Uncertainty of Going Concern**
As of **February 2026**, auditors continue to flag a material uncertainty regarding the company's survival. The **negative net worth** and **asset-liability mismatch** (where liabilities exceed financial assets) mean the company is entirely dependent on the **financial support letters** and continuous capital infusion provided by the **Promoters**.
#### **2. Interest Rate and Credit Risk**
* **Interest Rate Risk:** With significant variable-rate borrowings, a **50 basis point** increase in rates reduces profit by approximately **₹784.71 thousand**.
* **Credit Risk:** The company faces potential losses if brokers or counterparties fail to settle **Trade Receivables** or contractual obligations.
#### **3. Operational Stability**
The company has seen high turnover in **Key Managerial Personnel (KMP)**, including the resignation of the Company Secretary and Compliance Officer in **June 2024**. Furthermore, the company does **not** offer an **ESOP** scheme, which may impact long-term talent retention.
---
### **Strategic Outlook**
Management’s primary objective is the **revival of the balance sheet** through:
* **Timely Debt Servicing:** Interest on corporate loans is serviced **quarterly**, while margin credit is serviced **monthly**.
* **Capital Infusion:** Promoters have demonstrated a willingness to subscribe to equity at a significant premium (**₹90 premium on ₹10 face value**) to bolster the **Net Owned Fund**.
* **Cost Optimization:** A focus on reducing the overall **cost of capital** and leveraging promoter "comfort" to explore new, high-yield investment opportunities.