Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹170Cr
Pharmaceuticals Bulk Drugs
Rev Gr TTM
Revenue Growth TTM
13.46%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

KIMIABL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -24.2 | -33.8 | -40.2 | -9.2 | 33.7 | -7.5 | 16.4 | 15.2 | 26.2 | 5.3 | 20.6 | 0.0 |
| 28 | 26 | 26 | 27 | 26 | 19 | 25 | 25 | 30 | 21 | 31 | 24 |
Operating Profit Operating ProfitCr |
| -23.7 | -6.8 | -8.1 | -4.0 | 13.7 | 16.6 | 12.0 | 16.6 | 21.4 | 10.7 | 7.4 | 21.8 |
Other Income Other IncomeCr | -1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 0 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| -8 | -4 | -3 | -3 | 2 | 2 | 2 | 4 | 6 | 1 | 1 | 5 |
| -2 | -1 | -1 | -1 | 1 | 0 | 0 | -1 | 4 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -337.6 | -346.4 | -194.0 | 43.6 | 129.2 | 153.1 | 166.0 | 334.4 | 10.6 | -58.3 | -36.6 | 19.0 |
| -27.2 | -11.2 | -10.1 | -7.5 | 5.9 | 6.4 | 5.7 | 15.2 | 5.2 | 2.5 | 3.0 | 18.1 |
| -1.3 | -0.6 | -0.5 | -0.4 | 0.4 | 0.3 | 0.3 | 1.0 | 0.4 | 0.1 | 0.2 | 1.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -72.9 | -89.0 | 660.0 | 5,137.2 | 22.8 | 13.2 | 24.9 | -5.9 | 2.9 | -18.4 | 13.4 | 5.9 |
| 4 | 4 | 2 | 74 | 88 | 102 | 124 | 124 | 133 | 105 | 99 | 106 |
Operating Profit Operating ProfitCr |
| -109.8 | -1,759.4 | -67.2 | 3.2 | 5.9 | 4.2 | 6.3 | 0.5 | -3.9 | -0.5 | 17.0 | 15.7 |
Other Income Other IncomeCr | 1 | 0 | 1 | 1 | 1 | 1 | 2 | 1 | 0 | 2 | 1 | 1 |
Interest Expense Interest ExpenseCr | 0 | 1 | 0 | 1 | 2 | 3 | 3 | 4 | 4 | 5 | 5 | 4 |
Depreciation DepreciationCr | 0 | 0 | 0 | 1 | 1 | 2 | 2 | 3 | 3 | 3 | 3 | 4 |
| -2 | -4 | -1 | 2 | 4 | 1 | 6 | -5 | -12 | -7 | 14 | 13 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -3 | -2 | 4 | 4 |
|
| -117.0 | -138.0 | 77.1 | 279.2 | 131.5 | -64.2 | 269.6 | -172.6 | -152.6 | 43.2 | 281.1 | -5.8 |
| -97.5 | -2,109.8 | -63.7 | 2.2 | 4.1 | 1.3 | 3.9 | -3.0 | -7.3 | -5.1 | 8.1 | 7.2 |
| -2.3 | -5.5 | -1.3 | 1.1 | 2.6 | 0.3 | 1.1 | -0.8 | -2.0 | -1.1 | 2.0 | 1.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 7 | 7 | 7 | 1 | 1 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| -7 | -11 | -12 | -2 | 2 | 9 | 14 | 10 | 1 | -4 | 5 | 7 |
Current Liabilities Current LiabilitiesCr | 3 | 1 | 7 | 31 | 30 | 39 | 51 | 62 | 76 | 69 | 82 | 72 |
Non Current Liabilities Non Current LiabilitiesCr | 1 | 7 | 9 | 25 | 29 | 34 | 37 | 33 | 39 | 30 | 19 | 18 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 1 | 1 | 2 | 43 | 48 | 61 | 72 | 73 | 83 | 61 | 75 | 66 |
Non Current Assets Non Current AssetsCr | 4 | 4 | 10 | 15 | 18 | 25 | 35 | 36 | 39 | 39 | 36 | 36 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | -6 | -1 | -7 | -3 | 0 | 6 | 8 | -7 | 15 | 21 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | -6 | -2 | -2 | -9 | -14 | -1 | -3 | -1 | -5 |
Financing Cash Flow Financing Cash FlowCr | 0 | 6 | 7 | 10 | 4 | 8 | 8 | -8 | 10 | -13 | -17 |
|
Free Cash Flow Free Cash FlowCr | 0 | -6 | -7 | -10 | -5 | -9 | -8 | 6 | -10 | 13 | 17 |
| -2.2 | 147.7 | 79.7 | -425.8 | -68.7 | 22.3 | 116.9 | -215.9 | 72.4 | -273.8 | 221.7 |
CFO To EBITDA CFO To EBITDA% | -2.0 | 177.1 | 75.5 | -286.8 | -47.5 | 6.9 | 71.2 | 1,266.5 | 136.1 | -3,006.8 | 105.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 16 | 38 | 52 | 93 | 180 | 178 | 154 | 264 | 201 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 45.2 | 13.5 | 66.7 | 35.1 | 0.0 | 0.0 | 0.0 | 20.9 |
Price To Sales Price To Sales | 0.0 | 0.0 | 11.2 | 0.5 | 0.6 | 0.9 | 1.4 | 1.4 | 1.2 | 2.5 | 1.7 |
Price To Book Price To Book | 0.0 | 0.0 | -3.5 | -224.1 | 14.9 | 7.0 | 9.7 | 11.9 | 28.3 | 796.1 | 20.1 |
| -0.1 | -2.0 | -25.5 | 26.4 | 14.4 | 27.5 | 26.6 | 345.3 | -41.4 | -634.8 | 11.5 |
Profitability Ratios Profitability Ratios |
| 67.2 | 57.5 | 75.8 | 22.4 | 24.3 | 24.5 | 27.0 | 26.1 | 25.3 | 28.2 | 40.4 |
| -109.8 | -1,759.4 | -67.2 | 3.2 | 5.9 | 4.2 | 6.3 | 0.5 | -3.9 | -0.5 | 17.0 |
| -97.5 | -2,109.8 | -63.7 | 2.2 | 4.1 | 1.3 | 3.9 | -3.0 | -7.3 | -5.1 | 8.1 |
| -610.4 | -121.6 | -17.5 | 7.5 | 17.6 | 8.6 | 14.1 | -2.5 | -13.9 | -4.8 | 42.3 |
| -979.7 | 104.5 | 20.1 | -507.0 | 110.4 | 10.4 | 27.7 | -24.9 | -171.2 | -1,603.8 | 96.5 |
| -36.8 | -98.6 | -7.9 | 2.9 | 5.9 | 1.6 | 4.8 | -3.4 | -7.7 | -5.3 | 8.6 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Kimia Biosciences Limited is an Indian pharmaceutical company specializing in the research, development, and large-scale manufacturing of **Active Pharmaceutical Ingredients (APIs)** and advanced intermediates. The company is currently undergoing a strategic transition from a domestic bulk drug supplier to an integrated global player, leveraging its **DSIR-recognized** research capabilities and expanding into the **Contract Development and Manufacturing Organization (CDMO)** sector.
---
### **Core Manufacturing Infrastructure & Operational Footprint**
The company operates through a centralized manufacturing hub supported by strategic external partnerships to maintain a diverse product catalog.
* **Primary Manufacturing Facility:** Located at **Village Bhondsi, Tehsil Sohna, Gurgaon (Haryana)**. The plant is certified by the **State FDA, Haryana**, and has been revamped to meet **Good Manufacturing Practice (GMP)** standards.
* **Infrastructure Upgrades:** The company is currently executing a multi-year **CAPEX** plan, investing **₹10-12 Crores in FY 2023-24** and an additional **₹15-20 Crores in FY 2024-25**. Key projects include:
* Installation of a **3 TPH Capacity** boiler and new reactors (**₹2 Crore budget**) to enhance safety and operational life.
* Construction of **Clean Rooms (Powder Processing Units)**.
* Expansion of the **Effluent Treatment Plant (ETP)** with a **₹23 Lakh** investment to ensure environmental compliance.
* **External Production:** To optimize capacity, the company utilizes **job-work arrangements** with facilities in **Derabassi, Punjab**, and other domestic locations.
* **Corporate Presence:** Recently inaugurated a corporate office in **Mumbai** to drive business development and global outreach.
---
### **Research, Development & Intellectual Property**
Kimia’s growth is anchored by its **Department of Scientific and Industrial Research (DSIR)** recognized R&D center, which focuses on complex chemistry and import substitution.
* **R&D Talent:** Employs over **60 scientists** across facilities in **Gurgaon** and a newly established center in **Hyderabad**.
* **Product Pipeline:**
* **Commercialized:** Over **25 products**, including **Fimasartan Potassium Trihydrate** (South Korea DMF approval) and **Bempedoic Acid** (India manufacturing permission).
* **Under Development:** **9-10 molecules** targeting high-growth therapeutic areas, including **Apixaban, Empagliflozin, Sacubitril Valsartan, Vildagliptin, and Rifaximin (Alfa Form)**.
* **Intellectual Property Portfolio:**
* **Patents:** **9 patents** filed; granted a **20-year patent (No. 579384)** in **February 2026** for an improved process for **Luliconazole**.
* **Trademarks:** Holds **Class 5 Trademark Registration** for pharmaceuticals and dietary supplements.
* **Strategic Objective:** Focus on indigenous development of **Key Starting Materials (KSMs)** to reduce dependency on imports and improve margins.
---
### **Financial Performance & Capital Structure**
The company achieved a significant financial turnaround in **FY 2024-25**, moving from consecutive years of losses to profitability.
**Three-Year Financial Summary**
| Metric (₹ in Lakhs) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Revenue from Operations** | **11,892.00** | **10,652.00** | **12,852.00** |
| **Net Profit / (Loss)** | **961.00** | **(718.37)** | **(530.87)** |
| **Net Worth** | **-** | **33.10** | **546.28** |
| **Paid-up Equity Capital** | **473.13** | **473.13** | **473.13** |
**Capital Management & Debt:**
* **Promoter Holding:** Managing Director **Mr. Sameer Goel** holds a **74.94%** stake as of August 2024.
* **Borrowing Profile:** Total current borrowings stand at **₹2,219.62 Lakhs**, primarily through **HDFC Bank** (Cash Credit and Term Loans at **9.22%–9.25%** interest).
* **Preference Share Redemption:** Initiated the redemption of **0.1% Non-Convertible Cumulative Redeemable Preference Shares** in tranches starting **May 2025**, funded via distributable profits.
* **Authorized Capital:** Total of **₹16.38 Crore**, including equity and convertible/non-convertible preference shares.
---
### **Strategic Growth & Market Expansion**
Kimia is pivoting toward high-margin segments and international regulatory markets to diversify its revenue streams.
* **CDMO Entry:** Secured a breakthrough contract from a **European client** valued at **USD 200,000** in late 2024, marking its entry into the high-value contract manufacturing space.
* **Export Growth:** Reported a **30% exponential increase** in export earnings in **FY 2023-24**. The company has received **Written Confirmation** from the Indian Ministry of Health for **nine products** exported to the **European Union**.
* **Global Compliance:** Upgrading facilities to meet **WHO certifications** and filing **Drug Master Files (DMFs)** in regulated markets like South Korea and the EU.
* **Digital Transformation:** Increasing **IT investments** and implementing the **Vision 360 Tool** for real-time statutory compliance monitoring.
---
### **Risk Management & Governance Framework**
The company operates an enterprise-wide risk management framework to address the inherent volatility of the pharmaceutical sector.
**Key Risk Factors & Mitigation**
* **Regulatory Compliance:** Following a **₹1.05 Crore penalty** from the **Haryana State Pollution Control Board** in FY23, the company engaged a **US-based consulting firm** to implement a **Quality Culture Excellence** program.
* **Concentration Risk:** A single customer accounts for more than **10% of total revenue**, prompting a strategic push for client diversification through the new Mumbai office.
* **Market Volatility:** Exposure to **spot price fluctuations** in raw chemicals is managed through senior-level procurement oversight and identifying alternative supply sources.
* **Governance & Reporting:**
* The company received a **warning letter** in **August 2025** for disclosure delays regarding its Annual Report.
* Statutory auditors (**Sunil Suresh & Associates**) resigned in **April 2025** due to "commercial considerations" (time-cost recovery).
* **Inventory Valuation:** Auditors noted **significant estimation uncertainty** regarding the **₹3,458.31 Lakhs** inventory valuation as of March 2025.
---
### **Leadership & Sustainability**
Kimia is strengthening its board to support its technical and ESG (Environmental, Social, and Governance) goals.
* **Executive Leadership:** **Mr. Sameer Goel** re-appointed as **MD** until **2031**. Technical leadership bolstered by **Mr. Prasad Raju** (Technical Director, June 2025) and **Mr. Kaku Vijaya Shekhar Reddy** (Executive Director, Dec 2025).
* **ESG Commitment:** A decade-long sustainability framework is in place, focusing on **carbon emission reduction**, **renewable energy adoption**, and **biodiversity conservation**.
* **Quality Assurance:** Implementation of quarterly compliance audits by transaction auditors to ensure adherence to global standards.