Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Kinetic Trust Ltd

KINETRU
BSE
41.00
2.30%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Kinetic Trust Ltd

KINETRU
BSE
41.00
2.30%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
14Cr
Close
Close Price
41.00
Industry
Industry
NBFC - Others
PE
Price To Earnings
30.37
PS
Price To Sales
6.10
Revenue
Revenue
2Cr
Rev Gr TTM
Revenue Growth TTM
326.42%
PAT Gr TTM
PAT Growth TTM
350.00%
Peer Comparison
How does KINETRU stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
KINETRU
VS

Quarterly Results

Upcoming Results on
1 May 2026
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
000000001001
Growth YoY
Revenue Growth YoY%
68.877.8135.41,040.0
Expenses
ExpensesCr
000000000000
Operating Profit
Operating ProfitCr
000000001001
OPM
OPM%
-74.175.020.094.785.785.789.5
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000001000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000000000
Tax
TaxCr
000000000000
PAT
PATCr
000000000000
Growth YoY
PAT Growth YoY%
-100.00.040.0-25.0-33.3-133.3100.038.1250.042.9
NPM
NPM%
0.043.80.025.721.4-14.324.6
EPS
EPS
0.0-0.1-0.1-0.10.6-0.1-0.20.00.90.2-0.10.4

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
000000000012
Growth
Revenue Growth%
4.83.4-22.7-56.237.8-27.4-1.921.273.576.0144.891.1
Expenses
ExpensesCr
000000001000
Operating Profit
Operating ProfitCr
000000000012
OPM
OPM%
32.222.919.923.330.3-16.1-20.0-42.2-110.050.581.591.2
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000011
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000000001
Tax
TaxCr
000000000000
PAT
PATCr
000000000000
Growth
PAT Growth%
-8.10.3-39.7-50.9103.8-158.2-22.0244.7-344.5191.498.2147.1
NPM
NPM%
17.416.813.114.721.8-17.5-21.826.0-36.619.015.419.9
EPS
EPS
0.20.20.10.10.1-0.1-0.10.1-0.30.30.51.4

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Dec 2025
Equity Capital
Equity CapitalCr
333333333333
Reserves
ReservesCr
000010000011
Current Liabilities
Current LiabilitiesCr
11111111201
Non Current Liabilities
Non Current LiabilitiesCr
0000000001115
Total Liabilities
Total LiabilitiesCr
444555556152034
Current Assets
Current AssetsCr
33441111221
Non Current Assets
Non Current AssetsCr
1111444441319
Total Assets
Total AssetsCr
444555556152034

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
000000002-20
Investing Cash Flow
Investing Cash FlowCr
000000000-9-6
Financing Cash Flow
Financing Cash FlowCr
000000000114
Net Cash Flow
Net Cash FlowCr
0000000020-2
Free Cash Flow
Free Cash FlowCr
000000002-20
CFO To PAT
CFO To PAT%
-6.433.9-460.6-605.3-45.9425.0516.8-433.6-1,565.7-2,236.1147.1
CFO To EBITDA
CFO To EBITDA%
-3.424.9-303.4-382.5-33.0462.1563.4266.8-521.4-843.327.8

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
50003023357
Price To Earnings
Price To Earnings
70.00.00.00.071.30.00.084.20.058.040.8
Price To Sales
Price To Sales
12.40.00.00.015.90.013.221.210.211.06.3
Price To Book
Price To Book
1.30.00.00.00.80.00.50.90.71.41.8
EV To EBITDA
EV To EBITDA
38.60.10.51.052.1-1.5-66.3-51.2-3.159.323.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
32.222.919.923.330.3-16.1-20.0-42.2-110.050.581.5
NPM
NPM%
17.416.813.114.721.8-17.5-21.826.0-36.619.015.4
ROCE
ROCE%
2.92.31.50.81.4-0.6-0.71.1-3.61.65.0
ROE
ROE%
1.81.81.10.51.0-0.6-0.81.1-2.72.44.5
ROA
ROA%
1.51.50.90.40.9-0.5-0.60.8-1.70.60.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Kinetic Trust Limited is an Indian financial services firm registered with the **Reserve Bank of India (RBI)** as a **Non-Banking Financial Company (NBFC)**. Classified specifically as a **Loan Company**, it operates as a **non-deposit-taking** entity. The company is currently in a pivotal transition phase, characterized by a comprehensive change in ownership and management control aimed at a strategic business revival. --- ### **Core Business Operations & Regulatory Framework** Kinetic Trust Limited focuses on the deployment of capital through **loans, advances, and investments in securities**. As a regulated entity, it adheres to the following framework: * **RBI Registration:** Holds Certificate of Registration (**CoR**) No. **06.00084**, granted on **April 20, 1998**, under Section **45-IA** of the RBI Act, 1934. * **Asset Quality:** The company maintains high asset quality standards. As of **May 2025**, it reported **zero loans or advances overdue for more than 90 days**. Furthermore, no existing loans were extended or renewed to settle overdues during the most recent fiscal cycle. * **Internal Controls:** The company implemented accounting software with **audit trail (edit log)** features on **December 11, 2023**. It maintains a phased physical verification program for fixed assets over a **3-year cycle**, ensuring all immovable property titles are held in the company’s name. * **Operational Efficiency:** To optimize administrative costs, the company recently transitioned its **Registrar and Transfer Agent (RTA)** from Link Intime India Pvt Ltd to **Skyline Financial Services Private Limited**. --- ### **Strategic Change in Control: The Takeover & Open Offer** The company is undergoing a significant leadership transformation following a **Share Purchase Agreement (SPA)** signed in **March 2024**. This agreement facilitates the complete exit of the original promoters and the entry of a new controlling group. #### **The Acquisition Structure** * **Acquirers:** **Mr. Sandeep Garg**, **Mrs. Mallika Aggarwal**, and **Sequence Builders Private Limited** (acting as a Person Acting in Concert - **PAC**). * **SPA Transaction:** The Acquirers agreed to purchase **23,49,675** equity shares (**69.93%** of voting capital) from the existing promoters at **₹3.50** per share. * **Mandatory Open Offer:** Under SEBI (SAST) Regulations, an open offer was launched to public shareholders for up to **8,73,600** shares (**26.00%** of voting capital) at a premium price of **₹20.00** per share. * **Interest Component:** Due to historical non-compliance by the previous promoters in **FY 2019-20**, the current offer price includes a **10.00% per annum interest factor** to compensate public shareholders for the delay in the exit opportunity. #### **Post-Transaction Shareholding Projection** | Category | Shares Held | % of Voting Capital | | :--- | :--- | :--- | | **Acquirers (Proposed via SPA)** | **23,49,675** | **69.93%** | | **Public Shareholders (Open Offer Size)** | **8,73,600** | **26.00%** | | **Acquirer 2 & PAC (Existing Holding)** | **934** | **0.028%** | | **Total Voting Share Capital** | **33,60,000** | **100.00%** | --- ### **Capital Structure & Financial Position** The company’s ability to expand is currently moderated by the ongoing takeover process, which restricts capital issuance. * **Authorized Share Capital:** Increased in **March 2025** from **₹3,50,00,000** to **₹5,50,00,000** (55,00,000 shares of **₹10** each) to provide future financial flexibility. * **Paid-up Capital:** Currently stands at **₹3,36,00,000** (33,60,000 equity shares). * **Net Owned Fund (NOF) Status:** As of **March 31, 2025**, the company reported an **NOF of ₹4.02 Crores**. This is below the **RBI-mandated minimum of ₹5 Crores** for NBFC-NDs. The company has formally notified **RBI** and **SEBI** that this shortfall cannot be rectified until the takeover process is finalized, as capital cannot be raised during the pendency of the offer. --- ### **Governance & Management Structure** The company operates as a standalone entity with no subsidiaries. Governance is managed by a **5-member Board**: | Category | Number of Directors | Representation (%) | | :--- | :---: | :---: | | Promoters / Executive / Woman Director | **3** | **60%** | | Independent Non-Executive Directors | **2** | **40%** | **Key Personnel Risks:** The company has faced challenges in maintaining key managerial personnel. It was without a **Company Secretary and Compliance Officer** from **March to September 2024**. A subsequent appointment in September resulted in a resignation shortly thereafter in **November 2024**, indicating a period of administrative volatility. --- ### **Risk Factors & Regulatory Contingencies** Investors should note the following critical risks associated with the transition and regulatory environment: * **Regulatory Approvals:** The completion of the management change is strictly contingent upon **RBI approval**. If the RBI rejects the application, the Open Offer may be withdrawn under **Regulation 23** of SEBI (SAST). * **Statutory Delays:** Any delay in receiving approvals may require the Acquirers to pay an additional **10.00% interest** to shareholders for the extended period. * **Escrow Forfeiture:** Under **Regulation 17(9)**, any willful default in pursuing necessary approvals could lead to the forfeiture of funds held in the transaction's escrow account. * **Listing Compliance:** The Acquirers have committed to maintaining the **Minimum Public Shareholding (MPS) of 25%**. If the Open Offer results in a promoter stake exceeding **75%**, they are obligated to divest the excess to comply with **SCRR** rules. * **Asset Protection:** The new management has pledged not to alienate any significant assets of the company for **two years** following the takeover, except in the ordinary course of business.