Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹14Cr
Rev Gr TTM
Revenue Growth TTM
326.42%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

KINETRU
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 68.8 | | | | 77.8 | | | | 135.4 | | | 1,040.0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| -74.1 | | | | 75.0 | | | 20.0 | 94.7 | 85.7 | 85.7 | 89.5 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -100.0 | 0.0 | 40.0 | -25.0 | | -33.3 | -133.3 | 100.0 | 38.1 | 250.0 | 42.9 | |
| 0.0 | | | | 43.8 | | | 0.0 | 25.7 | 21.4 | -14.3 | 24.6 |
| 0.0 | -0.1 | -0.1 | -0.1 | 0.6 | -0.1 | -0.2 | 0.0 | 0.9 | 0.2 | -0.1 | 0.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 4.8 | 3.4 | -22.7 | -56.2 | 37.8 | -27.4 | -1.9 | 21.2 | 73.5 | 76.0 | 144.8 | 91.1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| 32.2 | 22.9 | 19.9 | 23.3 | 30.3 | -16.1 | -20.0 | -42.2 | -110.0 | 50.5 | 81.5 | 91.2 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| -8.1 | 0.3 | -39.7 | -50.9 | 103.8 | -158.2 | -22.0 | 244.7 | -344.5 | 191.4 | 98.2 | 147.1 |
| 17.4 | 16.8 | 13.1 | 14.7 | 21.8 | -17.5 | -21.8 | 26.0 | -36.6 | 19.0 | 15.4 | 19.9 |
| 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | -0.1 | -0.1 | 0.1 | -0.3 | 0.3 | 0.5 | 1.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Dec 2025 |
|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Current Liabilities Current LiabilitiesCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 0 | 1 | |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 15 | |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 3 | 3 | 4 | 4 | 1 | 1 | 1 | 1 | 2 | 2 | 1 | |
Non Current Assets Non Current AssetsCr | 1 | 1 | 1 | 1 | 4 | 4 | 4 | 4 | 4 | 13 | 19 | |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | -2 | 0 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9 | -6 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 4 |
|
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | -2 | 0 |
| -6.4 | 33.9 | -460.6 | -605.3 | -45.9 | 425.0 | 516.8 | -433.6 | -1,565.7 | -2,236.1 | 147.1 |
CFO To EBITDA CFO To EBITDA% | -3.4 | 24.9 | -303.4 | -382.5 | -33.0 | 462.1 | 563.4 | 266.8 | -521.4 | -843.3 | 27.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 5 | 0 | 0 | 0 | 3 | 0 | 2 | 3 | 3 | 5 | 7 |
Price To Earnings Price To Earnings | 70.0 | 0.0 | 0.0 | 0.0 | 71.3 | 0.0 | 0.0 | 84.2 | 0.0 | 58.0 | 40.8 |
Price To Sales Price To Sales | 12.4 | 0.0 | 0.0 | 0.0 | 15.9 | 0.0 | 13.2 | 21.2 | 10.2 | 11.0 | 6.3 |
Price To Book Price To Book | 1.3 | 0.0 | 0.0 | 0.0 | 0.8 | 0.0 | 0.5 | 0.9 | 0.7 | 1.4 | 1.8 |
| 38.6 | 0.1 | 0.5 | 1.0 | 52.1 | -1.5 | -66.3 | -51.2 | -3.1 | 59.3 | 23.5 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| 32.2 | 22.9 | 19.9 | 23.3 | 30.3 | -16.1 | -20.0 | -42.2 | -110.0 | 50.5 | 81.5 |
| 17.4 | 16.8 | 13.1 | 14.7 | 21.8 | -17.5 | -21.8 | 26.0 | -36.6 | 19.0 | 15.4 |
| 2.9 | 2.3 | 1.5 | 0.8 | 1.4 | -0.6 | -0.7 | 1.1 | -3.6 | 1.6 | 5.0 |
| 1.8 | 1.8 | 1.1 | 0.5 | 1.0 | -0.6 | -0.8 | 1.1 | -2.7 | 2.4 | 4.5 |
| 1.5 | 1.5 | 0.9 | 0.4 | 0.9 | -0.5 | -0.6 | 0.8 | -1.7 | 0.6 | 0.9 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Kinetic Trust Limited is an Indian financial services firm registered with the **Reserve Bank of India (RBI)** as a **Non-Banking Financial Company (NBFC)**. Classified specifically as a **Loan Company**, it operates as a **non-deposit-taking** entity. The company is currently in a pivotal transition phase, characterized by a comprehensive change in ownership and management control aimed at a strategic business revival.
---
### **Core Business Operations & Regulatory Framework**
Kinetic Trust Limited focuses on the deployment of capital through **loans, advances, and investments in securities**. As a regulated entity, it adheres to the following framework:
* **RBI Registration:** Holds Certificate of Registration (**CoR**) No. **06.00084**, granted on **April 20, 1998**, under Section **45-IA** of the RBI Act, 1934.
* **Asset Quality:** The company maintains high asset quality standards. As of **May 2025**, it reported **zero loans or advances overdue for more than 90 days**. Furthermore, no existing loans were extended or renewed to settle overdues during the most recent fiscal cycle.
* **Internal Controls:** The company implemented accounting software with **audit trail (edit log)** features on **December 11, 2023**. It maintains a phased physical verification program for fixed assets over a **3-year cycle**, ensuring all immovable property titles are held in the company’s name.
* **Operational Efficiency:** To optimize administrative costs, the company recently transitioned its **Registrar and Transfer Agent (RTA)** from Link Intime India Pvt Ltd to **Skyline Financial Services Private Limited**.
---
### **Strategic Change in Control: The Takeover & Open Offer**
The company is undergoing a significant leadership transformation following a **Share Purchase Agreement (SPA)** signed in **March 2024**. This agreement facilitates the complete exit of the original promoters and the entry of a new controlling group.
#### **The Acquisition Structure**
* **Acquirers:** **Mr. Sandeep Garg**, **Mrs. Mallika Aggarwal**, and **Sequence Builders Private Limited** (acting as a Person Acting in Concert - **PAC**).
* **SPA Transaction:** The Acquirers agreed to purchase **23,49,675** equity shares (**69.93%** of voting capital) from the existing promoters at **₹3.50** per share.
* **Mandatory Open Offer:** Under SEBI (SAST) Regulations, an open offer was launched to public shareholders for up to **8,73,600** shares (**26.00%** of voting capital) at a premium price of **₹20.00** per share.
* **Interest Component:** Due to historical non-compliance by the previous promoters in **FY 2019-20**, the current offer price includes a **10.00% per annum interest factor** to compensate public shareholders for the delay in the exit opportunity.
#### **Post-Transaction Shareholding Projection**
| Category | Shares Held | % of Voting Capital |
| :--- | :--- | :--- |
| **Acquirers (Proposed via SPA)** | **23,49,675** | **69.93%** |
| **Public Shareholders (Open Offer Size)** | **8,73,600** | **26.00%** |
| **Acquirer 2 & PAC (Existing Holding)** | **934** | **0.028%** |
| **Total Voting Share Capital** | **33,60,000** | **100.00%** |
---
### **Capital Structure & Financial Position**
The company’s ability to expand is currently moderated by the ongoing takeover process, which restricts capital issuance.
* **Authorized Share Capital:** Increased in **March 2025** from **₹3,50,00,000** to **₹5,50,00,000** (55,00,000 shares of **₹10** each) to provide future financial flexibility.
* **Paid-up Capital:** Currently stands at **₹3,36,00,000** (33,60,000 equity shares).
* **Net Owned Fund (NOF) Status:** As of **March 31, 2025**, the company reported an **NOF of ₹4.02 Crores**. This is below the **RBI-mandated minimum of ₹5 Crores** for NBFC-NDs. The company has formally notified **RBI** and **SEBI** that this shortfall cannot be rectified until the takeover process is finalized, as capital cannot be raised during the pendency of the offer.
---
### **Governance & Management Structure**
The company operates as a standalone entity with no subsidiaries. Governance is managed by a **5-member Board**:
| Category | Number of Directors | Representation (%) |
| :--- | :---: | :---: |
| Promoters / Executive / Woman Director | **3** | **60%** |
| Independent Non-Executive Directors | **2** | **40%** |
**Key Personnel Risks:** The company has faced challenges in maintaining key managerial personnel. It was without a **Company Secretary and Compliance Officer** from **March to September 2024**. A subsequent appointment in September resulted in a resignation shortly thereafter in **November 2024**, indicating a period of administrative volatility.
---
### **Risk Factors & Regulatory Contingencies**
Investors should note the following critical risks associated with the transition and regulatory environment:
* **Regulatory Approvals:** The completion of the management change is strictly contingent upon **RBI approval**. If the RBI rejects the application, the Open Offer may be withdrawn under **Regulation 23** of SEBI (SAST).
* **Statutory Delays:** Any delay in receiving approvals may require the Acquirers to pay an additional **10.00% interest** to shareholders for the extended period.
* **Escrow Forfeiture:** Under **Regulation 17(9)**, any willful default in pursuing necessary approvals could lead to the forfeiture of funds held in the transaction's escrow account.
* **Listing Compliance:** The Acquirers have committed to maintaining the **Minimum Public Shareholding (MPS) of 25%**. If the Open Offer results in a promoter stake exceeding **75%**, they are obligated to divest the excess to comply with **SCRR** rules.
* **Asset Protection:** The new management has pledged not to alienate any significant assets of the company for **two years** following the takeover, except in the ordinary course of business.