Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Kiran Vyapar Ltd

KIRANVYPAR
BSE
196.20
0.51%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Kiran Vyapar Ltd

KIRANVYPAR
BSE
196.20
0.51%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
535Cr
Close
Close Price
196.20
Industry
Industry
Finance & Investments - Others
PE
Price To Earnings
784.80
PS
Price To Sales
4.96
Revenue
Revenue
108Cr
Rev Gr TTM
Revenue Growth TTM
-13.67%
PAT Gr TTM
PAT Growth TTM
-99.17%
Peer Comparison
How does KIRANVYPAR stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
KIRANVYPAR
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
212711302428413112273335
Growth YoY
Revenue Growth YoY%
-45.9868.8-52.141.115.63.8286.93.7-49.3-3.9-19.712.6
Expenses
ExpensesCr
164372444181991621
Operating Profit
Operating ProfitCr
5237230243814-7181815
OPM
OPM%
24.585.769.077.5-0.785.390.743.2-57.067.752.941.3
Other Income
Other IncomeCr
000030000000
Interest Expense
Interest ExpenseCr
233222346678
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
02910208383914-131863
Tax
TaxCr
241604860265
PAT
PATCr
-225813733318-13160-3
Growth YoY
PAT Growth YoY%
-108.9845.6-49.2-37.2518.435.5268.7-41.3-273.4-51.5-100.1-132.4
NPM
NPM%
-8.790.378.044.031.4117.974.324.9-107.559.5-0.1-7.2
EPS
EPS
-0.79.23.15.02.811.311.42.9-4.86.00.0-0.9

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
7772119811016014115967133113108
Growth
Revenue Growth%
307.4-7.166.4-31.824.0-40.9136.612.7-57.698.2-15.0-4.7
Expenses
ExpensesCr
172461367240404029384564
Operating Profit
Operating ProfitCr
60485845292010111938956844
OPM
OPM%
78.166.848.955.128.833.771.574.856.771.560.440.5
Other Income
Other IncomeCr
752110171300
Interest Expense
Interest ExpenseCr
235734356101528
Depreciation
DepreciationCr
122222230000
PBT
PBTCr
6549533927-1116139462227713
Tax
TaxCr
54694718218201813
PAT
PATCr
6045473024-89811839202591
Growth
PAT Growth%
81.5-24.13.9-37.0-20.3-133.61,324.521.1-67.4423.9-70.7-98.9
NPM
NPM%
77.863.539.636.623.5-13.469.274.457.3151.452.10.6
EPS
EPS
27.413.618.611.69.3-3.036.143.814.374.821.90.3

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
262626262727272727272727
Reserves
ReservesCr
8158428901,0431,0509321,1911,4031,4381,9132,1132,211
Current Liabilities
Current LiabilitiesCr
3653654042213641297202
Non Current Liabilities
Non Current LiabilitiesCr
32136252541104206116199
Total Liabilities
Total LiabilitiesCr
9099531,0151,2121,2041,0571,3611,5971,7332,2122,5942,763
Current Assets
Current AssetsCr
14111123745474843695068165
Non Current Assets
Non Current AssetsCr
7698427781,1671,1581,0091,3191,5281,6832,1442,429
Total Assets
Total AssetsCr
9099531,0151,2121,2041,0571,3611,5971,7332,2122,5942,763

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
8918-961423-30-1065-4559-68
Investing Cash Flow
Investing Cash FlowCr
-22-24110-50537-40-7115-23
Financing Cash Flow
Financing Cash FlowCr
-60-24-27-19-150-194-55190
Net Cash Flow
Net Cash FlowCr
7-718-1848-225-2219100
Free Cash Flow
Free Cash FlowCr
667-1001920-30-1267-3583-68
CFO To PAT
CFO To PAT%
147.939.6-203.446.095.3381.6-10.155.3-117.629.5-114.5
CFO To EBITDA
CFO To EBITDA%
147.337.7-164.830.678.0-151.6-9.755.0-118.762.4-98.8

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
183239283371281138248382371485508
Price To Earnings
Price To Earnings
2.67.05.912.712.30.02.53.29.52.48.3
Price To Sales
Price To Sales
2.23.12.44.62.82.31.82.45.53.64.5
Price To Book
Price To Book
0.20.30.30.30.30.10.20.30.30.30.2
EV To EBITDA
EV To EBITDA
3.35.75.49.110.57.42.63.213.05.79.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
78.166.848.955.128.833.771.574.856.771.560.4
NPM
NPM%
77.863.539.636.623.5-13.469.274.457.3151.452.1
ROCE
ROCE%
7.75.86.04.12.70.39.59.83.311.43.8
ROE
ROE%
7.15.25.22.82.2-0.88.08.32.610.42.8
ROA
ROA%
6.64.84.72.52.0-0.87.27.42.29.12.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Kiran Vyapar Limited (KVL) is a prominent Indian **Non-Banking Financial Company (NBFC)** registered with the Reserve Bank of India (RBI). Under the RBI’s Scale Based Regulation (SBR) framework, the company is categorized as a **Middle Layer Company (NBFC-ND-ML)**. KVL follows a disciplined, long-term approach to value creation, primarily through strategic investments, credit provision, and a burgeoning interest in international asset management and digital sports. --- ### **Core Business Segments and Revenue Streams** While KVL’s standalone operations focus on a single segment, its consolidated business is structured across two primary verticals: * **Financing and Investment:** This is the core engine of the company. It involves granting secured and unsecured loans and managing a long-term investment portfolio. This portfolio includes marketable securities such as equity shares, mutual funds, venture capital funds, and high-grade debt instruments. * **Trading:** This segment involves active dealing and trading in shares, securities, and various financial instruments to capitalize on short-to-medium-term market opportunities. | Segment | Standalone Focus | Consolidated Focus | | :--- | :--- | :--- | | **Financing & Investment** | Primary & Single Segment | Major Operating Segment | | **Trading** | N/A | Secondary Operating Segment | --- ### **Strategic Corporate Restructuring (2024–2026)** KVL is currently executing a multi-year **Scheme of Amalgamation** involving **33 transferor companies** to simplify its group structure and consolidate holdings under a unified umbrella. * **The MSUM Consolidation:** The restructuring centers on merging various subsidiaries and associates into **Maharaja Shree Umaid Mills Limited (MSUML)**, a promoter group entity. * **Phase 1 (Completed Dec 2024):** Four subsidiaries (**Anantay Greenview, Sarvadeva Greenpark, Sishiray Greenview, Uttaray Greenpark**) and one associate (**The Kishore Trading Co. Ltd**) were dissolved and merged into MSUML. * **Phase 2 (Pending NCLT Approval):** Associate **Placid Limited** and step-down subsidiary **Sukhday Greenview Private Limited** are slated for merger. For the Placid merger, KVL received **515 Equity Shares** of MSUML (Rs. **10** face value) for every **1 Equity Share** of Placid Limited (Rs. **100** face value). * **Future Ownership Structure (Projected April 2026):** Upon completion, **MSUML** will become the **Holding Company** of Kiran Vyapar with a **54.72%** stake. Simultaneously, KVL will hold approximately **27.73%** (8,97,29,943 shares) of MSUML, classifying it as an **Associate**. --- ### **Global Expansion and Portfolio Diversification** KVL is aggressively diversifying its portfolio beyond traditional Indian equities into international markets and emerging technology sectors: * **Singapore Hub:** The company holds **100%** equity in **Peepul Tree Capital Pte. Ltd. (PTCPL)**, incorporated in Singapore. As of **January 2025**, total investment in this subsidiary reached **USD 11.45 million** (approx. Rs. **99.23 crore**). * **Strategic Minority Stakes:** * **Altstar Capital Management:** Acquired **5%** for **INR 7.03 Crores** (Dec 2025). * **Greshma Finvest:** Acquired **0.681%** for **INR 2.44 Crores** (Feb 2026). * **New Frontiers:** In **March 2025**, the company amended its **Memorandum of Association (MoA)** to permit entry into the **Sports and E-sports** sectors, signaling a shift toward digital entertainment assets. --- ### **Financial Performance and Capital Adequacy** The company demonstrated a strong recovery in **FY 2023-24**, with double-digit growth across all key metrics following a period of contraction. **Comparative Financial Summary (₹ in Lakhs):** | Metric | FY 2023-24 (Consolidated) | FY 2022-23 (Consolidated) | FY 2023-24 (Standalone) | FY 2022-23 (Standalone) | | :--- | :--- | :--- | :--- | :--- | | **Total Revenue** | **9,256.41** | **6,728.49** | **6,444.34** | **4,455.54** | | **Revenue Growth** | **+37.57%** | -57.52% | **+45.00%** | -65.12% | | **Profit After Tax (PAT)** | **5,158.88** | **3,853.28** | **3,489.37** | **2,348.64** | | **PAT Growth** | **+33.88%** | -67.38% | **+49.00%** | -73.31% | **Capital Strength:** As of **March 31, 2025**, KVL reported a **Capital to Risk Assets Ratio (CRAR)** of **59.87%**, vastly exceeding the **RBI regulatory minimum of 15%**. * **Tier I CRAR:** **59.74%** * **Tier II CRAR:** **0.12%** * **Authorized Share Capital:** Rs. **51 crore** (Paid-up: Rs. **27.28 crore**). * **Dematerialization:** **99.85%** of equity is held in dematerialized form. --- ### **Risk Management and Governance Framework** KVL operates under a robust risk mitigation framework overseen by the **Asset Liability Committee (ALCO)** and the **Risk Management Committee (RMC)**. * **Credit Risk:** Managed by lending to high-credit-score borrowers and securing loans against **pledged assets**. KVL maintains a provision for expected credit loss at **0.4%** of non-impaired loan assets. * **Market & Liquidity Risk:** Profits are sensitive to capital market volatility. To mitigate this, the company maintains a **well-diversified portfolio** of saleable securities and focuses investments on **Government and PSU bonds**. * **Interest Rate Risk:** KVL utilizes **short-term borrowings** with fixed rates, allowing it to pass interest rate increases to borrowers effectively. * **Debt Profile:** Borrowings include **Vehicle Loans** (interest **7.82% to 8.85% p.a.**) and **Demand Loans** secured by mutual funds/equities (interest **9.10% p.a.**). * **Governance:** The company recently strengthened its board by appointing **Mr. Lakshmi Niwas Bangur** as **Managing Director** (3-year term starting June 2025) and adding **three Independent Directors**. --- ### **Future Growth Enablers and Regulatory Outlook** To facilitate its next growth phase, KVL has implemented several strategic changes: * **Increased Liquidity Capacity:** In **August 2025**, the company increased its borrowing limits from **INR 1,000 Crores** to **INR 1,500 Crores** to fund expansion. * **Operational Realignment:** The Registered Office was shifted from **Rajasthan** to **West Bengal** to centralize administrative functions. * **Regulatory Headwinds:** The company is currently assessing the impact of the four new **Labour Codes** effective **November 2025**. Furthermore, as an NBFC, it faces the ongoing challenge of competing with banks for low-cost capital, relying instead on **bank loans, bonds, and Commercial Papers (CP)**. * **Litigation Management:** KVL operates in a high-litigation environment; it maintains a strict policy of recording provisions only when outflows are **probable** and measurable.