Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹535Cr
Finance & Investments - Others
Rev Gr TTM
Revenue Growth TTM
-13.67%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

KIRANVYPAR
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -45.9 | 868.8 | -52.1 | 41.1 | 15.6 | 3.8 | 286.9 | 3.7 | -49.3 | -3.9 | -19.7 | 12.6 |
| 16 | 4 | 3 | 7 | 24 | 4 | 4 | 18 | 19 | 9 | 16 | 21 |
Operating Profit Operating ProfitCr |
| 24.5 | 85.7 | 69.0 | 77.5 | -0.7 | 85.3 | 90.7 | 43.2 | -57.0 | 67.7 | 52.9 | 41.3 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 2 | 3 | 3 | 2 | 2 | 2 | 3 | 4 | 6 | 6 | 7 | 8 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 29 | 10 | 20 | 8 | 38 | 39 | 14 | -13 | 18 | 6 | 3 |
| 2 | 4 | 1 | 6 | 0 | 4 | 8 | 6 | 0 | 2 | 6 | 5 |
|
Growth YoY PAT Growth YoY% | -108.9 | 845.6 | -49.2 | -37.2 | 518.4 | 35.5 | 268.7 | -41.3 | -273.4 | -51.5 | -100.1 | -132.4 |
| -8.7 | 90.3 | 78.0 | 44.0 | 31.4 | 117.9 | 74.3 | 24.9 | -107.5 | 59.5 | -0.1 | -7.2 |
| -0.7 | 9.2 | 3.1 | 5.0 | 2.8 | 11.3 | 11.4 | 2.9 | -4.8 | 6.0 | 0.0 | -0.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 307.4 | -7.1 | 66.4 | -31.8 | 24.0 | -40.9 | 136.6 | 12.7 | -57.6 | 98.2 | -15.0 | -4.7 |
| 17 | 24 | 61 | 36 | 72 | 40 | 40 | 40 | 29 | 38 | 45 | 64 |
Operating Profit Operating ProfitCr |
| 78.1 | 66.8 | 48.9 | 55.1 | 28.8 | 33.7 | 71.5 | 74.8 | 56.7 | 71.5 | 60.4 | 40.5 |
Other Income Other IncomeCr | 7 | 5 | 2 | 1 | 1 | 0 | 1 | 7 | 1 | 3 | 0 | 0 |
Interest Expense Interest ExpenseCr | 2 | 3 | 5 | 7 | 3 | 4 | 3 | 5 | 6 | 10 | 15 | 28 |
Depreciation DepreciationCr | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 0 | 0 | 0 | 0 |
| 65 | 49 | 53 | 39 | 27 | -1 | 116 | 139 | 46 | 222 | 77 | 13 |
| 5 | 4 | 6 | 9 | 4 | 7 | 18 | 21 | 8 | 20 | 18 | 13 |
|
| 81.5 | -24.1 | 3.9 | -37.0 | -20.3 | -133.6 | 1,324.5 | 21.1 | -67.4 | 423.9 | -70.7 | -98.9 |
| 77.8 | 63.5 | 39.6 | 36.6 | 23.5 | -13.4 | 69.2 | 74.4 | 57.3 | 151.4 | 52.1 | 0.6 |
| 27.4 | 13.6 | 18.6 | 11.6 | 9.3 | -3.0 | 36.1 | 43.8 | 14.3 | 74.8 | 21.9 | 0.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 26 | 26 | 26 | 26 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 |
| 815 | 842 | 890 | 1,043 | 1,050 | 932 | 1,191 | 1,403 | 1,438 | 1,913 | 2,113 | 2,211 |
Current Liabilities Current LiabilitiesCr | 36 | 53 | 65 | 40 | 42 | 21 | 36 | 4 | 12 | 97 | 202 | |
Non Current Liabilities Non Current LiabilitiesCr | 3 | 2 | 1 | 36 | 25 | 25 | 41 | 104 | 206 | 116 | 199 | |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 141 | 111 | 237 | 45 | 47 | 48 | 43 | 69 | 50 | 68 | 165 | |
Non Current Assets Non Current AssetsCr | 769 | 842 | 778 | 1,167 | 1,158 | 1,009 | 1,319 | 1,528 | 1,683 | 2,144 | 2,429 | |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 89 | 18 | -96 | 14 | 23 | -30 | -10 | 65 | -45 | 59 | -68 |
Investing Cash Flow Investing Cash FlowCr | -22 | -24 | 110 | -5 | 0 | 53 | 7 | -40 | -71 | 15 | -23 |
Financing Cash Flow Financing Cash FlowCr | -60 | -2 | 4 | -27 | -19 | -15 | 0 | -1 | 94 | -55 | 190 |
|
Free Cash Flow Free Cash FlowCr | 66 | 7 | -100 | 19 | 20 | -30 | -12 | 67 | -35 | 83 | -68 |
| 147.9 | 39.6 | -203.4 | 46.0 | 95.3 | 381.6 | -10.1 | 55.3 | -117.6 | 29.5 | -114.5 |
CFO To EBITDA CFO To EBITDA% | 147.3 | 37.7 | -164.8 | 30.6 | 78.0 | -151.6 | -9.7 | 55.0 | -118.7 | 62.4 | -98.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 183 | 239 | 283 | 371 | 281 | 138 | 248 | 382 | 371 | 485 | 508 |
Price To Earnings Price To Earnings | 2.6 | 7.0 | 5.9 | 12.7 | 12.3 | 0.0 | 2.5 | 3.2 | 9.5 | 2.4 | 8.3 |
Price To Sales Price To Sales | 2.2 | 3.1 | 2.4 | 4.6 | 2.8 | 2.3 | 1.8 | 2.4 | 5.5 | 3.6 | 4.5 |
Price To Book Price To Book | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.1 | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 |
| 3.3 | 5.7 | 5.4 | 9.1 | 10.5 | 7.4 | 2.6 | 3.2 | 13.0 | 5.7 | 9.7 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| 78.1 | 66.8 | 48.9 | 55.1 | 28.8 | 33.7 | 71.5 | 74.8 | 56.7 | 71.5 | 60.4 |
| 77.8 | 63.5 | 39.6 | 36.6 | 23.5 | -13.4 | 69.2 | 74.4 | 57.3 | 151.4 | 52.1 |
| 7.7 | 5.8 | 6.0 | 4.1 | 2.7 | 0.3 | 9.5 | 9.8 | 3.3 | 11.4 | 3.8 |
| 7.1 | 5.2 | 5.2 | 2.8 | 2.2 | -0.8 | 8.0 | 8.3 | 2.6 | 10.4 | 2.8 |
| 6.6 | 4.8 | 4.7 | 2.5 | 2.0 | -0.8 | 7.2 | 7.4 | 2.2 | 9.1 | 2.3 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Kiran Vyapar Limited (KVL) is a prominent Indian **Non-Banking Financial Company (NBFC)** registered with the Reserve Bank of India (RBI). Under the RBI’s Scale Based Regulation (SBR) framework, the company is categorized as a **Middle Layer Company (NBFC-ND-ML)**. KVL follows a disciplined, long-term approach to value creation, primarily through strategic investments, credit provision, and a burgeoning interest in international asset management and digital sports.
---
### **Core Business Segments and Revenue Streams**
While KVL’s standalone operations focus on a single segment, its consolidated business is structured across two primary verticals:
* **Financing and Investment:** This is the core engine of the company. It involves granting secured and unsecured loans and managing a long-term investment portfolio. This portfolio includes marketable securities such as equity shares, mutual funds, venture capital funds, and high-grade debt instruments.
* **Trading:** This segment involves active dealing and trading in shares, securities, and various financial instruments to capitalize on short-to-medium-term market opportunities.
| Segment | Standalone Focus | Consolidated Focus |
| :--- | :--- | :--- |
| **Financing & Investment** | Primary & Single Segment | Major Operating Segment |
| **Trading** | N/A | Secondary Operating Segment |
---
### **Strategic Corporate Restructuring (2024–2026)**
KVL is currently executing a multi-year **Scheme of Amalgamation** involving **33 transferor companies** to simplify its group structure and consolidate holdings under a unified umbrella.
* **The MSUM Consolidation:** The restructuring centers on merging various subsidiaries and associates into **Maharaja Shree Umaid Mills Limited (MSUML)**, a promoter group entity.
* **Phase 1 (Completed Dec 2024):** Four subsidiaries (**Anantay Greenview, Sarvadeva Greenpark, Sishiray Greenview, Uttaray Greenpark**) and one associate (**The Kishore Trading Co. Ltd**) were dissolved and merged into MSUML.
* **Phase 2 (Pending NCLT Approval):** Associate **Placid Limited** and step-down subsidiary **Sukhday Greenview Private Limited** are slated for merger. For the Placid merger, KVL received **515 Equity Shares** of MSUML (Rs. **10** face value) for every **1 Equity Share** of Placid Limited (Rs. **100** face value).
* **Future Ownership Structure (Projected April 2026):** Upon completion, **MSUML** will become the **Holding Company** of Kiran Vyapar with a **54.72%** stake. Simultaneously, KVL will hold approximately **27.73%** (8,97,29,943 shares) of MSUML, classifying it as an **Associate**.
---
### **Global Expansion and Portfolio Diversification**
KVL is aggressively diversifying its portfolio beyond traditional Indian equities into international markets and emerging technology sectors:
* **Singapore Hub:** The company holds **100%** equity in **Peepul Tree Capital Pte. Ltd. (PTCPL)**, incorporated in Singapore. As of **January 2025**, total investment in this subsidiary reached **USD 11.45 million** (approx. Rs. **99.23 crore**).
* **Strategic Minority Stakes:**
* **Altstar Capital Management:** Acquired **5%** for **INR 7.03 Crores** (Dec 2025).
* **Greshma Finvest:** Acquired **0.681%** for **INR 2.44 Crores** (Feb 2026).
* **New Frontiers:** In **March 2025**, the company amended its **Memorandum of Association (MoA)** to permit entry into the **Sports and E-sports** sectors, signaling a shift toward digital entertainment assets.
---
### **Financial Performance and Capital Adequacy**
The company demonstrated a strong recovery in **FY 2023-24**, with double-digit growth across all key metrics following a period of contraction.
**Comparative Financial Summary (₹ in Lakhs):**
| Metric | FY 2023-24 (Consolidated) | FY 2022-23 (Consolidated) | FY 2023-24 (Standalone) | FY 2022-23 (Standalone) |
| :--- | :--- | :--- | :--- | :--- |
| **Total Revenue** | **9,256.41** | **6,728.49** | **6,444.34** | **4,455.54** |
| **Revenue Growth** | **+37.57%** | -57.52% | **+45.00%** | -65.12% |
| **Profit After Tax (PAT)** | **5,158.88** | **3,853.28** | **3,489.37** | **2,348.64** |
| **PAT Growth** | **+33.88%** | -67.38% | **+49.00%** | -73.31% |
**Capital Strength:**
As of **March 31, 2025**, KVL reported a **Capital to Risk Assets Ratio (CRAR)** of **59.87%**, vastly exceeding the **RBI regulatory minimum of 15%**.
* **Tier I CRAR:** **59.74%**
* **Tier II CRAR:** **0.12%**
* **Authorized Share Capital:** Rs. **51 crore** (Paid-up: Rs. **27.28 crore**).
* **Dematerialization:** **99.85%** of equity is held in dematerialized form.
---
### **Risk Management and Governance Framework**
KVL operates under a robust risk mitigation framework overseen by the **Asset Liability Committee (ALCO)** and the **Risk Management Committee (RMC)**.
* **Credit Risk:** Managed by lending to high-credit-score borrowers and securing loans against **pledged assets**. KVL maintains a provision for expected credit loss at **0.4%** of non-impaired loan assets.
* **Market & Liquidity Risk:** Profits are sensitive to capital market volatility. To mitigate this, the company maintains a **well-diversified portfolio** of saleable securities and focuses investments on **Government and PSU bonds**.
* **Interest Rate Risk:** KVL utilizes **short-term borrowings** with fixed rates, allowing it to pass interest rate increases to borrowers effectively.
* **Debt Profile:** Borrowings include **Vehicle Loans** (interest **7.82% to 8.85% p.a.**) and **Demand Loans** secured by mutual funds/equities (interest **9.10% p.a.**).
* **Governance:** The company recently strengthened its board by appointing **Mr. Lakshmi Niwas Bangur** as **Managing Director** (3-year term starting June 2025) and adding **three Independent Directors**.
---
### **Future Growth Enablers and Regulatory Outlook**
To facilitate its next growth phase, KVL has implemented several strategic changes:
* **Increased Liquidity Capacity:** In **August 2025**, the company increased its borrowing limits from **INR 1,000 Crores** to **INR 1,500 Crores** to fund expansion.
* **Operational Realignment:** The Registered Office was shifted from **Rajasthan** to **West Bengal** to centralize administrative functions.
* **Regulatory Headwinds:** The company is currently assessing the impact of the four new **Labour Codes** effective **November 2025**. Furthermore, as an NBFC, it faces the ongoing challenge of competing with banks for low-cost capital, relying instead on **bank loans, bonds, and Commercial Papers (CP)**.
* **Litigation Management:** KVL operates in a high-litigation environment; it maintains a strict policy of recording provisions only when outflows are **probable** and measurable.