Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹12Cr
Textiles - Readymade Apparel
Rev Gr TTM
Revenue Growth TTM
15.62%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

KIZI
VS
| Quarter | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | 45.2 | 19.7 | 11.8 |
| 8 | 11 | 11 | 13 | 13 |
Operating Profit Operating ProfitCr |
| 6.0 | 10.2 | 8.1 | 7.0 | 9.0 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 |
| 0 | 1 | 1 | 1 | 1 |
| 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | | | 55.6 | 0.0 | 35.7 |
| 3.1 | 3.9 | 3.4 | 3.2 | 4.1 |
| 0.0 | 0.0 | 0.5 | 0.6 | 0.7 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | | 30.4 | 5.6 |
| 0 | 19 | 24 | 26 |
Operating Profit Operating ProfitCr |
| | 8.6 | 7.5 | 8.0 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 |
| 0 | 1 | 1 | 2 |
| 0 | 0 | 0 | 0 |
|
| | | 19.5 | 18.8 |
| | 3.5 | 3.3 | 3.6 |
| 0.0 | 1.4 | 1.1 | 1.3 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 0 | 5 | 8 |
| 0 | 1 | 6 |
Current Liabilities Current LiabilitiesCr | 0 | 5 | 6 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 2 | 1 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 0 | 12 | 19 |
Non Current Assets Non Current AssetsCr | 0 | 1 | 1 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | -3 | -8 |
Investing Cash Flow Investing Cash FlowCr | 0 | -1 | 0 |
Financing Cash Flow Financing Cash FlowCr | 0 | 4 | 8 |
|
Free Cash Flow Free Cash FlowCr | 0 | -4 | -8 |
| | -435.6 | -910.7 |
CFO To EBITDA CFO To EBITDA% | | -179.4 | -394.1 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 12 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 13.8 |
Price To Sales Price To Sales | | 0.0 | 0.5 |
Price To Book Price To Book | 0.0 | 0.0 | 0.9 |
| | 2.8 | 8.7 |
Profitability Ratios Profitability Ratios |
| | 18.8 | 27.7 |
| | 8.6 | 7.5 |
| | 3.5 | 3.3 |
| 0.0 | 14.3 | 9.4 |
| 0.0 | 12.2 | 6.3 |
| 0.0 | 5.4 | 4.2 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Kizi Apparels Limited is a Jaipur-based garment manufacturer and retailer specializing in the **women’s ethnic and western wear** segment. The company operates a hybrid business model that integrates traditional **B2B job work services** for leading Indian brands with a rapidly scaling **Direct-to-Consumer (D2C)** brand presence. Following its **Initial Public Offering (IPO) in 2024**, the company has embarked on an aggressive expansion phase characterized by manufacturing capacity upgrades, strategic retail partnerships, and capital restructuring.
---
### **Dual-Engine Business Model: Manufacturing & Brand Ownership**
Kizi Apparels leverages its location in **Jaipur, Rajasthan**—a premier textile cluster—to operate two distinct yet synergistic business streams:
* **B2B Job Work & Manufacturing:** The company provides high-quality manufacturing services to established Indian fashion brands. This segment provides steady cash flow and utilizes the company’s deep technical expertise in garment construction.
* **D2C & Retail Brand (KIZI):** The company markets its proprietary collections, ranging from **daily apparel** to high-end **wedding wear**, through its own e-commerce platform and major third-party marketplaces.
* **Product Diversification:** While historically focused on women's wear, the company expanded into the **Kids' segment in January 2025**, broadening its total addressable market.
---
### **Strategic Distribution & Omni-Channel Expansion**
The company has transitioned from a localized manufacturer to a national player through high-volume digital and organized retail partnerships:
* **Reliance Retail Partnership:** In early **2025**, Kizi secured and dispatched its first order for **Reliance Retail Ltd.**, targeting the **mid-premium segment**.
* **Digital Marketplace Integration:**
* **Myntra:** Partnered in **August 2024** to scale brand reach across India’s largest fashion-forward consumer base.
* **AJIO:** Officially onboarded in **May 2025** to sell the **KIZI** brand on Reliance’s digital platform.
* **Geographic Footprint:** Beyond its primary manufacturing hub in the **RIICO Industrial Area (Jaipur)**, the company established a new branch office in **Ahmedabad, Gujarat in March 2026** to enhance regional stakeholder coordination and market outreach.
---
### **Manufacturing Infrastructure & Capacity Growth**
To support its expanding order book from major retailers like Reliance, Kizi Apparels has consistently invested in its production floor:
* **Capacity Surge:** In **March 2026**, the company integrated **40 new stitching machines**, resulting in an estimated **18% to 20% increase** in overall production capacity.
* **Operational Hub:** The registered office and primary manufacturing units are located in **Phase-II, RIICO (Jaipur)**, allowing the company to benefit from the local ecosystem of skilled labor and textile processing units.
---
### **Capital Structure & Recent Financial Restructuring**
Kizi Apparels has undergone significant capital adjustments to fund its working capital requirements and long-term growth objectives.
**Share Capital Evolution:**
* **Authorized Capital:** Increased from **Rs. 8 Crore** to **Rs. 11 Crore** (comprising **1.10 Crore Equity Shares** at **Rs. 10** each) as of **March 2026**.
* *Note:* A previous proposal to increase capital to **Rs. 25 Crore** was revoked in **October 2025** following the temporary postponement of specific large-scale projects.
**2026 Preferential Issue (Convertible Warrants):**
On **March 24, 2026**, the company allotted warrants to strengthen its financial position:
| Metric | Details |
| :--- | :--- |
| **Total Warrants Allotted** | **23,04,000** |
| **Issue Price per Warrant** | **Rs. 15.50** (Face Value: **Rs. 10**; Premium: **Rs. 5.50**) |
| **Total Consideration** | **Rs. 3,57,12,000** |
| **Upfront Payment Received** | **Rs. 89,28,000** (**25%** of total value) |
| **Conversion Terms** | **1 Warrant : 1 Equity Share** (within **18 months**) |
| **Utilization of Proceeds** | **80% Working Capital**; **20% General Corporate Purposes** |
---
### **Market Valuation & Listing Compliance**
The company’s equity shares are listed and **frequently traded** on the **BSE Limited**. Pricing for recent capital raises has been strictly governed by **SEBI (ICDR) Regulations**, specifically **Regulation 164**.
**Valuation Metrics (as of February 2026):**
The pricing for the preferential issue was determined based on the Volume-Weighted Average Price (VWAP):
| Pricing Metric | Value (Per Equity Share) |
| :--- | :--- |
| **90 Trading Days VWAP** | **Rs. 14.75** |
| **10 Trading Days VWAP** | **Rs. 12.73** |
| **Determined Floor Price** | **Rs. 14.75** |
| **Final Issue Price** | **Rs. 15.50** |
---
### **Governance & Promoter Profile**
Kizi Apparels maintains a closely-held structure with high promoter skin-in-the-game. As of **March 31, 2024**:
* **Abhishek Nathani (Managing Director):** Holds **99.81%** of equity shares.
* **Kiran Nathani (Director & CFO):** Holds **0.08%** of equity shares.
* **Financial Integrity:** The company reports **zero loans or advances** to promoters, directors, or Key Managerial Personnel (KMPs), reflecting a conservative and disciplined approach to corporate funds.
* **Accounting:** Financials are prepared under **Indian GAAP** (Historical Cost Convention).
---
### **Sector Outlook & Macro Drivers**
The company is positioned to capitalize on the robust growth of the Indian textile and apparel industry:
* **Domestic Market:** Projected to reach **US$ 387.3 billion by 2028**, growing at a **CAGR of 14.59%**.
* **National Targets:** The Indian government has set a target of **$100 billion** in textile exports by **2030** and a total market value of **$350 billion** by **2025**.
* **Economic Contribution:** Kizi operates in a sector that contributes **2.3% to India's GDP** (approx. **US$ 70 billion**) and accounts for **8.0%** of the nation's total exports, ensuring continued policy support and infrastructure development.