Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Kizi Apparels Ltd

KIZI
BSE
15.05
5.94%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Kizi Apparels Ltd

KIZI
BSE
15.05
5.94%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
12Cr
Close
Close Price
15.05
Industry
Industry
Textiles - Readymade Apparel
PE
Price To Earnings
11.67
PS
Price To Sales
0.42
Revenue
Revenue
28Cr
Rev Gr TTM
Revenue Growth TTM
15.62%
PAT Gr TTM
PAT Growth TTM
17.24%
Peer Comparison
How does KIZI stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
KIZI
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Revenue
RevenueCr
912121414
Growth YoY
Revenue Growth YoY%
45.219.711.8
Expenses
ExpensesCr
811111313
Operating Profit
Operating ProfitCr
11111
OPM
OPM%
6.010.28.17.09.0
Other Income
Other IncomeCr
00000
Interest Expense
Interest ExpenseCr
00000
Depreciation
DepreciationCr
00000
PBT
PBTCr
01111
Tax
TaxCr
00000
PAT
PATCr
00001
Growth YoY
PAT Growth YoY%
55.60.035.7
NPM
NPM%
3.13.93.43.24.1
EPS
EPS
0.00.00.50.60.7

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
0202628
Growth
Revenue Growth%
30.45.6
Expenses
ExpensesCr
0192426
Operating Profit
Operating ProfitCr
0222
OPM
OPM%
8.67.58.0
Other Income
Other IncomeCr
0000
Interest Expense
Interest ExpenseCr
0111
Depreciation
DepreciationCr
0000
PBT
PBTCr
0112
Tax
TaxCr
0000
PAT
PATCr
0111
Growth
PAT Growth%
19.518.8
NPM
NPM%
3.53.33.6
EPS
EPS
0.01.41.11.3

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
058
Reserves
ReservesCr
016
Current Liabilities
Current LiabilitiesCr
056
Non Current Liabilities
Non Current LiabilitiesCr
021
Total Liabilities
Total LiabilitiesCr
01320
Current Assets
Current AssetsCr
01219
Non Current Assets
Non Current AssetsCr
011
Total Assets
Total AssetsCr
01320

Cash Flow

Standalone
Financial YearMar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
0-3-8
Investing Cash Flow
Investing Cash FlowCr
0-10
Financing Cash Flow
Financing Cash FlowCr
048
Net Cash Flow
Net Cash FlowCr
000
Free Cash Flow
Free Cash FlowCr
0-4-8
CFO To PAT
CFO To PAT%
-435.6-910.7
CFO To EBITDA
CFO To EBITDA%
-179.4-394.1

Ratios

Standalone
Financial YearMar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
0012
Price To Earnings
Price To Earnings
0.00.013.8
Price To Sales
Price To Sales
0.00.5
Price To Book
Price To Book
0.00.00.9
EV To EBITDA
EV To EBITDA
2.88.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
18.827.7
OPM
OPM%
8.67.5
NPM
NPM%
3.53.3
ROCE
ROCE%
0.014.39.4
ROE
ROE%
0.012.26.3
ROA
ROA%
0.05.44.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Kizi Apparels Limited is a Jaipur-based garment manufacturer and retailer specializing in the **women’s ethnic and western wear** segment. The company operates a hybrid business model that integrates traditional **B2B job work services** for leading Indian brands with a rapidly scaling **Direct-to-Consumer (D2C)** brand presence. Following its **Initial Public Offering (IPO) in 2024**, the company has embarked on an aggressive expansion phase characterized by manufacturing capacity upgrades, strategic retail partnerships, and capital restructuring. --- ### **Dual-Engine Business Model: Manufacturing & Brand Ownership** Kizi Apparels leverages its location in **Jaipur, Rajasthan**—a premier textile cluster—to operate two distinct yet synergistic business streams: * **B2B Job Work & Manufacturing:** The company provides high-quality manufacturing services to established Indian fashion brands. This segment provides steady cash flow and utilizes the company’s deep technical expertise in garment construction. * **D2C & Retail Brand (KIZI):** The company markets its proprietary collections, ranging from **daily apparel** to high-end **wedding wear**, through its own e-commerce platform and major third-party marketplaces. * **Product Diversification:** While historically focused on women's wear, the company expanded into the **Kids' segment in January 2025**, broadening its total addressable market. --- ### **Strategic Distribution & Omni-Channel Expansion** The company has transitioned from a localized manufacturer to a national player through high-volume digital and organized retail partnerships: * **Reliance Retail Partnership:** In early **2025**, Kizi secured and dispatched its first order for **Reliance Retail Ltd.**, targeting the **mid-premium segment**. * **Digital Marketplace Integration:** * **Myntra:** Partnered in **August 2024** to scale brand reach across India’s largest fashion-forward consumer base. * **AJIO:** Officially onboarded in **May 2025** to sell the **KIZI** brand on Reliance’s digital platform. * **Geographic Footprint:** Beyond its primary manufacturing hub in the **RIICO Industrial Area (Jaipur)**, the company established a new branch office in **Ahmedabad, Gujarat in March 2026** to enhance regional stakeholder coordination and market outreach. --- ### **Manufacturing Infrastructure & Capacity Growth** To support its expanding order book from major retailers like Reliance, Kizi Apparels has consistently invested in its production floor: * **Capacity Surge:** In **March 2026**, the company integrated **40 new stitching machines**, resulting in an estimated **18% to 20% increase** in overall production capacity. * **Operational Hub:** The registered office and primary manufacturing units are located in **Phase-II, RIICO (Jaipur)**, allowing the company to benefit from the local ecosystem of skilled labor and textile processing units. --- ### **Capital Structure & Recent Financial Restructuring** Kizi Apparels has undergone significant capital adjustments to fund its working capital requirements and long-term growth objectives. **Share Capital Evolution:** * **Authorized Capital:** Increased from **Rs. 8 Crore** to **Rs. 11 Crore** (comprising **1.10 Crore Equity Shares** at **Rs. 10** each) as of **March 2026**. * *Note:* A previous proposal to increase capital to **Rs. 25 Crore** was revoked in **October 2025** following the temporary postponement of specific large-scale projects. **2026 Preferential Issue (Convertible Warrants):** On **March 24, 2026**, the company allotted warrants to strengthen its financial position: | Metric | Details | | :--- | :--- | | **Total Warrants Allotted** | **23,04,000** | | **Issue Price per Warrant** | **Rs. 15.50** (Face Value: **Rs. 10**; Premium: **Rs. 5.50**) | | **Total Consideration** | **Rs. 3,57,12,000** | | **Upfront Payment Received** | **Rs. 89,28,000** (**25%** of total value) | | **Conversion Terms** | **1 Warrant : 1 Equity Share** (within **18 months**) | | **Utilization of Proceeds** | **80% Working Capital**; **20% General Corporate Purposes** | --- ### **Market Valuation & Listing Compliance** The company’s equity shares are listed and **frequently traded** on the **BSE Limited**. Pricing for recent capital raises has been strictly governed by **SEBI (ICDR) Regulations**, specifically **Regulation 164**. **Valuation Metrics (as of February 2026):** The pricing for the preferential issue was determined based on the Volume-Weighted Average Price (VWAP): | Pricing Metric | Value (Per Equity Share) | | :--- | :--- | | **90 Trading Days VWAP** | **Rs. 14.75** | | **10 Trading Days VWAP** | **Rs. 12.73** | | **Determined Floor Price** | **Rs. 14.75** | | **Final Issue Price** | **Rs. 15.50** | --- ### **Governance & Promoter Profile** Kizi Apparels maintains a closely-held structure with high promoter skin-in-the-game. As of **March 31, 2024**: * **Abhishek Nathani (Managing Director):** Holds **99.81%** of equity shares. * **Kiran Nathani (Director & CFO):** Holds **0.08%** of equity shares. * **Financial Integrity:** The company reports **zero loans or advances** to promoters, directors, or Key Managerial Personnel (KMPs), reflecting a conservative and disciplined approach to corporate funds. * **Accounting:** Financials are prepared under **Indian GAAP** (Historical Cost Convention). --- ### **Sector Outlook & Macro Drivers** The company is positioned to capitalize on the robust growth of the Indian textile and apparel industry: * **Domestic Market:** Projected to reach **US$ 387.3 billion by 2028**, growing at a **CAGR of 14.59%**. * **National Targets:** The Indian government has set a target of **$100 billion** in textile exports by **2030** and a total market value of **$350 billion** by **2025**. * **Economic Contribution:** Kizi operates in a sector that contributes **2.3% to India's GDP** (approx. **US$ 70 billion**) and accounts for **8.0%** of the nation's total exports, ensuring continued policy support and infrastructure development.