Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹22Cr
Rev Gr TTM
Revenue Growth TTM
14.26%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

KJMCCORP
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 9.8 | 147.1 | 43.2 | 113.6 | 59.9 | 23.8 | 3.7 | -17.6 | -52.6 | 20.0 | 35.5 | 59.5 |
| 2 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Operating Profit Operating ProfitCr |
| -10.2 | 35.2 | 36.8 | 38.6 | 29.9 | 31.5 | 29.9 | 17.7 | -46.2 | 36.9 | 30.6 | 38.5 |
Other Income Other IncomeCr | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | -1 | 1 | 1 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 89.7 | 188.9 | 740.0 | 460.9 | 7.3 | 45.8 | -29.8 | -79.5 | -169.5 | 1.4 | 10.2 | 352.9 |
| 35.0 | 22.9 | 34.7 | 31.1 | 23.5 | 26.9 | 23.5 | 7.7 | -34.5 | 22.8 | 19.1 | 21.9 |
| 1.4 | 1.2 | 2.1 | 2.1 | 1.5 | 1.8 | 1.5 | 0.5 | -1.1 | 1.8 | 1.6 | 2.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -30.7 | 27.6 | 27.0 | 87.1 | -65.3 | -2.9 | -1.7 | 43.7 | -4.1 | 78.9 | -11.5 | 31.9 |
| 5 | 5 | 6 | 8 | 5 | 5 | 5 | 5 | 7 | 7 | 7 | 8 |
Operating Profit Operating ProfitCr |
| -23.6 | -1.0 | 0.3 | 31.7 | -19.5 | -21.2 | -35.1 | 4.1 | -21.4 | 31.1 | 16.7 | 26.6 |
Other Income Other IncomeCr | 2 | 0 | 0 | 3 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Depreciation DepreciationCr | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 6 | -1 | -1 | -1 | 0 | 0 | 3 | 1 | 2 |
| 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 |
|
| 217.3 | -76.7 | 32.4 | 1,824.4 | -110.2 | -62.0 | -65.3 | 124.1 | -143.8 | 1,967.6 | -54.2 | 63.0 |
| 18.6 | 3.4 | 3.5 | 36.4 | -10.7 | -17.9 | -30.1 | 5.0 | -2.3 | 24.0 | 12.4 | 15.3 |
| 2.3 | 1.0 | 1.1 | 14.2 | -4.5 | -2.0 | -4.0 | 0.4 | 1.0 | 5.9 | 2.6 | 4.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| 22 | 22 | 22 | 27 | 27 | 26 | 48 | 57 | 42 | 55 | 64 | 62 |
Current Liabilities Current LiabilitiesCr | 5 | 1 | 1 | 3 | 2 | 6 | 5 | 6 | 3 | 3 | 7 | |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 3 | 5 | |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 6 | 3 | 5 | 7 | 13 | 19 | 18 | 21 | 14 | 19 | 29 | |
Non Current Assets Non Current AssetsCr | 25 | 24 | 23 | 26 | 19 | 17 | 40 | 46 | 36 | 46 | 51 | |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | -2 | -1 | 3 | 0 | 0 | 9 | 1 | -8 | 10 | 7 |
Investing Cash Flow Investing Cash FlowCr | -3 | 0 | 1 | -4 | 2 | 3 | -10 | 1 | 3 | -8 | 2 |
Financing Cash Flow Financing Cash FlowCr | 0 | -1 | -1 | 1 | 0 | 2 | 0 | 1 | -2 | 0 | 1 |
|
Free Cash Flow Free Cash FlowCr | 0 | -2 | -1 | 3 | 0 | 0 | 9 | 0 | -8 | 10 | 7 |
| 64.4 | -990.8 | -243.5 | 80.8 | -49.5 | -15.3 | -801.0 | 463.2 | 6,242.2 | 421.3 | 674.6 |
CFO To EBITDA CFO To EBITDA% | -50.7 | 3,401.8 | -2,679.7 | 92.9 | -27.3 | -12.9 | -686.0 | 565.5 | 668.7 | 324.9 | 499.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 4 | 4 | 8 | 9 | 9 | 0 | 6 | 11 | 10 | 19 | 31 |
Price To Earnings Price To Earnings | 5.0 | 12.4 | 22.1 | 1.9 | 0.0 | 0.0 | 0.0 | 71.6 | 25.3 | 8.4 | 30.3 |
Price To Sales Price To Sales | 0.6 | 0.7 | 1.1 | 0.6 | 2.0 | 0.0 | 1.4 | 1.9 | 1.7 | 1.9 | 3.5 |
Price To Book Price To Book | 0.1 | 0.2 | 0.3 | 0.3 | 0.3 | 0.0 | 0.1 | 0.2 | 0.2 | 0.3 | 0.5 |
| -1.8 | -71.0 | 378.2 | 2.4 | -2.7 | 12.3 | 2.4 | -0.8 | -3.1 | 3.9 | 10.9 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| -23.6 | -1.0 | 0.3 | 31.7 | -19.5 | -21.2 | -35.1 | 4.1 | -21.4 | 31.1 | 16.7 |
| 18.6 | 3.4 | 3.5 | 36.4 | -10.7 | -17.9 | -30.1 | 5.0 | -2.3 | 24.0 | 12.4 |
| 2.0 | 0.7 | 1.2 | 21.2 | -1.3 | -1.8 | -1.9 | 1.0 | 0.1 | 5.7 | 2.7 |
| 2.8 | 0.7 | 0.9 | 14.3 | -1.4 | -2.3 | -2.2 | 0.5 | -0.3 | 3.9 | 1.6 |
| 2.4 | 0.6 | 0.8 | 12.9 | -1.3 | -2.0 | -2.0 | 0.4 | -0.3 | 3.6 | 1.3 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
KJMC Corporate Advisors (India) Limited (**KCAL**) is a **SEBI-registered Category-I Merchant Banker** incorporated in **1998**. Headquartered in **Mumbai** with a presence in **New Delhi**, the company serves as a diversified financial services hub, specializing in fee-based advisory, capital market syndication, and stock broking. Following a strategic consolidation of its subsidiaries in **late 2024**, KCAL has transitioned from a period of net losses to a profitable, streamlined entity positioned to capture the tailwinds of India’s expanding capital markets.
---
### **Integrated Service Architecture & Market Specialization**
KCAL operates a comprehensive financial ecosystem designed to support the lifecycle of corporate growth, from seed funding to public listings.
* **Equity Capital Markets (ECM):** Full-spectrum management of **IPOs, Rights Issues, Offer For Sale (OFS), Qualified Institutional Placements (QIPs), and SME listings**.
* **Private Capital & Fund Syndication:** Facilitating equity raises through **Seed Funding, Venture Capital, Angel Investors, and Private Equity**. It specifically targets growth capital for the **MSME sector**.
* **Debt & Structured Finance:** Arranging debt through banks, Financial Institutions (FIs), and **NBFCs**; providing specialized services in **Debt Refinancing** and **One Time Settlements (OTS)** for stressed assets.
* **Corporate Advisory & Valuation:** Statutory valuations for **FDI/ODI** transactions, Income Tax, and SEBI compliance. This includes **ESOP advisory**, **Fairness Opinions**, and **AIF certifications**.
* **Secondary Market & Specialized Trading:** Acting as an intermediary for **Unlisted/Pre-IPO shares** and providing stock broking services across **NSE, BSE, and MSEI**.
---
### **Corporate Structure & Strategic Consolidation**
The group has undergone significant restructuring to eliminate operational redundancies and enhance capital efficiency.
| Entity | Relationship | Core Activity |
| :--- | :--- | :--- |
| **KJMC Corporate Advisors (India) Ltd** | Parent Company | Merchant Banking & Overall Advisory. |
| **KJMC Capital Market Services Ltd** | Wholly Owned Subsidiary | **Material Subsidiary**; Stock broking and merchant banking support. |
| **KJMC Credit Marketing Limited** | Wholly Owned Subsidiary | Financial services and credit marketing. |
| **KJMC Platinum Builders Pvt Ltd** | Associate | Real estate and infrastructure development. |
*Note: **KJMC Shares & Securities Limited** was merged into **KJMC Capital Market Services Limited** effective **July 1, 2023**, to centralize the broking and capital market operations.*
---
### **Financial Performance & Capital Framework**
KCAL has demonstrated a robust turnaround, moving from a consolidated loss in FY 2022-23 to a significant profit in FY 2023-24.
#### **Comparative Financial Summary**
| Metric (INR Crore) | FY 2023-24 (Consolidated) | FY 2022-23 (Consolidated) | FY 2023-24 (Standalone) | FY 2022-23 (Standalone) |
| :--- | :---: | :---: | :---: | :---: |
| **Total Revenue** | **10.46** | **6.95** | **4.71** | **2.56** |
| **Total Expenditure** | **7.27** | **7.09** | **2.54** | **2.75** |
| **Net Profit / (Loss)** | **2.30** | **(0.38)** | **1.58** | **(0.14)** |
#### **Capital & Liquidity Profile**
* **Equity Structure:** Authorized Share Capital of **INR 5.00 Crore**; Paid-up Equity Capital of **INR 3.93 Crore** (3,926,440 shares at **INR 10** par value).
* **Asset Intensity:** As a service-oriented firm, the company holds **no Property, Plant & Equipment (Fixed Assets)** or physical inventory.
* **Subsidiary Support:** The company has extended significant **Corporate Guarantees** to support its material subsidiary, totaling **INR 31.96 Crore** (including **INR 10 Crore** to HDFC Bank and **INR 21.96 Crore** to ICICI Bank).
---
### **Strategic Growth & Digital Evolution**
To counter competition from discount brokers and boutique firms, KCAL is implementing a multi-pronged growth strategy:
* **Digital Transformation:** Integration of **AI-powered advisory** tools and **mobile trading platforms** to reduce customer acquisition costs and scale retail reach.
* **Product Cross-Selling:** Expanding the revenue base through high-stickiness products such as **Mutual Funds, Insurance broking, SIPs, ETFs, and NPS**.
* **Market Positioning:** Leveraging India’s emergence as a **"China-plus-one"** investment destination and the government's **PLI schemes** to drive M&A and capex advisory mandates.
* **Inter-company Synergy:** Authorized material related party transactions between subsidiaries up to **INR 10.00 Crores per annum** through **2026** to optimize group liquidity.
---
### **Risk Management & Macroeconomic Sensitivity**
The company’s performance is inherently tied to capital market cycles and regulatory environments.
#### **Financial Risk Matrix**
| Risk Category | Exposure & Mitigation |
| :--- | :--- |
| **Interest Rate Risk** | Variable rate borrowings were reduced to **Nil** as of March 31, 2025. Exposure is now primarily limited to short-term operational bank loans. |
| **Foreign Exchange** | Minimal exposure (approx. **INR 3.75 Lakhs to 5.35 Lakhs**) from overseas valuation services. The company does **not hedge** due to the insignificant volume. |
| **Credit Risk** | Managed via **Expected Credit Loss (ECL)** assessments; currently, no provisions for credit losses are required. |
| **Liquidity Risk** | Maintained through investments in high-credit-rated bank deposits and liquid mutual funds. |
#### **Operational & Industry Headwinds**
* **Regulatory Shifts:** Tighter **SEBI** margin rules, potential fee caps, and increased capital gains taxes may dampen retail participation and transaction volumes.
* **Market Volatility:** As a transaction-based business, quarterly results are **not representative** of annual performance; bearish cycles directly impact the IPO and M&A pipeline.
* **Competitive Pressure:** Fee compression driven by **zero-brokerage models** (e.g., Zerodha, Groww) necessitates a shift toward high-value specialized advisory rather than volume-based broking.
* **Geopolitical Factors:** Global trade barriers and high U.S. tariff rates pose risks to the broader Indian macroeconomic growth upon which the financial sector depends.
---
### **Governance & Leadership**
* **Key Management:** Led by Whole-time Director **Girish Jain** and supported by Company Secretary **Khushbu Ashok Bohra** (Appointed Feb 2026).
* **Board Oversight:** The board includes Independent Directors **Shri Shyam Ramsharan Khandelwal** and **Ms. Pranjali Bhandari** (tenures through Aug 2026), ensuring regulatory compliance and independent audit oversight.
* **Audit:** Statutory audits are conducted by **M/s. Batliboi & Purohit**, with internal controls managed through a **Maker/Checker mechanism**.