Login
Products
Login
Home
Alerts
Search
Watchlist
Products

KKalpana Industries (India) Ltd

KKALPANAIND
BSE
9.17
0.33%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

KKalpana Industries (India) Ltd

KKALPANAIND
BSE
9.17
0.33%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
86Cr
Close
Close Price
9.17
Industry
Industry
Chemicals - Speciality
PE
Price To Earnings
70.54
PS
Price To Sales
2.31
Revenue
Revenue
37Cr
Rev Gr TTM
Revenue Growth TTM
-13.93%
PAT Gr TTM
PAT Growth TTM
-9.92%
Peer Comparison
How does KKALPANAIND stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
KKALPANAIND
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
171419161311137109711
Growth YoY
Revenue Growth YoY%
236.6-86.7-78.7-72.8-23.2-23.7-31.2-58.4-23.0-13.8-44.764.3
Expenses
ExpensesCr
18172218151413910111210
Operating Profit
Operating ProfitCr
-2-2-3-2-3-30-30-2-51
OPM
OPM%
-9.1-15.6-14.1-9.9-21.1-24.6-0.4-40.1-2.4-20.8-65.55.0
Other Income
Other IncomeCr
455365242350
Interest Expense
Interest ExpenseCr
111111111000
Depreciation
DepreciationCr
111111111111
PBT
PBTCr
000-110000000
Tax
TaxCr
0000000000-10
PAT
PATCr
000-110000010
Growth YoY
PAT Growth YoY%
-85.6-76.7-50.0-167.979.2285.7250.0101.3-60.5-81.5885.70.0
NPM
NPM%
2.90.50.1-4.66.72.50.50.13.50.59.50.1
EPS
EPS
0.10.00.0-0.10.10.00.00.00.00.00.10.0

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
1,7131,8581,9501,7282,0091,7621,55040272624137
Growth
Revenue Growth%
39.08.45.0-11.416.3-12.3-12.0-97.4577.8-77.2-34.8-7.7
Expenses
ExpensesCr
1,6391,7671,8561,6291,9061,6881,48740277714644
Operating Profit
Operating ProfitCr
7490949910374630-5-9-6-6
OPM
OPM%
4.34.94.85.75.14.24.1-0.4-1.7-14.8-13.9-17.1
Other Income
Other IncomeCr
-9-8118121415615181211
Interest Expense
Interest ExpenseCr
3651545557453606531
Depreciation
DepreciationCr
2114131716121232322
PBT
PBTCr
817373540303132110
Tax
TaxCr
4611131508-2100-1
PAT
PATCr
411262226312252011
Growth
PAT Growth%
-77.3158.2130.6-16.416.619.6-26.9-76.4-64.1-88.5214.058.6
NPM
NPM%
0.30.61.41.31.31.71.413.20.70.31.72.9
EPS
EPS
0.30.92.01.72.02.41.70.40.20.00.10.1

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
191919191919191919191919
Reserves
ReservesCr
2132242552773003273491517171819
Current Liabilities
Current LiabilitiesCr
45044345745040429842215115821
Non Current Liabilities
Non Current LiabilitiesCr
130929290816251235045272
Total Liabilities
Total LiabilitiesCr
8127798228368047068417297867260
Current Assets
Current AssetsCr
6235655735785414555962546413229
Non Current Assets
Non Current AssetsCr
1892142492582632512454851454132
Total Assets
Total AssetsCr
8127798228368047068417297867260

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
132878320417284285-4213
Investing Cash Flow
Investing Cash FlowCr
-36-4-37-21-25-1-5-5-634
Financing Cash Flow
Financing Cash FlowCr
-80-92-50-182-147-85-31021-10-22
Net Cash Flow
Net Cash FlowCr
16-9-310-2-7011-5-5
Free Cash Flow
Free Cash FlowCr
95824317714879231-6016
CFO To PAT
CFO To PAT%
2,987.3766.5317.0928.9671.0273.9125.793.5-219.1859.01,909.1
CFO To EBITDA
CFO To EBITDA%
178.396.689.0206.5167.6113.144.5-3,238.892.1-20.4-232.9

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
14922929430818312820652010187106
Price To Earnings
Price To Earnings
33.620.111.214.07.24.29.298.853.7464.0161.3
Price To Sales
Price To Sales
0.10.10.10.20.10.10.112.90.41.42.6
Price To Book
Price To Book
0.60.91.11.00.60.40.615.42.82.42.9
EV To EBITDA
EV To EBITDA
6.65.96.55.12.82.74.9-3,549.4-30.9-13.7-23.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
10.710.811.312.612.613.113.336.44.020.324.3
OPM
OPM%
4.34.94.85.75.14.24.1-0.4-1.7-14.8-13.9
NPM
NPM%
0.30.61.41.31.31.71.413.20.70.31.7
ROCE
ROCE%
7.211.815.117.822.317.613.95.79.47.46.5
ROE
ROE%
1.94.79.67.48.08.86.115.85.30.61.9
ROA
ROA%
0.51.53.22.63.24.32.77.32.00.30.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Kkalpana Industries (India) Limited (KIIL) is a specialized Indian player in the plastic recycling and upcycling sector. Following a transformative corporate restructuring, the company has pivoted from general polymer manufacturing to a circular economy model, focusing on the production of high-quality reprocessed plastic compounds. --- ### **Strategic Pivot: The Post-Demerger Landscape** Effective **April 1, 2021**, KIIL underwent a significant demerger via an NCLT order (dated **March 4, 2022**). This restructuring fundamentally redefined the company’s operational scope and financial profile. | Feature | Current Status (KIIL) | Transferred Business (to Ddev Plastiks) | | :--- | :--- | :--- | | **Core Business** | **Recycling & Upcycling** | **Compounding Business** | | **Key Assets** | Bhasa and Falta Units (West Bengal) | Units in Daman, Dadra, Vapi, and others | | **Revenue Stream** | Product Sales + **Royalty/Branding Fees** | Product Sales | As part of its ongoing consolidation, the company relocated its **Registered Office** to its plant location at **Bhasa, West Bengal**, on **December 1, 2024**, and has proposed a name change to **'Kkalpana Industries India Limited'** effective early **2026**. --- ### **Core Operations and Product Portfolio** KIIL operates as a **single reporting segment** under **Ind AS 108**, focusing on **Plastic Granules** and **Reprocessed Compounds**. Its products serve the **cable, piping, packaging, and footwear** industries. * **Polyethylene (PE):** Historically the largest volume driver, contributing **Rs. 21,132.45 lacs** in FY23, though shifting toward specialized recycling grades (**Rs. 1,728.78 lacs** in FY25). * **Agglomerates & Reprocessed Granules:** A core focus of the upcycling strategy, generating **Rs. 2,321.13 lacs** in FY25. * **Poly Vinyl Chloride (PVC):** A newly introduced segment in FY24 (**Rs. 97.20 lacs**). * **Manufacturing Infrastructure:** * **Bhasa Works:** Main manufacturing hub and registered office. * **Falta Works:** Located in a **Special Economic Zone (SEZ)**, facilitating export-oriented production. * **Logistical Advantage:** Facilities on India’s **East Coast** provide lower freight costs for both domestic distribution and international shipping. --- ### **The Ddev Plastiks Ecosystem & Royalty Streams** KIIL maintains a symbiotic relationship with its fellow subsidiary, **Ddev Plastiks Industries Limited (DPIL)**. This relationship is a cornerstone of KIIL’s financial stability and supply chain efficiency. * **Intellectual Property:** KIIL earns significant **Royalty/Branding fees** from DPIL for the use of its established trademarks and technical know-how. For FY24, this was ratified at **Rs. 16.65 Crores**. * **Supply Chain Synergies:** KIIL sources bulk materials through DPIL for cost efficiency and supplies its own byproducts to DPIL for further processing. * **Transaction Targets:** * **FY 2025-26:** Approved sale/purchase of goods with DPIL up to **Rs. 100 Crores**. * **FY 2026-27:** Projected sales of **Rs. 50 Crores** and purchases of **Rs. 30 Crores** with DPIL. --- ### **Research, Development, and Innovation** The company’s **R&D Centre** is the engine for its transition toward high-value, sustainable applications. KIIL relies entirely on indigenous innovation, with **no technology imports** in the last **5 years**. * **Key Objectives:** Increasing production yields, lowering wastage, and developing **Import Substitutions**. * **Sustainability Focus:** Developing recycled polymer compounds to meet global regulations (EU, China, Brazil) regarding **single-use polymers**. * **R&D Expenditure:** * **FY 2024-25:** Total expenditure of **Rs. 1.83 Lacs**. * **FY 2023-24:** Total expenditure of **Rs. 8.20 Lacs** (including **Rs. 6.92 Lacs** in capital upgrades). --- ### **Financial Performance and Capital Structure** While gross turnover has contracted following the demerger of the compounding business, the company has focused on bottom-line stability and debt management. **Three-Year Financial Summary:** | Metric (Rs. in Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Gross Turnover** | **40.49** | **62.09** | **272.21** | | **PBIDT** | **6.48** | **9.70** | **10.45** | | **Profit After Tax (PAT)** | **0.68** | **0.21** | **1.90** | | **Earnings Per Share (EPS)** | **Rs. 0.07** | **Rs. 0.02** | **Rs. 0.20** | **Solvency and Liquidity (as of FY23/24):** * **Equity Base:** **Rs. 18.81 Crore** (**94,072,930 shares** at **Rs. 2/-** par value). * **Debt Management:** Total borrowings reduced from **Rs. 46.23 Crore** (FY23) to **Rs. 42.66 Crore** (FY24). * **Key Ratios:** Debt Equity Ratio of **1.29**; Current Ratio of **4.04**; Interest Coverage Ratio of **1.43**. * **Cost Drivers:** Major expenses include **Power & Fuel (Rs. 6.09 Cr)** and **Employee Benefits (Rs. 6.54 Cr)**. --- ### **Risk Management and Mitigation** KIIL operates under a structured risk framework managed by a dedicated **Risk Committee**. * **Geopolitical & Supply Chain:** As of **April 2026**, conflicts in the Middle East have caused raw material shortages. KIIL mitigates this by leveraging its relationship with DPIL for material sourcing. * **Market Volatility:** Raw materials are crude oil derivatives; the company is sensitive to global price swings. It uses a **Prudent hedging policy** for currency risk (USD) but **does not hedge** commodities. * **Concentration Risk:** Significant revenue dependency exists, with the top three customers each accounting for over **10%** of total revenue. * **Regulatory Compliance:** The company is actively aligning with the **New Labour Codes** and environmental mandates like **Extended Producer Responsibility (EPR)**. --- ### **Future Outlook: The 2027 Vision** KIIL is positioning itself to capitalize on the Indian government’s goal to expand the domestic plastics industry from **Rs. 3 lakh crore** to **Rs. 10 lakh crore** by **2027**. * **Export Ambition:** Leveraging India’s health and safety standards to act as a **low-cost manufacturing base** for global markets. * **Circular Economy:** Aligning with the EU’s **2030** goal for **100% recyclable packaging**, KIIL aims to increase its share in the sustainable goods market. * **Operational Efficiency:** Continued subsidiary rationalization, including the **November 2023** winding up of its UAE subsidiary, to focus resources on high-growth domestic recycling units.