Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹2,700Cr
Rev Gr TTM
Revenue Growth TTM
35.21%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

KLBRENG-B
VS
| Quarter | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | 4.5 | 51.2 | 48.0 | 44.8 |
| 91 | 67 | 81 | 85 | 91 | 96 | 114 | 121 |
Operating Profit Operating ProfitCr |
| 25.2 | 21.6 | 22.3 | 21.7 | 28.3 | 25.8 | 25.9 | 23.0 |
Other Income Other IncomeCr | 1 | 1 | 1 | 1 | 1 | 3 | 4 | 2 |
Interest Expense Interest ExpenseCr | 3 | 3 | 3 | 3 | 5 | 3 | 3 | 3 |
Depreciation DepreciationCr | 1 | 1 | 1 | 2 | 3 | 3 | 3 | 3 |
| 28 | 15 | 19 | 20 | 29 | 30 | 37 | 32 |
| 5 | 3 | 4 | 4 | 9 | 8 | 11 | 9 |
|
Growth YoY PAT Growth YoY% | | | | | -11.7 | 83.9 | 76.6 | 52.7 |
| 19.0 | 13.6 | 14.7 | 14.0 | 16.1 | 16.5 | 17.5 | 14.8 |
| 5.8 | 2.8 | 3.6 | 3.5 | 4.6 | 4.4 | 5.5 | 4.6 |
| Financial Year | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 28.8 | 33.5 |
| 253 | 323 | 421 |
Operating Profit Operating ProfitCr |
| 23.2 | 23.8 | 25.6 |
Other Income Other IncomeCr | 4 | 3 | 9 |
Interest Expense Interest ExpenseCr | 10 | 14 | 15 |
Depreciation DepreciationCr | 3 | 7 | 11 |
| 67 | 83 | 128 |
| 16 | 20 | 37 |
|
| | 23.4 | 47.1 |
| 15.3 | 14.7 | 16.2 |
| 13.3 | 13.9 | 19.1 |
| Financial Year | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 42 | 47 | 51 |
| 189 | 358 | 510 |
Current Liabilities Current LiabilitiesCr | 174 | 197 | 213 |
Non Current Liabilities Non Current LiabilitiesCr | 57 | 62 | 64 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 294 | 420 | 527 |
Non Current Assets Non Current AssetsCr | 192 | 311 | 313 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 26 | -10 |
Investing Cash Flow Investing Cash FlowCr | -100 | -103 |
Financing Cash Flow Financing Cash FlowCr | 74 | 117 |
|
Free Cash Flow Free Cash FlowCr | 10 | -45 |
| 51.4 | -15.7 |
CFO To EBITDA CFO To EBITDA% | 34.0 | -9.7 |
| Financial Year | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 1,401 | 1,932 |
Price To Earnings Price To Earnings | 27.7 | 31.0 |
Price To Sales Price To Sales | 4.3 | 4.5 |
Price To Book Price To Book | 6.1 | 4.8 |
| 19.1 | 19.7 |
Profitability Ratios Profitability Ratios |
| 49.8 | 57.4 |
| 23.2 | 23.8 |
| 15.3 | 14.7 |
| 24.2 | 19.6 |
| 21.9 | 15.4 |
| 10.4 | 8.5 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
#### **Executive Summary**
Kilburn Engineering Limited (KEL) is a technologically advanced, India-based global provider of **customized industrial drying, thermal engineering, and process equipment solutions**, with over **four decades of experience**. Headquartered in Mumbai and operating manufacturing facilities in **Thane (Maharashtra) and Pune**, Kilburn has strategically transformed into a **comprehensive one-stop solution provider** in the energy and industrial engineering space through **key acquisitions**, **technological integration**, and **global market expansion**.
Leveraging **Indian manufacturing cost advantages**, **deep in-house R&D**, and **long-standing customer relationships**, Kilburn is positioned for aggressive growth—targeting a **~50% revenue increase in FY26**, followed by a **25–30% CAGR from FY27 onward**, backed by a robust order book, expanding global footprint, and synergistic portfolio integration.
---
### **Core Business & Strategic Focus**
#### **1. Product & Solution Portfolio**
Kilburn offers a wide array of **customized industrial drying systems** and **energy efficiency solutions**, including:
- **Drying & Calcining Systems**: Rotary dryers, paddle dryers, fluid bed dryers (FBD), vibrating fluid bed dryers (VFBD), spray dryers, flash dryers, band dryers, calciners.
- **Industry-Specific Equipment**: Tea dryers, sugar dryers, coconut dryers, sludge dryers, withering systems.
- **Energy Systems**: Waste heat recovery (WHR) units, thermal oil heaters, reboilers, biomass-fueled systems, CO₂ solution reboilers.
- **Large Fabricated Equipment**: Pressure vessels, reactors, heat exchangers, silos, columns, oil field systems.
- **Packaged Systems**: Air/gas/liquid drying systems, gas conditioning systems, solvent/vapor recovery systems, pneumatic conveyors, skids.
- **New Product Development**: Silos, conveyor dryers, fluid bed calciners, granulators, rotary vacuum paddle dryers, agitated thin film dryers.
Kilburn has evolved from a **product supplier** to a **solution provider**, bundling equipment with balance-of-plant (BOP) and peripheral systems to **increase average order size** and **margin sustainability**.
---
### **Strategic Acquisitions & Integration**
Kilburn has executed two transformative acquisitions to broaden its technological depth and market reach:
#### **A. Acquisition of M.E. Energy Private Limited (completed: Feb 2024, INR 987 million)**
- A leader in **waste heat recovery and reutilization systems**, with 25+ years of experience and 1,500+ global installations across 21 countries.
- Key projects include:
- **16 MW waste heat-based power plant** for a 200 MW IPP.
- **3.5 MW thermal oil heater** and biomass-fueled biscuit ovens supplied to Britannia.
- **Synergy**: Combines **ME Energy’s heat extraction** expertise with **Kilburn’s heat consumption (drying) technologies**, enabling integrated energy management systems.
- ME Energy now operates as a **wholly owned subsidiary**, serving as Kilburn’s **integrated production hub in Pune** for air preheaters, paddle dryers, and tea dryers.
- Positioned to execute single orders worth **₹40–50 crores**.
#### **B. Acquisition of Monga Strayfield Pvt. Ltd. (MSPL) (completed: Jan 27, 2025, INR 2,260 million)**
- A **global pioneer in Radio Frequency (RF) drying and heating**, founded in 1968, with **4,000+ installations** across six continents.
- Offers **low-temperature, high-efficiency drying** for **food, textiles, paper, and fiberglass**, featuring patented **filtered oscillator design**.
- Brings **sheet metal fabrication expertise**, especially for **export-oriented US clients**.
- Opens **new verticals** in **textiles, packaged foods, basalt fibers**, and **organic food processing** via joint venture with Canada’s Gentle Processing SK.
- **RF integration** with Kilburn’s thermal systems enables **hybrid drying solutions** for high-moisture products previously unsuitable for standalone RF—e.g., in **agro-products**.
> **Combined Synergy**:
> - Customer base integration with **~40% overlap**, enabling cross-selling.
> - Technology fusion driving **new market access** in **ceramics, foam, latex, packaging boards, and chemicals**.
> - Expected to contribute **₹80+ crore in revenue** and be **margin accretive**.
---
### **Growth Strategy & Market Outlook**
#### **1. Revenue & Order Book Growth**
- **FY25 Revenue Target**: Exceeded **₹500 crore** (driven by large orders such as the ₹126 crore OCP Morocco export).
- **FY26 Outlook**: Expected **~50% consolidated revenue growth**.
- **Long-term CAGR**: **25–30% from FY27**, using FY26 as base.
- Target of **₹700–750 crores in consolidated revenue within 1–2 years** post-integration.
- **Export share goal**: **25–30% of total revenue** within 1–3 years.
- **Global drying market**: **$2–4 billion**; Kilburn is a **niche leader** in rotary dryers, calciners, and fluid bed systems.
#### **2. Major Orders & Projects**
- **Largest Order to Date**: **$15 million (₹126 crore)** for **rotary dryers** exported to **OCP Morocco** (world’s largest rock phosphate producer).
- **Cement Sector Breakthrough**: Custom WHR solution for **Shree Cement**, serving as a **reference project** for ₹5,000 crore market opportunity.
- **Pharmaceutical Entry**: **Pilot API calciner order** for Granules; future growth dependent on successful trials.
- **Waste-to-Energy**: First **sewage treatment-based waste-to-energy order** secured.
- **Compressed Biogas**: Entered the **CBG segment** with first project.
#### **3. Global Expansion**
- Markets: **Africa, Europe, Asia Pacific, Korea, USA, Germany, China, Brazil, South Africa**.
- Enquiry Pipeline:
- **₹4,000 crores** (as of Aug 2025), up from ₹2,000 crores in 2023.
- **$2 billion+ annual project inquiries** from international markets.
- Partnerships:
- **Komline-Sanderson (KSC), New Jersey**: Signed **Strategic Master Agreement** for **exclusive manufacturing** of **turbo dryers and paddle dryers** globally.
- KSC collaboration provides **access to advanced drying tech** and **global customer reach**.
---
### **R&D & Manufacturing Capabilities**
#### **R&D Excellence**
- **In-house R&D centers** at Thane, Pune, and Bhosari (for MSPL), equipped with **full-scale pilot dryers**:
- Paddle, vacuum paddle, fluid bed, vibrating fluid bed, band, and flash dryers.
- Focus areas:
- Hybrid drying (RF + thermal)
- Energy efficiency (e.g., reduced fuel consumption by 50% for Britannia)
- Process optimization for **APIs, marigold flowers, seaweed, paddy straw**
- **Collaborations**: Nara Machinery (Japan), Carrier (USA), Emde Industrietechnik (Germany), Idreco (Italy)
#### **Manufacturing Infrastructure**
- **Thane Facility**: 30,960 sqm (8 acres), four production bays, EOT cranes, vertical turret lathes, titanium clean room.
- **Pune (M.E. Energy)**: 5-acre facility, expandable to support two additional bays.
- **Bhosari (Monga Strayfield)**: Three state-of-the-art units, including R&D and sheet metal fabrication.
- **Materials Expertise**: Carbon steel, stainless steel, Inconel, Hastelloy, Monel, Titanium, duplex, nickel alloys.
- Hybrid model: **In-house manufacturing of critical components + qualified vendor network** for scalability.
---
### **Market Position & Competitive Advantage**
#### **Sector Diversification**
Kilburn serves over **15 industries**, reducing reliance on any single vertical:
- **Core**: Carbon black, tea, fertilizers, chemicals, petrochemicals.
- **Growth Sectors**: Cement (WHR), pharmaceuticals (API), steel, nuclear, oil & gas, waste-to-energy, food & FMCG.
- **New Frontiers**: Biomass drying, CBG, offshore platforms, ceramics, textiles.
#### **Competitive Edge**
- **Four decades of technical know-how** and **350+ proprietary welding procedures** for exotic alloys.
- **Early engagement model**: Works with clients from **project conceptualization**, securing loyalty.
- **Not price-competitive but value-competitive**: Focus on **engineering excellence, quality, and custom integration**.
- **No peer offers full spectrum**—Kilburn is one of the few globally with **solid, liquid, gas drying under one roof**.
#### **Key Competitors by Segment**
- **Carbon Black**: Arvos, Doright (China)
- **Soda Ash**: Andritz, Chinese players
- **Paddle Dryers**: Raj Process, Mojj, Arrowhead
- **FBDs**: GEA Process
- **WHR Systems**: Thermax
- **RF Technology**: None with same scale as Monga Strayfield
---
### **Financial & Operational Highlights**
- **Order Book**: ₹409 crores (as of Feb 2025); secured order book consistently **exceeding ₹200 crores**.
- **Enquiry Pipeline**: Over **₹4,000 crores** consolidated (group-wide), with **Africa, Europe, and Korea** emerging strongly.
- **Export Revenue**: Growing traction in **USA, Germany, China, Indonesia, South Africa**; higher margin potential.
- **Capex**: Incremental investments in **titanium clean room, advanced rolling, and pilot testing**; no major expansion capex planned post recent acquisitions.
- **Aftermarket Revenue**: Currently ~5%, but scope for growth via spares, service contracts.