Login
Home
Charts
Search
Watchlist
Products

Kovilpatti Lakshmi Roller Flour Mills Ltd

KLRFM·BSE
80.76-0.60%Tue, 22 Sept '26

Kovilpatti Lakshmi Roller Flour Mills Ltd

KLRFM
BSE
80.76
-0.60%
|Tue, 22 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
73Cr
Close
Close Price
80.76
Industry
Industry
Food - Processing - Atta/Rava/Sooji
PE
Price To Earnings
13.17
PS
Price To Sales
0.18
Revenue
Revenue
404Cr
Rev Gr TTM
Revenue Growth TTM
-5.13%
PAT Gr TTM
PAT Growth TTM
-19.45%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
1121049810110910910810010410810092
Growth YoY
Revenue Growth YoY%
31.5-0.9-5.33.9-2.64.810.1-1.2-4.8-0.9-7.7-7.4
Expenses
ExpensesCr
104989410010710210294991039588
Operating Profit
Operating ProfitCr
864026655555
OPM
OPM%
6.95.84.40.42.15.65.45.44.84.44.74.9
Other Income
Other IncomeCr
002011131120
Interest Expense
Interest ExpenseCr
223222223222
Depreciation
DepreciationCr
222222222222
PBT
PBTCr
421-3-13351131
Tax
TaxCr
110-101110000
PAT
PATCr
321-2-12241131
Growth YoY
PAT Growth YoY%
-47.97.664.5-213.9-119.94.7103.9258.3222.9-59.543.8-70.0
NPM
NPM%
2.71.61.0-2.3-0.61.61.93.60.70.73.01.2
EPS
EPS
3.41.91.1-2.5-0.72.02.34.00.80.83.31.2
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
1121049810110910910810010410810092
Growth YoY
Revenue Growth YoY%
31.5-0.9-5.33.9-2.64.810.1-1.2-4.8-0.9-7.7-7.4
Expenses
ExpensesCr
104989410010710210294991039588
Operating Profit
Operating ProfitCr
864026655555
OPM
OPM%
6.95.84.40.42.15.65.45.44.84.44.74.9
Other Income
Other IncomeCr
002011131120
Interest Expense
Interest ExpenseCr
223222223222
Depreciation
DepreciationCr
222222222222
PBT
PBTCr
421-3-13351131
Tax
TaxCr
110-101110000
PAT
PATCr
321-2-12241131
Growth YoY
PAT Growth YoY%
-47.97.664.5-213.9-119.94.7103.9258.3222.9-59.543.8-70.0
NPM
NPM%
2.71.61.0-2.3-0.61.61.93.60.70.73.01.2
EPS
EPS
3.41.91.1-2.5-0.72.02.34.00.80.83.31.2

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
205218217232230224273405411427411404
Growth
Revenue Growth%
4.36.6-0.56.6-0.7-2.622.148.31.43.8-3.7-5.1
Expenses
ExpensesCr
192205206224218211259383387412391385
Operating Profit
Operating ProfitCr
13141171213152324152019
OPM
OPM%
6.46.25.13.15.25.85.45.55.83.44.84.7
Other Income
Other IncomeCr
000131463274
Interest Expense
Interest ExpenseCr
6676644810999
Depreciation
DepreciationCr
333433466777
PBT
PBTCr
461-2561014112107
Tax
TaxCr
22-1-112343021
PAT
PATCr
242-1458108186
Growth
PAT Growth%
-59.979.8-58.1-191.9392.85.867.434.1-22.7-85.2602.8-19.4
NPM
NPM%
1.01.70.7-0.61.92.02.82.51.90.32.01.4
EPS
EPS
11.77.03.1-2.67.78.113.611.28.61.38.96.1
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
205218217232230224273405411427411404
Growth
Revenue Growth%
4.36.6-0.56.6-0.7-2.622.148.31.43.8-3.7-5.1
Expenses
ExpensesCr
192205206224218211259383387412391385
Operating Profit
Operating ProfitCr
13141171213152324152019
OPM
OPM%
6.46.25.13.15.25.85.45.55.83.44.84.7
Other Income
Other IncomeCr
000131463274
Interest Expense
Interest ExpenseCr
6676644810999
Depreciation
DepreciationCr
333433466777
PBT
PBTCr
461-2561014112107
Tax
TaxCr
22-1-112343021
PAT
PATCr
242-1458108186
Growth
PAT Growth%
-59.979.8-58.1-191.9392.85.867.434.1-22.7-85.2602.8-19.4
NPM
NPM%
1.01.70.7-0.61.92.02.82.51.90.32.01.4
EPS
EPS
11.77.03.1-2.67.78.113.611.28.61.38.96.1

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
55666669999
Reserves
ReservesCr
2524292732364351585866
Current Liabilities
Current LiabilitiesCr
4863654635384853615977
Non Current Liabilities
Non Current LiabilitiesCr
101410121092758514242
Total Liabilities
Total LiabilitiesCr
88106109918389123170179168193
Current Assets
Current AssetsCr
5875785552616987938194
Non Current Assets
Non Current AssetsCr
3031313631285483868799
Total Assets
Total AssetsCr
88106109918389123170179168193
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
55666669999
Reserves
ReservesCr
2524292732364351585866
Current Liabilities
Current LiabilitiesCr
4863654635384853615977
Non Current Liabilities
Non Current LiabilitiesCr
101410121092758514242
Total Liabilities
Total LiabilitiesCr
88106109918389123170179168193
Current Assets
Current AssetsCr
5875785552616987938194
Non Current Assets
Non Current AssetsCr
3031313631285483868799
Total Assets
Total AssetsCr
88106109918389123170179168193

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-4-3112718812917413
Investing Cash Flow
Investing Cash FlowCr
5-6-3-94-2-272-8-9-8
Financing Cash Flow
Financing Cash FlowCr
-110-3-23-22-615-11-8-325
Net Cash Flow
Net Cash FlowCr
015-50000000
Free Cash Flow
Free Cash FlowCr
1-9818226-1511832-5
CFO To PAT
CFO To PAT%
-194.1-91.8697.1-1,883.2422.4185.2160.988.6212.83,574.532.5
CFO To EBITDA
CFO To EBITDA%
-31.1-25.6100.0375.1149.464.082.839.869.8280.613.4
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-4-3112718812917413
Investing Cash Flow
Investing Cash FlowCr
5-6-3-94-2-272-8-9-8
Financing Cash Flow
Financing Cash FlowCr
-110-3-23-22-615-11-8-325
Net Cash Flow
Net Cash FlowCr
015-50000000
Free Cash Flow
Free Cash FlowCr
1-9818226-1511832-5
CFO To PAT
CFO To PAT%
-194.1-91.8697.1-1,883.2422.4185.2160.988.6212.83,574.532.5
CFO To EBITDA
CFO To EBITDA%
-31.1-25.6100.0375.1149.464.082.839.869.8280.613.4

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
2345332215253849176828173
Price To Earnings
Price To Earnings
3.912.923.43.55.75.07.922.571.110.013.2
Price To Sales
Price To Sales
0.10.20.10.10.10.10.10.10.40.20.20.2
Price To Book
Price To Book
0.81.61.10.70.40.60.81.32.61.21.11.0
EV To EBITDA
EV To EBITDA
5.07.67.88.63.33.95.66.011.110.18.38.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
13.514.315.212.013.614.413.512.914.010.913.013.0
OPM
OPM%
6.46.25.13.15.25.85.45.55.83.44.84.7
NPM
NPM%
1.01.70.7-0.61.92.02.82.51.90.32.01.4
ROCE
ROCE%
14.912.98.95.817.715.615.414.912.97.512.312.3
ROE
ROE%
7.013.04.6-4.411.410.815.616.811.71.710.910.9
ROA
ROA%
2.43.61.4-1.65.25.06.15.94.40.74.24.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
2345332215253849176828173
Price To Earnings
Price To Earnings
3.912.923.43.55.75.07.922.571.110.013.2
Price To Sales
Price To Sales
0.10.20.10.10.10.10.10.10.40.20.20.2
Price To Book
Price To Book
0.81.61.10.70.40.60.81.32.61.21.11.0
EV To EBITDA
EV To EBITDA
5.07.67.88.63.33.95.66.011.110.18.38.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
13.514.315.212.013.614.413.512.914.010.913.013.0
OPM
OPM%
6.46.25.13.15.25.85.45.55.83.44.84.7
NPM
NPM%
1.01.70.7-0.61.92.02.82.51.90.32.01.4
ROCE
ROCE%
14.912.98.95.817.715.615.414.912.97.512.312.3
ROE
ROE%
7.013.04.6-4.411.410.815.616.811.71.710.910.9
ROA
ROA%
2.43.61.4-1.65.25.06.15.94.40.74.24.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Kovilpatti Lakshmi Roller Flour Mills is, at its heart, a South Indian wheat miller that turned a commodity into a brand - its “Kuthuvilakku” flour is the dominant choice in hotels and restaurants across Kerala, Tamil Nadu, and Puducherry. Founded in 1961 by the Jagannathan family and still run by them today, the company has spent six decades layering on businesses that share a common thread: each one either feeds the mill, cuts its costs, or uses its cash flows to enter something new. That recurring approach - build a structural cost advantage, then diversify into adjacent B2B industries - explains how a flour mill in Tirunelveli district became a three-engine industrial company with a hotel on the way. # Business segments Three engines at different stages - a branded wheat-milling core that dominates South India's commercial kitchens, a precision foundry serving auto and industrial customers, and a captive renewable-energy fleet that lowers the power bill for both - with a hospitality venture just beginning construction. ## 1. Branded wheat milling: the kitchen staple of South India's hotels and bakeries **“Kuthuvilakku” is the market leader in the HORECA segment across three states, turning a commodity into a branded B2B franchise that supplies everyone from neighbourhood bakeries to Britannia and ITC.** - **Built for the commercial kitchen** - the division mills wheat into maida, sooji, whole wheat atta, vermicelli, and bran for cattle feed, with the flagship “Kuthuvilakku” brand positioned as the premium choice for hotels, restaurants, and caterers, alongside secondary brands “KY GOLD,” “Kera,” and “Alamaram” for other channels. - **A B2B base with retail on the side** - major industrial customers include Britannia, ITC Limited, Supreme, and Best Bakers, while a retail packs business launched in 2019 adds a direct-to-consumer layer in select markets. - **Capacity is doubling** - the existing mill at Gangaikondan runs at 72,000 metric tonnes per year, and a new 120,000-tonne mill approved in 2021 is part of a broader “Project Lakshmi” upgrade targeting global manufacturing standards, with a go-live in early FY27. - **Raw material risk is managed, not hedged** - wheat is the primary input and all of it is sourced domestically; the company uses forward booking, inventory management, and vendor relationships to handle price swings, while relying on brand strength and service to protect finished-goods pricing. ## 2. Precision foundry: the metal underneath the machines **A Coimbatore-based iron-casting plant that supplies machined components to automotive and industrial heavyweights - and is now shifting its mix toward higher-value finished parts rather than raw castings.** - **Customers are industrial blue-chips** - the division counts Hyundai, Lakshmi Machine Works, Craftsman Automation, ZF Rane, and McKinnon among its buyers, spanning auto, textile machinery, pumps, valves, and defence. - **Moving up the value chain** - the strategic shift is from selling raw castings to delivering machined engineering products, which command higher margins and deeper customer integration. - **Scale within a fragmented industry** - India has over 4,500 foundries producing around 12 million tonnes a year, making it the world's second-largest casting producer after China; this division produced 10,775 tonnes in FY22 against an installed capacity of 12,000 tonnes. - **Modernisation is underway** - in May 2026 the board approved roughly Rs.20 crores for equipment upgrades and windmill repowering, with completion targeted by March 2027. ## 3. Captive renewable energy: the cost advantage that runs through everything **A portfolio of wind and solar assets built over three decades, generating power that feeds the flour mill and the foundry - cutting their operating costs and insulating them from grid-price swings.** - **Wind came first, solar followed** - the first windmill was commissioned in 1995, and by FY21 installed wind capacity had reached 7 MW; a 5 MW AC solar plant was added in 2023 at the Gangaikondan site, funded at an estimated Rs.30 crores. - **Captive consumption is the point** - the power is used primarily by the milling and foundry divisions, which means the company avoids buying that electricity from the grid at volatile commercial rates. - **The fleet is being refreshed** - the May 2026 capex plan includes repowering and replacing the ageing windmills at Aralvoimozhi to improve output, lower maintenance costs, and extend the asset life. # Group structure and partners **A tightly held, standalone family company with no subsidiaries - and a recent merger that consolidated the flour business under one roof.** - The company has no subsidiaries, associates, or joint ventures; it is a single public limited company listed on BSE, with the promoter family of Mr. Suresh Jagannathan and his son Mr. Sharath Jagannathan at the helm. - The most significant structural move was the amalgamation of Raya Foods Private Limited - a related flour-milling entity incorporated in 2021 - into KLRF, effective April 2022 and completed in February 2024, which increased promoter shareholding from roughly 57% to 74% and added 35 lakh new equity shares. - The board has seven directors, including four independents and one woman director; working capital comes from HDFC Bank, and the company carries no debt instruments or credit-rated borrowings.

Documents — Kovilpatti Lakshmi Roller Flour Mills Ltd

  • Q4 FY2026 Earnings Call Transcript (Mar 2026, PDF): https://www.stockscans.in/document/uk0bqwp7e70wxnizydimkj1w.pdf
  • Q2 FY2026 Earnings Call Transcript (Sep 2025, PDF): https://www.stockscans.in/document/mxmmry11jokpl3m9nsc3rrto.pdf
  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/o4cl03g19nhwobbwp5s4z3ea.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/iirrj2uw1xghikyzo5m8jhk8.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/cam20aq5otdm5sl6hdtigrvw.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/lthyxn0bu7ab53s9rogao8in.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/3gzndkcl0cnepdvoud89midy.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/l51ja4ptedh7z3crq7s3wyfi.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/jllclgc4j6e2w1vslmvdsvye.pdf
  • Q1 FY2025 Quarterly Result (Jun 2024, PDF): https://www.stockscans.in/document/rritgn3nu3e5lrdzxwlt21jq.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/2q7bf655iybo1u9hdf9xghtg.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/7u0o2cjhp19zniwwp0t0o2ro.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/uc2i1fx4r3d88uipz7eodhak.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/fsb93kh3wmqjsfcjdipd0z1i.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/3jxi805qpfq8gh6fehdr8d61.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/anli9ok1a5yxuaxf6n3wx1ao.pdf

Concall Transcript Summaries — Kovilpatti Lakshmi Roller Flour Mills Ltd

  • Q4 FY2026 Concall Transcript Summary (Mar 2026): https://www.stockscans.in/company/BSE%3AKLRFM/transcript-notes/202603/uk0bqwp7e70wxnizydimkj1w.pdf
  • Q2 FY2026 Concall Transcript Summary (Sep 2025): https://www.stockscans.in/company/BSE%3AKLRFM/transcript-notes/202509/mxmmry11jokpl3m9nsc3rrto.pdf