| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 112 | 104 | 98 | 101 | 109 | 109 | 108 | 100 | 104 | 108 | 100 | 92 | |
Growth YoY Revenue Growth YoY% | 31.5 | -0.9 | -5.3 | 3.9 | -2.6 | 4.8 | 10.1 | -1.2 | -4.8 | -0.9 | -7.7 | -7.4 |
| 104 | 98 | 94 | 100 | 107 | 102 | 102 | 94 | 99 | 103 | 95 | 88 | |
| 8 | 6 | 4 | 0 | 2 | 6 | 6 | 5 | 5 | 5 | 5 | 5 | |
OPM OPM% | 6.9 | 5.8 | 4.4 | 0.4 | 2.1 | 5.6 | 5.4 | 5.4 | 4.8 | 4.4 | 4.7 | 4.9 |
| 0 | 0 | 2 | 0 | 1 | 1 | 1 | 3 | 1 | 1 | 2 | 0 | |
Interest Expense Interest ExpenseCr | 2 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 2 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
PBT PBTCr | 4 | 2 | 1 | -3 | -1 | 3 | 3 | 5 | 1 | 1 | 3 | 1 |
| 1 | 1 | 0 | -1 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | |
| 3 | 2 | 1 | -2 | -1 | 2 | 2 | 4 | 1 | 1 | 3 | 1 | |
Growth YoY PAT Growth YoY% | -47.9 | 7.6 | 64.5 | -213.9 | -119.9 | 4.7 | 103.9 | 258.3 | 222.9 | -59.5 | 43.8 | -70.0 |
NPM NPM% | 2.7 | 1.6 | 1.0 | -2.3 | -0.6 | 1.6 | 1.9 | 3.6 | 0.7 | 0.7 | 3.0 | 1.2 |
| 3.4 | 1.9 | 1.1 | -2.5 | -0.7 | 2.0 | 2.3 | 4.0 | 0.8 | 0.8 | 3.3 | 1.2 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 112 | 104 | 98 | 101 | 109 | 109 | 108 | 100 | 104 | 108 | 100 | 92 | |
Growth YoY Revenue Growth YoY% | 31.5 | -0.9 | -5.3 | 3.9 | -2.6 | 4.8 | 10.1 | -1.2 | -4.8 | -0.9 | -7.7 | -7.4 |
| 104 | 98 | 94 | 100 | 107 | 102 | 102 | 94 | 99 | 103 | 95 | 88 | |
| 8 | 6 | 4 | 0 | 2 | 6 | 6 | 5 | 5 | 5 | 5 | 5 | |
OPM OPM% | 6.9 | 5.8 | 4.4 | 0.4 | 2.1 | 5.6 | 5.4 | 5.4 | 4.8 | 4.4 | 4.7 | 4.9 |
| 0 | 0 | 2 | 0 | 1 | 1 | 1 | 3 | 1 | 1 | 2 | 0 | |
Interest Expense Interest ExpenseCr | 2 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 2 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
PBT PBTCr | 4 | 2 | 1 | -3 | -1 | 3 | 3 | 5 | 1 | 1 | 3 | 1 |
| 1 | 1 | 0 | -1 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | |
| 3 | 2 | 1 | -2 | -1 | 2 | 2 | 4 | 1 | 1 | 3 | 1 | |
Growth YoY PAT Growth YoY% | -47.9 | 7.6 | 64.5 | -213.9 | -119.9 | 4.7 | 103.9 | 258.3 | 222.9 | -59.5 | 43.8 | -70.0 |
NPM NPM% | 2.7 | 1.6 | 1.0 | -2.3 | -0.6 | 1.6 | 1.9 | 3.6 | 0.7 | 0.7 | 3.0 | 1.2 |
| 3.4 | 1.9 | 1.1 | -2.5 | -0.7 | 2.0 | 2.3 | 4.0 | 0.8 | 0.8 | 3.3 | 1.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 205 | 218 | 217 | 232 | 230 | 224 | 273 | 405 | 411 | 427 | 411 | 404 |
Growth Revenue Growth% | 4.3 | 6.6 | -0.5 | 6.6 | -0.7 | -2.6 | 22.1 | 48.3 | 1.4 | 3.8 | -3.7 | -5.1 |
| 192 | 205 | 206 | 224 | 218 | 211 | 259 | 383 | 387 | 412 | 391 | 385 | |
| 13 | 14 | 11 | 7 | 12 | 13 | 15 | 23 | 24 | 15 | 20 | 19 | |
OPM OPM% | 6.4 | 6.2 | 5.1 | 3.1 | 5.2 | 5.8 | 5.4 | 5.5 | 5.8 | 3.4 | 4.8 | 4.7 |
| 0 | 0 | 0 | 1 | 3 | 1 | 4 | 6 | 3 | 2 | 7 | 4 | |
Interest Expense Interest ExpenseCr | 6 | 6 | 7 | 6 | 6 | 4 | 4 | 8 | 10 | 9 | 9 | 9 |
Depreciation DepreciationCr | 3 | 3 | 3 | 4 | 3 | 3 | 4 | 6 | 6 | 7 | 7 | 7 |
PBT PBTCr | 4 | 6 | 1 | -2 | 5 | 6 | 10 | 14 | 11 | 2 | 10 | 7 |
| 2 | 2 | -1 | -1 | 1 | 2 | 3 | 4 | 3 | 0 | 2 | 1 | |
PAT PATCr | 2 | 4 | 2 | -1 | 4 | 5 | 8 | 10 | 8 | 1 | 8 | 6 |
Growth PAT Growth% | -59.9 | 79.8 | -58.1 | -191.9 | 392.8 | 5.8 | 67.4 | 34.1 | -22.7 | -85.2 | 602.8 | -19.4 |
NPM NPM% | 1.0 | 1.7 | 0.7 | -0.6 | 1.9 | 2.0 | 2.8 | 2.5 | 1.9 | 0.3 | 2.0 | 1.4 |
| 11.7 | 7.0 | 3.1 | -2.6 | 7.7 | 8.1 | 13.6 | 11.2 | 8.6 | 1.3 | 8.9 | 6.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 205 | 218 | 217 | 232 | 230 | 224 | 273 | 405 | 411 | 427 | 411 | 404 |
Growth Revenue Growth% | 4.3 | 6.6 | -0.5 | 6.6 | -0.7 | -2.6 | 22.1 | 48.3 | 1.4 | 3.8 | -3.7 | -5.1 |
| 192 | 205 | 206 | 224 | 218 | 211 | 259 | 383 | 387 | 412 | 391 | 385 | |
| 13 | 14 | 11 | 7 | 12 | 13 | 15 | 23 | 24 | 15 | 20 | 19 | |
OPM OPM% | 6.4 | 6.2 | 5.1 | 3.1 | 5.2 | 5.8 | 5.4 | 5.5 | 5.8 | 3.4 | 4.8 | 4.7 |
| 0 | 0 | 0 | 1 | 3 | 1 | 4 | 6 | 3 | 2 | 7 | 4 | |
Interest Expense Interest ExpenseCr | 6 | 6 | 7 | 6 | 6 | 4 | 4 | 8 | 10 | 9 | 9 | 9 |
Depreciation DepreciationCr | 3 | 3 | 3 | 4 | 3 | 3 | 4 | 6 | 6 | 7 | 7 | 7 |
PBT PBTCr | 4 | 6 | 1 | -2 | 5 | 6 | 10 | 14 | 11 | 2 | 10 | 7 |
| 2 | 2 | -1 | -1 | 1 | 2 | 3 | 4 | 3 | 0 | 2 | 1 | |
PAT PATCr | 2 | 4 | 2 | -1 | 4 | 5 | 8 | 10 | 8 | 1 | 8 | 6 |
Growth PAT Growth% | -59.9 | 79.8 | -58.1 | -191.9 | 392.8 | 5.8 | 67.4 | 34.1 | -22.7 | -85.2 | 602.8 | -19.4 |
NPM NPM% | 1.0 | 1.7 | 0.7 | -0.6 | 1.9 | 2.0 | 2.8 | 2.5 | 1.9 | 0.3 | 2.0 | 1.4 |
| 11.7 | 7.0 | 3.1 | -2.6 | 7.7 | 8.1 | 13.6 | 11.2 | 8.6 | 1.3 | 8.9 | 6.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 5 | 5 | 6 | 6 | 6 | 6 | 6 | 9 | 9 | 9 | 9 |
Reserves ReservesCr | 25 | 24 | 29 | 27 | 32 | 36 | 43 | 51 | 58 | 58 | 66 |
| 48 | 63 | 65 | 46 | 35 | 38 | 48 | 53 | 61 | 59 | 77 | |
| 10 | 14 | 10 | 12 | 10 | 9 | 27 | 58 | 51 | 42 | 42 | |
| 88 | 106 | 109 | 91 | 83 | 89 | 123 | 170 | 179 | 168 | 193 | |
| 58 | 75 | 78 | 55 | 52 | 61 | 69 | 87 | 93 | 81 | 94 | |
| 30 | 31 | 31 | 36 | 31 | 28 | 54 | 83 | 86 | 87 | 99 | |
| 88 | 106 | 109 | 91 | 83 | 89 | 123 | 170 | 179 | 168 | 193 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 5 | 5 | 6 | 6 | 6 | 6 | 6 | 9 | 9 | 9 | 9 |
Reserves ReservesCr | 25 | 24 | 29 | 27 | 32 | 36 | 43 | 51 | 58 | 58 | 66 |
| 48 | 63 | 65 | 46 | 35 | 38 | 48 | 53 | 61 | 59 | 77 | |
| 10 | 14 | 10 | 12 | 10 | 9 | 27 | 58 | 51 | 42 | 42 | |
| 88 | 106 | 109 | 91 | 83 | 89 | 123 | 170 | 179 | 168 | 193 | |
| 58 | 75 | 78 | 55 | 52 | 61 | 69 | 87 | 93 | 81 | 94 | |
| 30 | 31 | 31 | 36 | 31 | 28 | 54 | 83 | 86 | 87 | 99 | |
| 88 | 106 | 109 | 91 | 83 | 89 | 123 | 170 | 179 | 168 | 193 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -4 | -3 | 11 | 27 | 18 | 8 | 12 | 9 | 17 | 41 | 3 | |
| 5 | -6 | -3 | -9 | 4 | -2 | -27 | 2 | -8 | -9 | -8 | |
| -1 | 10 | -3 | -23 | -22 | -6 | 15 | -11 | -8 | -32 | 5 | |
Net Cash Flow Net Cash FlowCr | 0 | 1 | 5 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 1 | -9 | 8 | 18 | 22 | 6 | -15 | 11 | 8 | 32 | -5 |
CFO To PAT CFO To PAT% | -194.1 | -91.8 | 697.1 | -1,883.2 | 422.4 | 185.2 | 160.9 | 88.6 | 212.8 | 3,574.5 | 32.5 |
CFO To EBITDA CFO To EBITDA% | -31.1 | -25.6 | 100.0 | 375.1 | 149.4 | 64.0 | 82.8 | 39.8 | 69.8 | 280.6 | 13.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -4 | -3 | 11 | 27 | 18 | 8 | 12 | 9 | 17 | 41 | 3 | |
| 5 | -6 | -3 | -9 | 4 | -2 | -27 | 2 | -8 | -9 | -8 | |
| -1 | 10 | -3 | -23 | -22 | -6 | 15 | -11 | -8 | -32 | 5 | |
Net Cash Flow Net Cash FlowCr | 0 | 1 | 5 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 1 | -9 | 8 | 18 | 22 | 6 | -15 | 11 | 8 | 32 | -5 |
CFO To PAT CFO To PAT% | -194.1 | -91.8 | 697.1 | -1,883.2 | 422.4 | 185.2 | 160.9 | 88.6 | 212.8 | 3,574.5 | 32.5 |
CFO To EBITDA CFO To EBITDA% | -31.1 | -25.6 | 100.0 | 375.1 | 149.4 | 64.0 | 82.8 | 39.8 | 69.8 | 280.6 | 13.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 23 | 45 | 33 | 22 | 15 | 25 | 38 | 49 | 176 | 82 | 81 | 73 |
Price To Earnings Price To Earnings | 3.9 | 12.9 | 23.4 | 3.5 | 5.7 | 5.0 | 7.9 | 22.5 | 71.1 | 10.0 | 13.2 | |
Price To Sales Price To Sales | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.4 | 0.2 | 0.2 | 0.2 |
Price To Book Price To Book | 0.8 | 1.6 | 1.1 | 0.7 | 0.4 | 0.6 | 0.8 | 1.3 | 2.6 | 1.2 | 1.1 | 1.0 |
EV To EBITDA EV To EBITDA | 5.0 | 7.6 | 7.8 | 8.6 | 3.3 | 3.9 | 5.6 | 6.0 | 11.1 | 10.1 | 8.3 | 8.2 |
GPM GPM% | 13.5 | 14.3 | 15.2 | 12.0 | 13.6 | 14.4 | 13.5 | 12.9 | 14.0 | 10.9 | 13.0 | 13.0 |
OPM OPM% | 6.4 | 6.2 | 5.1 | 3.1 | 5.2 | 5.8 | 5.4 | 5.5 | 5.8 | 3.4 | 4.8 | 4.7 |
NPM NPM% | 1.0 | 1.7 | 0.7 | -0.6 | 1.9 | 2.0 | 2.8 | 2.5 | 1.9 | 0.3 | 2.0 | 1.4 |
ROCE ROCE% | 14.9 | 12.9 | 8.9 | 5.8 | 17.7 | 15.6 | 15.4 | 14.9 | 12.9 | 7.5 | 12.3 | 12.3 |
ROE ROE% | 7.0 | 13.0 | 4.6 | -4.4 | 11.4 | 10.8 | 15.6 | 16.8 | 11.7 | 1.7 | 10.9 | 10.9 |
ROA ROA% | 2.4 | 3.6 | 1.4 | -1.6 | 5.2 | 5.0 | 6.1 | 5.9 | 4.4 | 0.7 | 4.2 | 4.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 23 | 45 | 33 | 22 | 15 | 25 | 38 | 49 | 176 | 82 | 81 | 73 |
Price To Earnings Price To Earnings | 3.9 | 12.9 | 23.4 | 3.5 | 5.7 | 5.0 | 7.9 | 22.5 | 71.1 | 10.0 | 13.2 | |
Price To Sales Price To Sales | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.4 | 0.2 | 0.2 | 0.2 |
Price To Book Price To Book | 0.8 | 1.6 | 1.1 | 0.7 | 0.4 | 0.6 | 0.8 | 1.3 | 2.6 | 1.2 | 1.1 | 1.0 |
EV To EBITDA EV To EBITDA | 5.0 | 7.6 | 7.8 | 8.6 | 3.3 | 3.9 | 5.6 | 6.0 | 11.1 | 10.1 | 8.3 | 8.2 |
GPM GPM% | 13.5 | 14.3 | 15.2 | 12.0 | 13.6 | 14.4 | 13.5 | 12.9 | 14.0 | 10.9 | 13.0 | 13.0 |
OPM OPM% | 6.4 | 6.2 | 5.1 | 3.1 | 5.2 | 5.8 | 5.4 | 5.5 | 5.8 | 3.4 | 4.8 | 4.7 |
NPM NPM% | 1.0 | 1.7 | 0.7 | -0.6 | 1.9 | 2.0 | 2.8 | 2.5 | 1.9 | 0.3 | 2.0 | 1.4 |
ROCE ROCE% | 14.9 | 12.9 | 8.9 | 5.8 | 17.7 | 15.6 | 15.4 | 14.9 | 12.9 | 7.5 | 12.3 | 12.3 |
ROE ROE% | 7.0 | 13.0 | 4.6 | -4.4 | 11.4 | 10.8 | 15.6 | 16.8 | 11.7 | 1.7 | 10.9 | 10.9 |
ROA ROA% | 2.4 | 3.6 | 1.4 | -1.6 | 5.2 | 5.0 | 6.1 | 5.9 | 4.4 | 0.7 | 4.2 | 4.2 |
Documents — Kovilpatti Lakshmi Roller Flour Mills Ltd
Concall Transcript Summaries — Kovilpatti Lakshmi Roller Flour Mills Ltd