Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Kovilpatti Lakshmi Roller Flour Mills Ltd

KLRFM
BSE
111.80
0.18%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Kovilpatti Lakshmi Roller Flour Mills Ltd

KLRFM
BSE
111.80
0.18%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
101Cr
Close
Close Price
111.80
Industry
Industry
Food - Processing - Atta/Rava/Sooji
PE
Price To Earnings
14.06
PS
Price To Sales
0.24
Revenue
Revenue
419Cr
Rev Gr TTM
Revenue Growth TTM
0.59%
PAT Gr TTM
PAT Growth TTM
-6,636.36%
Peer Comparison
How does KLRFM stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
KLRFM
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
1049711210498101109109108100104108
Growth YoY
Revenue Growth YoY%
44.624.331.5-0.9-5.33.9-2.64.810.1-1.2-4.8-0.9
Expenses
ExpensesCr
1009110498941001071021029499103
Operating Profit
Operating ProfitCr
468640266555
OPM
OPM%
3.95.96.95.84.40.42.15.65.45.44.84.4
Other Income
Other IncomeCr
000020111311
Interest Expense
Interest ExpenseCr
222232222232
Depreciation
DepreciationCr
222222222222
PBT
PBTCr
13421-3-133511
Tax
TaxCr
11110-1011100
PAT
PATCr
12321-2-122411
Growth YoY
PAT Growth YoY%
-84.7-33.8-47.97.664.5-213.9-119.94.7103.9258.3222.9-59.5
NPM
NPM%
0.62.12.71.61.0-2.3-0.61.61.93.60.70.7
EPS
EPS
0.72.23.41.91.1-2.5-0.72.02.34.00.80.8

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
196205218217232230224273405411427419
Growth
Revenue Growth%
1.94.36.6-0.56.6-0.7-2.622.148.31.43.8-1.8
Expenses
ExpensesCr
182192205206224218211259383387412398
Operating Profit
Operating ProfitCr
15131411712131523241521
OPM
OPM%
7.46.46.25.13.15.25.85.45.55.83.45.0
Other Income
Other IncomeCr
000013146325
Interest Expense
Interest ExpenseCr
6667664481099
Depreciation
DepreciationCr
233343346677
PBT
PBTCr
7461-256101411210
Tax
TaxCr
222-1-11234303
PAT
PATCr
5242-145810817
Growth
PAT Growth%
19.0-59.979.8-58.1-191.9392.85.867.434.1-22.7-85.2524.3
NPM
NPM%
2.71.01.70.7-0.61.92.02.82.51.90.31.7
EPS
EPS
3.511.77.03.1-2.67.78.113.611.28.61.38.0

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
555666669999
Reserves
ReservesCr
192524292732364351585862
Current Liabilities
Current LiabilitiesCr
5248636546353848536159116
Non Current Liabilities
Non Current LiabilitiesCr
11101410121092758514236
Total Liabilities
Total LiabilitiesCr
8788106109918389123170179168223
Current Assets
Current AssetsCr
5558757855526169879381135
Non Current Assets
Non Current AssetsCr
323031313631285483868787
Total Assets
Total AssetsCr
8788106109918389123170179168223

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
8-4-311271881291741
Investing Cash Flow
Investing Cash FlowCr
15-6-3-94-2-272-8-9
Financing Cash Flow
Financing Cash FlowCr
-10-110-3-23-22-615-11-8-32
Net Cash Flow
Net Cash FlowCr
0015-5000000
Free Cash Flow
Free Cash FlowCr
91-9818226-1511832
CFO To PAT
CFO To PAT%
155.6-194.1-91.8697.1-1,883.2422.4185.2160.988.6212.83,574.5
CFO To EBITDA
CFO To EBITDA%
55.7-31.1-25.6100.0375.1149.464.082.839.869.8280.6

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
17234533221525384917682
Price To Earnings
Price To Earnings
9.93.912.923.40.03.55.75.07.922.571.1
Price To Sales
Price To Sales
0.10.10.20.10.10.10.10.10.10.40.2
Price To Book
Price To Book
0.80.81.61.10.70.40.60.81.32.61.2
EV To EBITDA
EV To EBITDA
4.25.07.67.88.63.33.95.66.011.110.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
29.631.233.334.432.030.729.830.826.125.423.2
OPM
OPM%
7.46.46.25.13.15.25.85.45.55.83.4
NPM
NPM%
2.71.01.70.7-0.61.92.02.82.51.90.3
ROCE
ROCE%
18.414.912.98.95.817.715.615.414.912.97.5
ROE
ROE%
21.97.013.04.6-4.411.410.815.616.811.71.7
ROA
ROA%
6.02.43.61.4-1.65.25.06.15.94.40.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Established in **1961**, Kovilpatti Lakshmi Roller Flour Mills Limited (**KLRFML**) is a diversified industrial entity with a strong footprint in South India. The company operates a synergistic business model combining a dominant **Food (Wheat Milling)** division, a specialized **Engineering (Foundry)** division, and a robust **Renewable Energy** portfolio. Following the strategic amalgamation of **Raya Foods Private Limited** (effective **April 1, 2022**), the company has significantly expanded its scale and is currently pivoting toward high-margin engineering products and strategic real estate development. --- ### 1. Core Segment: Food & Wheat Milling Operations The Food Division is the company’s primary revenue driver, focusing on the processing of high-quality wheat into essential staples and value-added products. * **Product Portfolio:** Maida, Sooji, Whole Wheat Atta, Bran (Cattle Feed), Vermicelli, and Ada. * **Brand Presence:** Marketed under the flagship **Kuthuvilakku** brand, alongside **Kera** and **Alamaram**. * **Market Dominance:** KLRFML is a market leader in the **HORECA** (Hotel, Restaurant, and Catering) segment across **Tamil Nadu**, **Kerala**, and **Puducherry**. * **Capacity Expansion:** Following the **February 2024** merger, milling capacity increased by **96,300 MT**, bringing the total annual capacity to **171,200 MT**. * **Project Lakshmi:** A modernization initiative at the **Gangaikondan** facility with a capital expenditure of **Rs. 45 Crores**. This project aims to align manufacturing with global standards and is scheduled to "Go-Live" in **Early FY 2026-27**. --- ### 2. Engineering Division: Eltex Super Castings Operating as **Eltex Super Castings**, this division provides high-grade ferrous castings and sheet metal solutions for diverse industrial applications. * **Capabilities:** Installed capacity of **12,000 MT** per annum for high-grade iron castings and machined components. * **Strategic Pivot:** The company is actively transitioning its product mix toward **High-Value Machined Engineering Products** to enhance operating margins. * **Target Sectors:** Automotive, Agriculture, Pumps & Valves, Textiles, Capital Equipment, and Infrastructure. * **Operational Footprint:** The primary engineering unit is located in **Periyanaickenpalayam, Coimbatore**. --- ### 3. Strategic Diversification: Hospitality & Real Estate KLRFML is leveraging its extensive land bank to develop recurring revenue streams in underserved industrial and logistics corridors. The Board has sanctioned a **Rs. 25 Crore** capital outlay for these ventures. | Project | Phase | Target Market | Key Features | | :--- | :--- | :--- | :--- | | **Business Hotel** | Phase I | **SIPCOT** Industrial Hub (Bosch, Pepsi, Tata Solar) | Branded stay for corporate/technical staff. | | **Travel Stop** | Phase II | Logistics & Domestic Travel | Multi-fuel stations, **High-speed EV charging**, retail, and food courts. | **Asset Optimization:** * **Divestment:** Sale of **1 acre** at Gangaikondan for **Rs. 2.75 Crores** (Feb 2026). * **Acquisitions:** Recent purchases include **3 acres** in Puducherry and **5 acres** in Coimbatore for commercial development, and **2.72 acres** in Puducherry for **Rs. 4 Crores**. --- ### 4. Renewable Energy & Sustainability To mitigate energy price volatility and reduce its carbon footprint, KLRFML maintains a significant captive power portfolio. * **Wind Energy:** **7.00 MW** capacity across Kanyakumari and Tirunelveli. * **Solar Energy:** **6.9 MW DC (5 MW AC)** plant at Gangaikondan. * **Economic Impact:** High captive consumption rates significantly lower the operating costs for both the Milling and Foundry divisions. --- ### 5. Financial Performance & Capital Structure The company has shown a recovery in profitability in **FY26** following a period of moderated earnings and merger-related restructuring. **Quarterly Comparison (Q2 FY26 vs Q2 FY25):** * **Total Income:** ₹**104.37 Cr** (vs ₹109.56 Cr) * **EBIDTA:** ₹**5.45 Cr** (vs ₹2.87 Cr) * **Profit After Tax (PAT):** ₹**0.75 Cr** (vs a loss of ₹0.61 Cr) **Annual Financial Trends:** | Metric | FY 2023-24 (Audited) | FY 2024-25 (Provisional) | | :--- | :--- | :--- | | **Operating Income** | ₹**410.91 Cr** | ₹**426.59 Cr** | | **Reported PAT** | ₹**7.80 Cr** | ₹**1.15 Cr** | | **PAT Margin** | **1.9%** | **0.27%** | | **Adjusted Debt/Net Worth** | **1.35x** | **1.03x** | | **Interest Coverage** | **2.61x** | **1.98x** | **Capital & Debt Profile:** * **Equity Capital:** Increased to **Rs. 9.04 Crores** following the issuance of **35,00,000** shares for the Raya Foods merger (**14:10 swap ratio**). * **Credit Ratings (Nov 2024):** **CRISIL BBB/Negative** (Long-term); **CRISIL A3+** (Short-term). Note: Ratings were revised to **CRISIL BBB-/Stable** in April 2026 due to capex-related debt. * **Working Capital:** Moderate cycle with **Gross Current Assets** of **70-82 days**; Inventory at **46 days** and Debtors at **19 days**. --- ### 6. Risk Profile & Mitigation Strategies #### **Market & Operational Risks** * **Commodity Volatility:** Exposure to wheat price fluctuations (impacted by **OMSS** policies and the **Ukraine-Russia war**) and iron/steel price shifts. * **Climatic Dependence:** Wheat yields are sensitive to weather, pests, and infections. * **Margin Sensitivity:** CRISIL monitors operating margins closely; sustenance above **6-7%** is viewed as an upward rating factor, while drops below **4%** are downward factors. #### **Legal & Regulatory Landscape** * **GST & Taxation:** Successfully obtained **Drop Orders** for GST disputes related to FY 2018-19 and 2020-21. A **TNVAT** dispute of **Rs. 25.05 Lakhs** remains pending. * **EPF Demand:** **Rs. 2.5 Crore** paid under protest; the company has prudently created a **100% provision** despite the pending appeal. * **Safety:** Following a **15-day** suspension in **Oct 2022** due to a fatal accident, the company has implemented rigorous safety protocol reviews. #### **Financial Risk Management** * **Currency Risk:** Managed via **forward contracts** and **currency swaps**; speculative trading is strictly prohibited. * **Credit Risk:** High-value exposures are secured through **bank guarantees** or **letters of credit**. * **Liquidity:** Debt-funded CAPEX for the hotel and milling modernization is expected to keep the financial risk profile moderate in the near term.