| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 42 | 49 | 45 | 53 | 56 | 61 | 61 | 67 | 75 | 82 | 82 | 92 | |
Growth YoY Revenue Growth YoY% | 6.9 | 22.7 | 9.3 | 29.9 | 32.9 | 24.9 | 35.7 | 25.4 | 33.2 | 33.7 | 35.0 | 37.9 |
| 31 | 35 | 33 | 40 | 44 | 45 | 46 | 50 | 54 | 57 | 56 | 63 | |
| 11 | 14 | 12 | 13 | 13 | 16 | 15 | 16 | 21 | 25 | 26 | 28 | |
OPM OPM% | 26.3 | 29.3 | 26.3 | 24.4 | 22.3 | 26.1 | 25.3 | 24.7 | 27.8 | 30.2 | 31.5 | 31.0 |
| 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Depreciation DepreciationCr | 2 | 2 | 3 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 6 |
PBT PBTCr | 9 | 12 | 9 | 7 | 5 | 10 | 9 | 10 | 15 | 18 | 20 | 22 |
| 2 | 3 | 2 | 2 | 1 | 3 | 4 | 2 | 4 | 5 | 5 | 6 | |
| 7 | 9 | 7 | 6 | 4 | 8 | 5 | 8 | 11 | 14 | 15 | 17 | |
Growth YoY PAT Growth YoY% | -2.0 | 50.4 | -2.3 | -20.6 | -43.5 | -20.9 | -36.3 | 36.8 | 179.4 | 82.8 | 223.7 | 119.8 |
NPM NPM% | 16.2 | 19.3 | 15.8 | 10.4 | 6.9 | 12.2 | 7.4 | 11.3 | 14.5 | 16.7 | 17.8 | 18.1 |
| 0.4 | 0.6 | 0.4 | 0.3 | 0.2 | 0.5 | 0.3 | 0.5 | 0.7 | 0.8 | 0.9 | 1.0 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 42 | 49 | 45 | 53 | 56 | 61 | 61 | 67 | 75 | 82 | 82 | 92 | |
Growth YoY Revenue Growth YoY% | 6.9 | 22.7 | 9.3 | 29.9 | 32.9 | 24.9 | 35.7 | 25.4 | 33.2 | 33.7 | 35.0 | 37.9 |
| 31 | 35 | 33 | 40 | 44 | 45 | 46 | 50 | 54 | 57 | 56 | 63 | |
| 11 | 14 | 12 | 13 | 13 | 16 | 15 | 16 | 21 | 25 | 26 | 28 | |
OPM OPM% | 26.3 | 29.3 | 26.3 | 24.4 | 22.3 | 26.1 | 25.3 | 24.7 | 27.8 | 30.2 | 31.5 | 31.0 |
| 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Depreciation DepreciationCr | 2 | 2 | 3 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 6 |
PBT PBTCr | 9 | 12 | 9 | 7 | 5 | 10 | 9 | 10 | 15 | 18 | 20 | 22 |
| 2 | 3 | 2 | 2 | 1 | 3 | 4 | 2 | 4 | 5 | 5 | 6 | |
| 7 | 9 | 7 | 6 | 4 | 8 | 5 | 8 | 11 | 14 | 15 | 17 | |
Growth YoY PAT Growth YoY% | -2.0 | 50.4 | -2.3 | -20.6 | -43.5 | -20.9 | -36.3 | 36.8 | 179.4 | 82.8 | 223.7 | 119.8 |
NPM NPM% | 16.2 | 19.3 | 15.8 | 10.4 | 6.9 | 12.2 | 7.4 | 11.3 | 14.5 | 16.7 | 17.8 | 18.1 |
| 0.4 | 0.6 | 0.4 | 0.3 | 0.2 | 0.5 | 0.3 | 0.5 | 0.7 | 0.8 | 0.9 | 1.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 43 | 55 | 71 | 82 | 96 | 103 | 136 | 156 | 177 | 232 | 306 | 331 |
Growth Revenue Growth% | 17.3 | 28.8 | 28.9 | 16.4 | 16.9 | 6.7 | 32.6 | 14.5 | 13.8 | 30.7 | 32.0 | 35.1 |
| 35 | 43 | 57 | 66 | 75 | 79 | 99 | 114 | 130 | 175 | 218 | 231 | |
| 8 | 12 | 14 | 16 | 21 | 23 | 37 | 41 | 47 | 57 | 88 | 100 | |
OPM OPM% | 18.6 | 22.4 | 20.0 | 19.4 | 21.9 | 22.6 | 27.3 | 26.5 | 26.8 | 24.6 | 28.8 | 30.2 |
| 1 | 0 | 0 | 2 | 1 | 2 | 2 | 3 | 4 | 3 | 5 | 6 | |
Interest Expense Interest ExpenseCr | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 9 | 8 | 8 |
Depreciation DepreciationCr | 3 | 3 | 4 | 4 | 5 | 6 | 7 | 8 | 9 | 19 | 22 | 22 |
PBT PBTCr | 4 | 8 | 10 | 12 | 17 | 18 | 32 | 36 | 41 | 32 | 63 | 75 |
| 1 | 3 | 3 | 4 | 5 | 5 | 8 | 9 | 10 | 10 | 16 | 20 | |
PAT PATCr | 3 | 5 | 7 | 9 | 12 | 13 | 24 | 27 | 30 | 21 | 47 | 56 |
Growth PAT Growth% | 2,493.8 | 66.6 | 24.2 | 29.4 | 36.4 | 8.8 | 85.7 | 12.5 | 13.8 | -29.5 | 118.1 | 137.8 |
NPM NPM% | 7.5 | 9.8 | 9.4 | 10.5 | 12.2 | 12.4 | 17.4 | 17.1 | 17.1 | 9.3 | 15.3 | 16.9 |
| 0.2 | 0.3 | 0.4 | 0.5 | 0.7 | 0.8 | 1.4 | 1.6 | 1.9 | 1.3 | 2.9 | 3.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 43 | 55 | 71 | 82 | 96 | 103 | 136 | 156 | 177 | 232 | 306 | 331 |
Growth Revenue Growth% | 17.3 | 28.8 | 28.9 | 16.4 | 16.9 | 6.7 | 32.6 | 14.5 | 13.8 | 30.7 | 32.0 | 35.1 |
| 35 | 43 | 57 | 66 | 75 | 79 | 99 | 114 | 130 | 175 | 218 | 231 | |
| 8 | 12 | 14 | 16 | 21 | 23 | 37 | 41 | 47 | 57 | 88 | 100 | |
OPM OPM% | 18.6 | 22.4 | 20.0 | 19.4 | 21.9 | 22.6 | 27.3 | 26.5 | 26.8 | 24.6 | 28.8 | 30.2 |
| 1 | 0 | 0 | 2 | 1 | 2 | 2 | 3 | 4 | 3 | 5 | 6 | |
Interest Expense Interest ExpenseCr | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 9 | 8 | 8 |
Depreciation DepreciationCr | 3 | 3 | 4 | 4 | 5 | 6 | 7 | 8 | 9 | 19 | 22 | 22 |
PBT PBTCr | 4 | 8 | 10 | 12 | 17 | 18 | 32 | 36 | 41 | 32 | 63 | 75 |
| 1 | 3 | 3 | 4 | 5 | 5 | 8 | 9 | 10 | 10 | 16 | 20 | |
PAT PATCr | 3 | 5 | 7 | 9 | 12 | 13 | 24 | 27 | 30 | 21 | 47 | 56 |
Growth PAT Growth% | 2,493.8 | 66.6 | 24.2 | 29.4 | 36.4 | 8.8 | 85.7 | 12.5 | 13.8 | -29.5 | 118.1 | 137.8 |
NPM NPM% | 7.5 | 9.8 | 9.4 | 10.5 | 12.2 | 12.4 | 17.4 | 17.1 | 17.1 | 9.3 | 15.3 | 16.9 |
| 0.2 | 0.3 | 0.4 | 0.5 | 0.7 | 0.8 | 1.4 | 1.6 | 1.9 | 1.3 | 2.9 | 3.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 |
Reserves ReservesCr | -3 | 8 | 14 | 23 | 34 | 47 | 70 | 97 | 127 | 148 | 194 |
| 10 | 10 | 12 | 12 | 12 | 13 | 20 | 23 | 46 | 38 | 43 | |
| 6 | 4 | 11 | 8 | 7 | 29 | 22 | 46 | 74 | 84 | 79 | |
| 29 | 38 | 53 | 60 | 70 | 105 | 129 | 182 | 264 | 286 | 332 | |
| 3 | 4 | 8 | 13 | 18 | 26 | 42 | 52 | 34 | 33 | 81 | |
| 27 | 34 | 45 | 47 | 52 | 79 | 86 | 130 | 230 | 253 | 251 | |
| 29 | 38 | 53 | 60 | 70 | 105 | 129 | 182 | 264 | 286 | 332 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 |
Reserves ReservesCr | -3 | 8 | 14 | 23 | 34 | 47 | 70 | 97 | 127 | 148 | 194 |
| 10 | 10 | 12 | 12 | 12 | 13 | 20 | 23 | 46 | 38 | 43 | |
| 6 | 4 | 11 | 8 | 7 | 29 | 22 | 46 | 74 | 84 | 79 | |
| 29 | 38 | 53 | 60 | 70 | 105 | 129 | 182 | 264 | 286 | 332 | |
| 3 | 4 | 8 | 13 | 18 | 26 | 42 | 52 | 34 | 33 | 81 | |
| 27 | 34 | 45 | 47 | 52 | 79 | 86 | 130 | 230 | 253 | 251 | |
| 29 | 38 | 53 | 60 | 70 | 105 | 129 | 182 | 264 | 286 | 332 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 6 | 10 | 12 | 16 | 11 | 26 | 29 | 32 | 38 | 58 | 79 | |
| -1 | -4 | -19 | -9 | -8 | -43 | -29 | -48 | -56 | -51 | -17 | |
| -5 | -5 | 6 | -5 | -4 | 18 | -1 | 16 | 21 | -2 | -21 | |
Net Cash Flow Net Cash FlowCr | 0 | 1 | -1 | 1 | -1 | 1 | 0 | 0 | 3 | 4 | 41 |
Free Cash Flow Free Cash FlowCr | 5 | 6 | -3 | 13 | 7 | -15 | 16 | -12 | -37 | -6 | |
CFO To PAT CFO To PAT% | 178.4 | 187.8 | 186.5 | 183.9 | 91.1 | 200.3 | 122.7 | 121.1 | 126.5 | 268.7 | 169.3 |
CFO To EBITDA CFO To EBITDA% | 72.5 | 81.7 | 87.8 | 99.0 | 50.7 | 110.2 | 78.3 | 78.2 | 81.1 | 101.2 | 90.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 6 | 10 | 12 | 16 | 11 | 26 | 29 | 32 | 38 | 58 | 79 | |
| -1 | -4 | -19 | -9 | -8 | -43 | -29 | -48 | -56 | -51 | -17 | |
| -5 | -5 | 6 | -5 | -4 | 18 | -1 | 16 | 21 | -2 | -21 | |
Net Cash Flow Net Cash FlowCr | 0 | 1 | -1 | 1 | -1 | 1 | 0 | 0 | 3 | 4 | 41 |
Free Cash Flow Free Cash FlowCr | 5 | 6 | -3 | 13 | 7 | -15 | 16 | -12 | -37 | -6 | |
CFO To PAT CFO To PAT% | 178.4 | 187.8 | 186.5 | 183.9 | 91.1 | 200.3 | 122.7 | 121.1 | 126.5 | 268.7 | 169.3 |
CFO To EBITDA CFO To EBITDA% | 72.5 | 81.7 | 87.8 | 99.0 | 50.7 | 110.2 | 78.3 | 78.2 | 81.1 | 101.2 | 90.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 129 | 212 | 293 | 252 | 204 | 356 | 908 | 938 | 1,324 | 1,001 | 1,284 | 2,650 |
Price To Earnings Price To Earnings | 39.4 | 39.4 | 43.8 | 29.1 | 17.4 | 27.9 | 38.4 | 35.1 | 43.6 | 46.9 | 27.4 | 47.5 |
Price To Sales Price To Sales | 3.0 | 3.9 | 4.1 | 3.1 | 2.1 | 3.5 | 6.7 | 6.0 | 7.5 | 4.3 | 4.2 | 8.0 |
Price To Book Price To Book | 9.6 | 8.8 | 9.7 | 6.4 | 4.0 | 5.6 | 10.5 | 8.3 | 9.2 | 6.1 | 6.1 | 12.6 |
EV To EBITDA EV To EBITDA | 17.1 | 17.5 | 21.3 | 15.8 | 9.5 | 15.8 | 24.3 | 23.0 | 29.2 | 19.0 | 14.9 | 26.3 |
GPM GPM% | 71.8 | 73.6 | 73.2 | 74.8 | 75.4 | 50.6 | 53.1 | 52.6 | 53.9 | 54.3 | 56.7 | 56.7 |
OPM OPM% | 18.6 | 22.4 | 20.0 | 19.4 | 21.9 | 22.6 | 27.3 | 26.5 | 26.8 | 24.6 | 28.8 | 30.2 |
NPM NPM% | 7.5 | 9.8 | 9.4 | 10.5 | 12.2 | 12.4 | 17.4 | 17.1 | 17.1 | 9.3 | 15.3 | 16.9 |
ROCE ROCE% | 27.1 | 33.6 | 25.4 | 28.8 | 30.6 | 20.6 | 28.4 | 22.5 | 18.5 | 16.2 | 24.3 | 24.3 |
ROE ROE% | 24.0 | 22.3 | 21.9 | 22.0 | 23.2 | 20.2 | 27.3 | 23.5 | 21.2 | 13.0 | 22.2 | 22.2 |
ROA ROA% | 10.9 | 14.1 | 12.6 | 14.5 | 16.8 | 12.2 | 18.4 | 14.7 | 11.5 | 7.5 | 14.1 | 14.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 129 | 212 | 293 | 252 | 204 | 356 | 908 | 938 | 1,324 | 1,001 | 1,284 | 2,650 |
Price To Earnings Price To Earnings | 39.4 | 39.4 | 43.8 | 29.1 | 17.4 | 27.9 | 38.4 | 35.1 | 43.6 | 46.9 | 27.4 | 47.5 |
Price To Sales Price To Sales | 3.0 | 3.9 | 4.1 | 3.1 | 2.1 | 3.5 | 6.7 | 6.0 | 7.5 | 4.3 | 4.2 | 8.0 |
Price To Book Price To Book | 9.6 | 8.8 | 9.7 | 6.4 | 4.0 | 5.6 | 10.5 | 8.3 | 9.2 | 6.1 | 6.1 | 12.6 |
EV To EBITDA EV To EBITDA | 17.1 | 17.5 | 21.3 | 15.8 | 9.5 | 15.8 | 24.3 | 23.0 | 29.2 | 19.0 | 14.9 | 26.3 |
GPM GPM% | 71.8 | 73.6 | 73.2 | 74.8 | 75.4 | 50.6 | 53.1 | 52.6 | 53.9 | 54.3 | 56.7 | 56.7 |
OPM OPM% | 18.6 | 22.4 | 20.0 | 19.4 | 21.9 | 22.6 | 27.3 | 26.5 | 26.8 | 24.6 | 28.8 | 30.2 |
NPM NPM% | 7.5 | 9.8 | 9.4 | 10.5 | 12.2 | 12.4 | 17.4 | 17.1 | 17.1 | 9.3 | 15.3 | 16.9 |
ROCE ROCE% | 27.1 | 33.6 | 25.4 | 28.8 | 30.6 | 20.6 | 28.4 | 22.5 | 18.5 | 16.2 | 24.3 | 24.3 |
ROE ROE% | 24.0 | 22.3 | 21.9 | 22.0 | 23.2 | 20.2 | 27.3 | 23.5 | 21.2 | 13.0 | 22.2 | 22.2 |
ROA ROA% | 10.9 | 14.1 | 12.6 | 14.5 | 16.8 | 12.2 | 18.4 | 14.7 | 11.5 | 7.5 | 14.1 | 14.1 |
Documents — KMC Speciality Hospitals (India) Ltd