Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹4,392Cr
Rev Gr TTM
Revenue Growth TTM
21.54%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

KMEW
VS
| Quarter | Sep 2022 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | | 267.9 | 15.7 | 12.4 | -4.4 | 56.2 |
| 88 | 12 | 31 | 27 | 31 | 33 | 31 | 29 | 30 | 51 |
Operating Profit Operating ProfitCr |
| 28.3 | 25.0 | 24.0 | 36.7 | 40.1 | 42.8 | 35.1 | 41.1 | 39.8 | 42.8 |
Other Income Other IncomeCr | 0 | 0 | 2 | 0 | 1 | 1 | 3 | 1 | 1 | 3 |
Interest Expense Interest ExpenseCr | 1 | 1 | 2 | 2 | 2 | 3 | 3 | 4 | 4 | 3 |
Depreciation DepreciationCr | 2 | 1 | 2 | 3 | 3 | 3 | 3 | 3 | 4 | 4 |
| 32 | 2 | 8 | 12 | 17 | 19 | 14 | 13 | 14 | 35 |
| 8 | 1 | 1 | 2 | 4 | 4 | 3 | 2 | 2 | 2 |
|
Growth YoY PAT Growth YoY% | | | | | | 969.9 | 50.1 | 6.1 | -8.7 | 110.6 |
| 19.4 | 9.3 | 17.1 | 24.2 | 24.8 | 27.1 | 22.1 | 22.9 | 23.7 | 36.5 |
| 11.5 | 0.7 | 2.3 | 4.8 | 5.8 | 7.4 | 5.0 | 5.2 | 5.2 | 13.3 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -0.3 | 126.3 | 39.2 | 83.6 | 229.8 | -18.8 | 22.7 | 17.6 |
| 8 | 6 | 16 | 20 | 29 | 133 | 114 | 122 | 141 |
Operating Profit Operating ProfitCr |
| 23.9 | 40.6 | 32.1 | 39.5 | 53.0 | 34.1 | 30.5 | 39.0 | 40.3 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 1 | 1 | 3 | 5 | 8 |
Interest Expense Interest ExpenseCr | 0 | 1 | 1 | 2 | 2 | 2 | 4 | 10 | 13 |
Depreciation DepreciationCr | 0 | 1 | 2 | 2 | 2 | 4 | 6 | 11 | 14 |
| 2 | 3 | 5 | 9 | 28 | 63 | 43 | 62 | 75 |
| 1 | 0 | 1 | 3 | 7 | 16 | 10 | 13 | 9 |
|
| | 88.4 | 57.0 | 60.6 | 205.4 | 126.2 | -30.1 | 50.3 | 33.8 |
| 13.6 | 25.6 | 17.8 | 20.5 | 34.1 | 23.4 | 20.2 | 24.7 | 28.1 |
| 11.7 | 16.5 | 6.0 | 4.5 | 9.9 | 22.6 | 14.2 | 23.1 | 28.8 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 0 | 3 | 3 | 10 | 10 | 11 | 11 | 11 | 11 |
| 2 | 4 | 8 | 17 | 37 | 123 | 156 | 207 | 229 |
Current Liabilities Current LiabilitiesCr | 5 | 12 | 11 | 8 | 24 | 64 | 41 | 103 | 91 |
Non Current Liabilities Non Current LiabilitiesCr | 7 | 10 | 12 | 14 | 20 | 9 | 47 | 76 | 98 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 3 | 9 | 7 | 20 | 34 | 130 | 110 | 129 | 143 |
Non Current Assets Non Current AssetsCr | 11 | 21 | 29 | 31 | 59 | 79 | 148 | 270 | 289 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 3 | 11 | 2 | 5 | 35 | 21 | 38 | 58 |
Investing Cash Flow Investing Cash FlowCr | -10 | -9 | -9 | -4 | -31 | -23 | -72 | -127 |
Financing Cash Flow Financing Cash FlowCr | 7 | 5 | 4 | 9 | 7 | 35 | 28 | 64 |
|
Free Cash Flow Free Cash FlowCr | -8 | 2 | 2 | 5 | 10 | 11 | -7 | -5 |
| 210.0 | 414.1 | 46.3 | 70.7 | 165.8 | 45.0 | 116.2 | 116.6 |
CFO To EBITDA CFO To EBITDA% | 119.2 | 261.7 | 25.6 | 36.7 | 106.7 | 30.9 | 76.9 | 74.0 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 38 | 177 | 974 | 1,518 | 1,508 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 5.8 | 8.7 | 20.5 | 49.8 | 30.4 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 1.1 | 2.9 | 4.8 | 9.3 | 7.5 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 1.4 | 3.7 | 7.3 | 9.1 | 6.9 |
| 2.5 | 0.6 | 1.9 | 3.3 | 5.6 | 13.7 | 30.6 | 20.4 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| 23.9 | 40.6 | 32.1 | 39.5 | 53.0 | 34.1 | 30.5 | 39.0 |
| 13.6 | 25.6 | 17.8 | 20.5 | 34.1 | 23.4 | 20.2 | 24.7 |
| 27.9 | 21.4 | 24.2 | 25.4 | 41.3 | 41.5 | 20.6 | 20.5 |
| 70.7 | 42.2 | 40.8 | 25.3 | 44.1 | 35.2 | 19.8 | 22.8 |
| 10.2 | 9.1 | 12.0 | 13.4 | 22.3 | 22.6 | 12.8 | 12.4 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Knowledge Marine & Engineering Works Limited (**KMEW**), incorporated in **2015**, has rapidly evolved from a small ship-repair unit into India’s leading listed pure-play marine engineering and dredging powerhouse. The company operates a comprehensive maritime ecosystem encompassing **Shipbuilding, Owning, Chartering, and Repair**. KMEW distinguishes itself through a **B-to-G (Business-to-Government)** focused model, securing high-visibility, long-term contracts (ranging from **2 to 15 years**) with major Indian port authorities and international government agencies.
---
### **Strategic Growth Pillars & Market Leadership**
KMEW is transitioning from a service provider into an integrated maritime leader through aggressive backward and forward integration.
* **Backward Integration (Shipbuilding):** With the acquisition of the **Kamal Marine & Engineering Works** shipyard (August 2025), KMEW now designs and builds vessels in-house. This reduces capex, optimizes repair timelines, and has already secured a commercial shipbuilding order book exceeding **₹230 Crores** from the Inland Waterways Authority of India (**IWAI**).
* **Forward Integration (Green Shipping & Tourism):**
* **Green Tug Transition Programme (GTTP):** KMEW is a first-mover in India’s maritime decarbonization. It has secured two **15-year** contracts for electric/battery-operated tugs at **VOC Port** and **Visakhapatnam Port**, valued at over **₹325 Crores** each (Totaling **₹700+ Crores**).
* **Sustainable Tourism:** The company entered the luxury cruise segment with a **20-year** contract from the **Madhya Pradesh Tourism Board** to operate the "River Pearl Cruise" on the Narmada River, with estimated revenue visibility of **₹800 Crores**.
* **Inland Waterways Dominance:** KMEW is the largest private owner-operator in Indian **Inland Dredging**, maintaining **100% vessel utilization**. It holds a **26%** share of the fairway maintenance pool for **National Waterway-1 (Ganga)** and has expanded into **NW-16 (Barak)**.
---
### **Operational Infrastructure & Fleet Capabilities**
As of **February 2026**, KMEW’s fleet has expanded to **45 crafts**, up from **16** in **FY24**. The company employs **digital dredging management tools**, **big data analytics**, and **hybrid-electric propulsion** to maintain a competitive edge.
| Segment | Core Activities | Key Assets & Technology |
| :--- | :--- | :--- |
| **Dredging** | Capital, Maintenance, Rock, and River dredging; Sand Mining. | **16 Dredgers** (TSHDs, CSDs, Backhoe), **3 Hopper Barges**, and **11 Support Vessels**. |
| **Port Ancillary** | Safety, navigation, and logistics chartering. | **Pilot Boats**, **Fast Speed Patrol Boats** (>25 knots), **Tugboats**, and **Mooring Launches**. |
| **Shipbuilding** | In-house design and technical refits. | **ASD Tugs** (>60T Bollard Pull), **Electric Tugs**, and **River-Sea Vessels (RSV)**. |
| **Marine Tourism** | Eco-friendly luxury voyages. | **70-meter twin-hull luxury catamaran** with hybrid propulsion and zero-discharge waste systems. |
**Technical Specialization:** KMEW possesses rare expertise in **Rock Dredging**, successfully executing underwater controlled blasting in formations exceeding **170 megapascals** at **JN Port**.
---
### **Financial Performance & Capital Allocation**
KMEW follows a prudent "Contract-First" investment strategy, typically acquiring assets only after securing a long-term charter.
**Key Financial Metrics (Consolidated):**
* **Revenue Growth:** Reported **₹200.71 Crores** in **FY25**, a **23% YoY** increase.
* **Profitability:** Consistently maintains **EBITDA margins above 30%** (**41.6%** in **FY25**).
* **Order Book:** Stands at **₹1,500 Crores** (as of Feb 2026), with a bid pipeline exceeding **₹3,000 Crores**.
* **Credit Rating:** Upgraded to **CARE BBB+; Stable** (Long Term) and **CARE A2** (Short Term) in **August 2025**.
**Capital Structure & Efficiency:**
* **Tonnage Tax Scheme:** Effective from **A.Y. 2026-27**, KMEW has opted for this regime, which taxes shipping income on a presumptive basis. This is expected to reduce the effective tax rate by over **90%**, significantly boosting free cash flow.
* **Equity & Liquidity:** Raised **₹285 Crores** via preferential issue in late 2025 (led by **Convergent Finance** and **Ashish Kacholia**). Executed a **1:2 stock split** in **December 2025** to enhance retail participation.
* **Debt Management:** Borrowing limits were increased to **₹1,200 Crores** in 2026 to fund a **₹750 Crore** capex plan. The company targets a gearing ratio within **2:1**.
---
### **Global Footprint & Subsidiary Ecosystem**
KMEW has successfully exported its "Waste-to-Wealth" model internationally, diversifying its revenue streams beyond the Indian subcontinent.
* **Bahrain:** Operates through **Knowledge Dredging Co. WLL**, holding specialized licenses for marine sand extraction and supply with a **₹450 Crore** order book.
* **Myanmar:** Secured three consecutive dredging contracts in **Sittwe** and **Yangon**, with the latest win valued at **USD 4.85 Million**.
* **Corporate Structure:** The company is currently amalgamating wholly-owned subsidiaries (**Knowledge Infra Ports** and **Indian Ports Dredging**) into the parent entity to streamline operations and optimize costs.
---
### **Risk Profile & Mitigation Framework**
KMEW manages a complex risk environment characterized by high capital intensity and government counterparty dependencies.
* **Counterparty & Credit Risk:** The company faces receivable concentrations, notably **₹24.88 Crores** due from the **Dredging Corporation of India (DCI)**. To mitigate this, KMEW ensures no single customer contributes more than **10% of total revenue** across its broader portfolio.
* **Operational Risks:** Projects are subject to **mobilization penalties** and **depth penalties**. KMEW mitigates this through real-time asset monitoring and proactive preventive maintenance.
* **Market & Regulatory Risk:** Exposure to **USD, EUR, and GBP** is managed via **foreign exchange forward contracts**. The company stays ahead of regulatory shifts by aligning with **India’s Green Maritime policies** and the **Green Tug Transition Program**.
* **Competitive Landscape:** KMEW counters "unbalanced bids" from unorganized players by focusing on high-technical-barrier projects (Rock Dredging, Electric Propulsion) where competition is limited.
| Risk Category | Mitigation Strategy |
| :--- | :--- |
| **Liquidity** | Aligning debt tenures with contract lengths; maintaining cash reserves in liquid funds. |
| **Technology** | Continuous R&D in **AI, robotics, and automated propulsion** to prevent obsolescence. |
| **Supply Chain** | Strategic backward integration into shipbuilding to control costs and timelines. |
| **Taxation** | Adoption of the **Tonnage Tax Scheme** to de-risk against corporate tax volatility. |