Login
Products
Login
Home
Alerts
Search
Watchlist
Products

KMF Builders & Developers Ltd

KMFBLDR
BSE
8.85
4.12%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

KMF Builders & Developers Ltd

KMFBLDR
BSE
8.85
4.12%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
11Cr
Close
Close Price
8.85
Industry
Industry
Construction - Housing
PE
Price To Earnings
11.06
PS
Price To Sales
3.85
Revenue
Revenue
3Cr
Rev Gr TTM
Revenue Growth TTM
6,900.00%
PAT Gr TTM
PAT Growth TTM
-153.59%
Peer Comparison
How does KMFBLDR stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
KMFBLDR
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
1012900003000
Growth YoY
Revenue Growth YoY%
1,363.3977.2-94.2-100.0-100.06,900.0
Expenses
ExpensesCr
0019000012000
Operating Profit
Operating ProfitCr
00-88000-11000
OPM
OPM%
30.4-68.598.8-475.041.8
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
00-88000-11000
Tax
TaxCr
000000000000
PAT
PATCr
00-88000-11000
Growth YoY
PAT Growth YoY%
90.0-85.7-19,950.016,480.0-36.8-4,100.097.5-116.01,075.020.080.094.0
NPM
NPM%
27.5-68.797.4300.050.4
EPS
EPS
0.20.1-6.56.80.1-0.3-0.2-1.11.2-0.30.0-0.1

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
3622425322033
Growth
Revenue Growth%
-48.267.1-61.9-25.0146.3-55.7163.2-29.2-30.5783.9-86.10.2
Expenses
ExpensesCr
3521424322042
Operating Profit
Operating ProfitCr
0100000000-10
OPM
OPM%
11.612.112.79.28.013.610.39.712.51.6-38.015.7
Other Income
Other IncomeCr
000000000011
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
0100000001-11
Tax
TaxCr
000000000000
PAT
PATCr
0000000000-11
Growth
PAT Growth%
-65.9183.1-39.6-35.288.9-50.7139.9-9.2-2.454.4-206.6289.8
NPM
NPM%
4.27.111.39.87.58.37.69.713.62.4-18.334.6
EPS
EPS
0.10.30.20.10.20.10.10.30.30.4-0.40.8

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
666666666666
Reserves
ReservesCr
455555566766
Current Liabilities
Current LiabilitiesCr
644399989100
Non Current Liabilities
Non Current LiabilitiesCr
000001101000
Total Liabilities
Total LiabilitiesCr
171515142021212122141312
Current Assets
Current AssetsCr
161414141920202022131312
Non Current Assets
Non Current AssetsCr
110001110000
Total Assets
Total AssetsCr
171515142021212122141312

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
00-101031-21-1
Investing Cash Flow
Investing Cash FlowCr
00100000001
Financing Cash Flow
Financing Cash FlowCr
00000000000
Net Cash Flow
Net Cash FlowCr
00001031-210
Free Cash Flow
Free Cash FlowCr
00-101-131-21-1
CFO To PAT
CFO To PAT%
-281.674.9-382.666.5385.4-253.8914.1195.8-620.0155.2160.7
CFO To EBITDA
CFO To EBITDA%
-102.044.2-341.170.3361.9-155.7672.5197.2-675.2229.777.5

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
346302564812
Price To Earnings
Price To Earnings
21.010.723.918.30.012.115.020.313.917.50.0
Price To Sales
Price To Sales
0.90.82.71.80.01.01.12.01.90.44.3
Price To Book
Price To Book
0.30.40.50.30.00.20.50.50.30.71.0
EV To EBITDA
EV To EBITDA
7.55.721.320.3-3.85.73.56.45.113.8-7.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
94.469.5100.069.641.598.933.046.153.46.93.3
OPM
OPM%
11.612.112.79.28.013.610.39.712.51.6-38.0
NPM
NPM%
4.27.111.39.87.58.37.69.713.62.4-18.3
ROCE
ROCE%
3.15.53.41.13.51.93.73.72.45.3-3.9
ROE
ROE%
1.43.72.21.42.71.33.02.72.53.8-4.2
ROA
ROA%
0.82.61.61.11.50.71.71.51.43.5-4.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
KMF Builders and Developers Limited is an Indian real estate development firm specializing in the full lifecycle of residential and commercial property. The company operates as both a developer and a civil contractor, managing projects ranging from housing colonies and multi-storeyed flats to government-contracted infrastructure such as roads and bridges. While the company is currently navigating a period of significant operational transition and regulatory scrutiny, its strategic framework is built around leveraging brand equity to capitalize on the ongoing consolidation within the Indian real estate sector. --- ### **Core Operational Scope & Project Lifecycle** The company’s business model is centered on the acquisition, development, and stewardship of diverse property types. Unlike traditional manufacturing units, KMF operates with a lean physical asset base, focusing its capital on project-specific inventory. * **Primary Activities:** Construction of **residential houses, multi-storeyed flats, and commercial complexes**. * **Contractual Services:** Acting as a civil contractor for private individuals and governmental authorities for infrastructure projects (roads and bridges). * **Asset Stewardship:** Management of lands, estates, and properties as receivers or stewards. * **Inventory Integrity:** The company maintains rigorous oversight of construction stock; recent audits confirmed **no material discrepancies** in physical inventory verification. * **Manufacturing Status:** The company is **not a manufacturing unit** and does not maintain industrial plant locations or immovable property in its own name as of **March 2025**. --- ### **Strategic Project Portfolio & Financial Performance** KMF’s revenue is primarily driven by its **Real Estate (RE)** and **Contractual/Manufacturing (CM)** segments. Performance is currently influenced by the transition to **Ind AS-115** accounting standards and the execution of key regional projects. #### **Key Project Analysis** | Project Name | Location | Financial Status / Detail | | :--- | :--- | :--- | | **Rukmani Vihar** | Mathura | Land allotted via **MVDA** auction for **Rs. 5,76,69,750**. Cumulative construction expenses reached **Rs. 6,63,19,282** (June 2011–June 2023). | | **Purab Manor** | Bangalore | Reported **Sale Value** of **Rs. 11,56,00,000** against a **Project Cost** of **Rs. 19,56,69,281**, resulting in a **Net Loss** of **Rs. 8,00,69,281**. | | **Gokul Dham** | Mathura | Active project utilizing the **Percentage of Completion** method for revenue recognition. | #### **Financial Metrics (Consolidated)** * **Revenue Growth:** Net Revenue from Operations rose significantly from **Rs. 22,750.00** (FY 22-23) to **Rs. 2,01,090.07** (FY 23-24). * **Unrecognized Revenue:** The company holds **Rs. 7,92,20,348** in unrecognized revenue from the Purab Manor project (transitioning from **AS-7** to **Ind AS-115**), which management intends to disclose as income in the current fiscal cycle. * **Capital Structure:** Shares are actively traded on the **BSE** in dematerialized form via agreements with **NSDL and CDSL**. The company has **not issued** GDRs, ADRs, Warrants, or other convertible instruments. --- ### **Strategic Growth Pillars & Market Positioning** KMF aims to navigate the current industry consolidation by shifting toward digital-first engagement and aggressive land acquisition. * **Market Consolidation:** Leveraging its status as a listed entity to acquire development potential from smaller, unorganized players currently facing liquidity constraints. * **Digital Transformation:** Deployment of **digital marketing tools** and social media to enhance global reach and lead generation, moving away from traditional sales models. * **Operational Resilience:** Focusing on **contemporary architecture** and strategic urban locations to differentiate the brand in a competitive landscape. * **Business Development Objectives:** * Strengthening brand visibility to capture **medium to long-term** demand. * Maintaining a **healthy balance sheet** to navigate liquidity cycles. * Prioritizing land acquisition in high-growth urban corridors. --- ### **Risk Profile & Regulatory Landscape** The company faces a complex risk environment, ranging from project-specific challenges to broad regulatory investigations. #### **Operational & Liquidity Risks** * **Revenue Cessation:** As of **February 2026**, the company reported **no ongoing projects** and a lack of operational revenue, with income restricted to **Interest Income**. * **Project Forfeiture:** Due to payment defaults to the **Mathura Vrindavan Development Authority (MVDA)**, a project involving a **₹1.65 crore** investment was cancelled and offloaded to **Infratech Pvt Ltd**. * **Funding Constraints:** The ongoing **NBFC crisis** has limited credit access for smaller developers, placing KMF at a disadvantage compared to larger players with leaner balance sheets. #### **Legal & Compliance Challenges** * **SEBI Investigation:** The company is under investigation by **SEBI** (under **Sections 11 and 11C** of the SEBI Act) regarding the rationale and documentation of historical transactions. * **Litigation:** Ongoing disputes with the **Bruhat Bengaluru Mahanagara Palike (BBMP)** regarding **betterment charges** and **ground rent** remain unresolved, with unquantifiable financial impacts. * **Regulatory Burden:** High compliance hurdles related to **RERA, GST, and IBC** continue to impact project timelines and operational costs. #### **Comparative Industry Risk Matrix** | Risk Factor | KMF Builders (Small Player) | Large Established Players | | :--- | :--- | :--- | | **Funding Access** | High pressure; reliant on alternative funding | Strong access to capital; lean balance sheets | | **Market Share** | Risk of erosion due to lack of new projects | Gaining share via industry consolidation | | **Regulatory Adherence** | High burden to align with **RERA** norms | Better equipped for transparency/discipline | | **Asset Base** | No owned immovable property (as of 2025) | Significant fixed asset and land banks | --- ### **Governance & Management Oversight** * **Decision Making:** The CEO serves as the **Chief Operating Decision Maker (CODM)**, overseeing resource allocation and segment performance under **Ind AS 108**. * **Related Party Transactions:** Loans are provided to entities with **common directorship**; however, there are currently **no overdues exceeding 90 days** on these accounts. * **Audit Focus:** Revenue recognition is classified as a **Key Audit Matter** due to the significant management judgment required to estimate **costs to complete** for long-term projects. * **Compliance Status:** No proceedings are pending under the **Benami Transactions (Prohibition) Act, 1988**, and the company has **not revalued** its PPE or intangible assets in the recent fiscal year.