Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹11Cr
Rev Gr TTM
Revenue Growth TTM
6,900.00%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

KMFBLDR
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | 1,363.3 | 977.2 | -94.2 | | -100.0 | -100.0 | 6,900.0 | | | |
| 0 | 0 | 19 | 0 | 0 | 0 | 0 | 1 | 2 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| 30.4 | | -68.5 | 98.8 | -475.0 | | | | 41.8 | | | |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | -8 | 8 | 0 | 0 | 0 | -1 | 1 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 90.0 | -85.7 | -19,950.0 | 16,480.0 | -36.8 | -4,100.0 | 97.5 | -116.0 | 1,075.0 | 20.0 | 80.0 | 94.0 |
| 27.5 | | -68.7 | 97.4 | 300.0 | | | | 50.4 | | | |
| 0.2 | 0.1 | -6.5 | 6.8 | 0.1 | -0.3 | -0.2 | -1.1 | 1.2 | -0.3 | 0.0 | -0.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -48.2 | 67.1 | -61.9 | -25.0 | 146.3 | -55.7 | 163.2 | -29.2 | -30.5 | 783.9 | -86.1 | 0.2 |
| 3 | 5 | 2 | 1 | 4 | 2 | 4 | 3 | 2 | 20 | 4 | 2 |
Operating Profit Operating ProfitCr |
| 11.6 | 12.1 | 12.7 | 9.2 | 8.0 | 13.6 | 10.3 | 9.7 | 12.5 | 1.6 | -38.0 | 15.7 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -1 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| -65.9 | 183.1 | -39.6 | -35.2 | 88.9 | -50.7 | 139.9 | -9.2 | -2.4 | 54.4 | -206.6 | 289.8 |
| 4.2 | 7.1 | 11.3 | 9.8 | 7.5 | 8.3 | 7.6 | 9.7 | 13.6 | 2.4 | -18.3 | 34.6 |
| 0.1 | 0.3 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0.3 | 0.3 | 0.4 | -0.4 | 0.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| 4 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 7 | 6 | 6 |
Current Liabilities Current LiabilitiesCr | 6 | 4 | 4 | 3 | 9 | 9 | 9 | 8 | 9 | 1 | 0 | 0 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 0 | 0 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 16 | 14 | 14 | 14 | 19 | 20 | 20 | 20 | 22 | 13 | 13 | 12 |
Non Current Assets Non Current AssetsCr | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 0 | -1 | 0 | 1 | 0 | 3 | 1 | -2 | 1 | -1 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | 0 | 0 | -1 | 0 | 1 | -1 | 3 | 1 | -2 | 1 | -1 |
| -281.6 | 74.9 | -382.6 | 66.5 | 385.4 | -253.8 | 914.1 | 195.8 | -620.0 | 155.2 | 160.7 |
CFO To EBITDA CFO To EBITDA% | -102.0 | 44.2 | -341.1 | 70.3 | 361.9 | -155.7 | 672.5 | 197.2 | -675.2 | 229.7 | 77.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 3 | 4 | 6 | 3 | 0 | 2 | 5 | 6 | 4 | 8 | 12 |
Price To Earnings Price To Earnings | 21.0 | 10.7 | 23.9 | 18.3 | 0.0 | 12.1 | 15.0 | 20.3 | 13.9 | 17.5 | 0.0 |
Price To Sales Price To Sales | 0.9 | 0.8 | 2.7 | 1.8 | 0.0 | 1.0 | 1.1 | 2.0 | 1.9 | 0.4 | 4.3 |
Price To Book Price To Book | 0.3 | 0.4 | 0.5 | 0.3 | 0.0 | 0.2 | 0.5 | 0.5 | 0.3 | 0.7 | 1.0 |
| 7.5 | 5.7 | 21.3 | 20.3 | -3.8 | 5.7 | 3.5 | 6.4 | 5.1 | 13.8 | -7.9 |
Profitability Ratios Profitability Ratios |
| 94.4 | 69.5 | 100.0 | 69.6 | 41.5 | 98.9 | 33.0 | 46.1 | 53.4 | 6.9 | 3.3 |
| 11.6 | 12.1 | 12.7 | 9.2 | 8.0 | 13.6 | 10.3 | 9.7 | 12.5 | 1.6 | -38.0 |
| 4.2 | 7.1 | 11.3 | 9.8 | 7.5 | 8.3 | 7.6 | 9.7 | 13.6 | 2.4 | -18.3 |
| 3.1 | 5.5 | 3.4 | 1.1 | 3.5 | 1.9 | 3.7 | 3.7 | 2.4 | 5.3 | -3.9 |
| 1.4 | 3.7 | 2.2 | 1.4 | 2.7 | 1.3 | 3.0 | 2.7 | 2.5 | 3.8 | -4.2 |
| 0.8 | 2.6 | 1.6 | 1.1 | 1.5 | 0.7 | 1.7 | 1.5 | 1.4 | 3.5 | -4.0 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
KMF Builders and Developers Limited is an Indian real estate development firm specializing in the full lifecycle of residential and commercial property. The company operates as both a developer and a civil contractor, managing projects ranging from housing colonies and multi-storeyed flats to government-contracted infrastructure such as roads and bridges.
While the company is currently navigating a period of significant operational transition and regulatory scrutiny, its strategic framework is built around leveraging brand equity to capitalize on the ongoing consolidation within the Indian real estate sector.
---
### **Core Operational Scope & Project Lifecycle**
The company’s business model is centered on the acquisition, development, and stewardship of diverse property types. Unlike traditional manufacturing units, KMF operates with a lean physical asset base, focusing its capital on project-specific inventory.
* **Primary Activities:** Construction of **residential houses, multi-storeyed flats, and commercial complexes**.
* **Contractual Services:** Acting as a civil contractor for private individuals and governmental authorities for infrastructure projects (roads and bridges).
* **Asset Stewardship:** Management of lands, estates, and properties as receivers or stewards.
* **Inventory Integrity:** The company maintains rigorous oversight of construction stock; recent audits confirmed **no material discrepancies** in physical inventory verification.
* **Manufacturing Status:** The company is **not a manufacturing unit** and does not maintain industrial plant locations or immovable property in its own name as of **March 2025**.
---
### **Strategic Project Portfolio & Financial Performance**
KMF’s revenue is primarily driven by its **Real Estate (RE)** and **Contractual/Manufacturing (CM)** segments. Performance is currently influenced by the transition to **Ind AS-115** accounting standards and the execution of key regional projects.
#### **Key Project Analysis**
| Project Name | Location | Financial Status / Detail |
| :--- | :--- | :--- |
| **Rukmani Vihar** | Mathura | Land allotted via **MVDA** auction for **Rs. 5,76,69,750**. Cumulative construction expenses reached **Rs. 6,63,19,282** (June 2011–June 2023). |
| **Purab Manor** | Bangalore | Reported **Sale Value** of **Rs. 11,56,00,000** against a **Project Cost** of **Rs. 19,56,69,281**, resulting in a **Net Loss** of **Rs. 8,00,69,281**. |
| **Gokul Dham** | Mathura | Active project utilizing the **Percentage of Completion** method for revenue recognition. |
#### **Financial Metrics (Consolidated)**
* **Revenue Growth:** Net Revenue from Operations rose significantly from **Rs. 22,750.00** (FY 22-23) to **Rs. 2,01,090.07** (FY 23-24).
* **Unrecognized Revenue:** The company holds **Rs. 7,92,20,348** in unrecognized revenue from the Purab Manor project (transitioning from **AS-7** to **Ind AS-115**), which management intends to disclose as income in the current fiscal cycle.
* **Capital Structure:** Shares are actively traded on the **BSE** in dematerialized form via agreements with **NSDL and CDSL**. The company has **not issued** GDRs, ADRs, Warrants, or other convertible instruments.
---
### **Strategic Growth Pillars & Market Positioning**
KMF aims to navigate the current industry consolidation by shifting toward digital-first engagement and aggressive land acquisition.
* **Market Consolidation:** Leveraging its status as a listed entity to acquire development potential from smaller, unorganized players currently facing liquidity constraints.
* **Digital Transformation:** Deployment of **digital marketing tools** and social media to enhance global reach and lead generation, moving away from traditional sales models.
* **Operational Resilience:** Focusing on **contemporary architecture** and strategic urban locations to differentiate the brand in a competitive landscape.
* **Business Development Objectives:**
* Strengthening brand visibility to capture **medium to long-term** demand.
* Maintaining a **healthy balance sheet** to navigate liquidity cycles.
* Prioritizing land acquisition in high-growth urban corridors.
---
### **Risk Profile & Regulatory Landscape**
The company faces a complex risk environment, ranging from project-specific challenges to broad regulatory investigations.
#### **Operational & Liquidity Risks**
* **Revenue Cessation:** As of **February 2026**, the company reported **no ongoing projects** and a lack of operational revenue, with income restricted to **Interest Income**.
* **Project Forfeiture:** Due to payment defaults to the **Mathura Vrindavan Development Authority (MVDA)**, a project involving a **₹1.65 crore** investment was cancelled and offloaded to **Infratech Pvt Ltd**.
* **Funding Constraints:** The ongoing **NBFC crisis** has limited credit access for smaller developers, placing KMF at a disadvantage compared to larger players with leaner balance sheets.
#### **Legal & Compliance Challenges**
* **SEBI Investigation:** The company is under investigation by **SEBI** (under **Sections 11 and 11C** of the SEBI Act) regarding the rationale and documentation of historical transactions.
* **Litigation:** Ongoing disputes with the **Bruhat Bengaluru Mahanagara Palike (BBMP)** regarding **betterment charges** and **ground rent** remain unresolved, with unquantifiable financial impacts.
* **Regulatory Burden:** High compliance hurdles related to **RERA, GST, and IBC** continue to impact project timelines and operational costs.
#### **Comparative Industry Risk Matrix**
| Risk Factor | KMF Builders (Small Player) | Large Established Players |
| :--- | :--- | :--- |
| **Funding Access** | High pressure; reliant on alternative funding | Strong access to capital; lean balance sheets |
| **Market Share** | Risk of erosion due to lack of new projects | Gaining share via industry consolidation |
| **Regulatory Adherence** | High burden to align with **RERA** norms | Better equipped for transparency/discipline |
| **Asset Base** | No owned immovable property (as of 2025) | Significant fixed asset and land banks |
---
### **Governance & Management Oversight**
* **Decision Making:** The CEO serves as the **Chief Operating Decision Maker (CODM)**, overseeing resource allocation and segment performance under **Ind AS 108**.
* **Related Party Transactions:** Loans are provided to entities with **common directorship**; however, there are currently **no overdues exceeding 90 days** on these accounts.
* **Audit Focus:** Revenue recognition is classified as a **Key Audit Matter** due to the significant management judgment required to estimate **costs to complete** for long-term projects.
* **Compliance Status:** No proceedings are pending under the **Benami Transactions (Prohibition) Act, 1988**, and the company has **not revalued** its PPE or intangible assets in the recent fiscal year.