Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹26Cr
Rev Gr TTM
Revenue Growth TTM
123.15%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

KMGMILK
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -51.1 | -86.2 | -98.7 | -92.0 | -33.3 | 886.4 | 2,440.0 | 4.2 | 464.2 | 41.0 | -3.9 | -16.0 |
| 2 | 0 | 1 | 1 | 1 | 2 | 3 | 1 | 8 | 3 | 1 | 1 |
Operating Profit Operating ProfitCr |
| -1.7 | -90.9 | -940.0 | -29.2 | 17.5 | -6.9 | -110.2 | -46.0 | -12.0 | 8.8 | -13.9 | -54.8 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -63.8 | -100.0 | -2,400.0 | 400.0 | 41.2 | | -65.2 | -290.0 | -100.0 | 4,000.0 | 73.7 | 36.8 |
| 9.4 | 0.0 | -460.0 | 20.8 | 20.0 | -0.5 | -29.9 | -38.0 | 0.0 | 12.8 | -8.2 | -28.6 |
| 0.9 | 0.0 | -0.4 | 0.2 | 0.5 | 0.0 | -0.7 | -0.4 | 0.0 | 0.7 | -0.2 | -0.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -7.5 | 161.7 | -48.0 | -80.3 | 65.5 | -76.3 | 3,734.3 | 11.2 | 60.1 | -85.4 | 248.0 | 69.3 |
| 1 | 4 | 1 | 2 | 2 | 1 | 8 | 8 | 13 | 3 | 8 | 12 |
Operating Profit Operating ProfitCr |
| 72.9 | 20.3 | 41.9 | -225.8 | -132.0 | -459.7 | -8.8 | -0.1 | 0.8 | -31.3 | -11.9 | -8.2 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 2 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Depreciation DepreciationCr | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 0 | 1 | -2 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| -56.3 | -14.2 | 121.4 | -290.5 | 11.7 | 14.3 | 116.6 | -168.0 | 297.6 | -58.4 | -507.1 | 137.2 |
| 23.9 | 7.8 | 33.5 | -323.2 | -172.5 | -623.3 | 2.7 | -1.6 | 2.0 | 5.8 | -6.7 | 1.5 |
| 0.8 | 0.7 | 1.6 | -3.0 | -2.7 | -2.3 | 0.4 | -0.3 | 2.7 | 0.2 | -0.9 | 0.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| -3 | -3 | -2 | -4 | -5 | -6 | -6 | -6 | -6 | -6 | -6 | -6 |
Current Liabilities Current LiabilitiesCr | 2 | 2 | 2 | 2 | 3 | 4 | 3 | 2 | 3 | 2 | 1 | 1 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 6 | 6 | 9 | 10 | 9 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 1 | 1 | 1 | 1 | 1 | 1 | 4 | 4 | 6 | 9 | 8 | 7 |
Non Current Assets Non Current AssetsCr | 3 | 3 | 4 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 2 | 1 | 0 | -1 | -1 | -1 | 2 | -1 | -1 | -1 | -1 |
Investing Cash Flow Investing Cash FlowCr | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 0 | 0 | 1 | 1 | -1 | 0 | 0 | 3 | 0 |
|
Free Cash Flow Free Cash FlowCr | 1 | 0 | 0 | -1 | -1 | -1 | 2 | -1 | -1 | -1 | -1 |
| 355.9 | 360.5 | 45.6 | 81.3 | 79.8 | 95.7 | 779.0 | 815.1 | -350.4 | -727.0 | 273.6 |
CFO To EBITDA CFO To EBITDA% | 116.9 | 139.7 | 36.4 | 116.3 | 104.3 | 129.8 | -238.1 | 27,780.2 | -903.7 | 133.9 | 155.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 12 | 0 | 11 | 0 | 0 | 0 | 0 | 11 | 20 | 19 | 18 |
Price To Earnings Price To Earnings | 26.6 | 0.0 | 13.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 73.1 | 174.2 | 0.0 |
Price To Sales Price To Sales | 6.3 | 0.0 | 4.4 | 0.0 | 0.0 | 0.0 | 0.0 | 1.3 | 1.5 | 9.9 | 2.6 |
Price To Book Price To Book | 6.0 | 0.0 | 3.5 | 0.0 | 0.0 | 0.0 | 0.0 | -11.1 | -26.8 | -31.0 | -16.6 |
| 8.0 | -1.3 | 9.5 | -0.2 | -1.3 | -2.9 | -2.3 | -3,441.6 | 217.0 | -38.1 | -29.3 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 99.8 | 46.6 | -2.3 | 4.0 | 17.4 | 39.4 | 15.3 | 22.1 | 9.1 |
| 72.9 | 20.3 | 41.9 | -225.8 | -132.0 | -459.7 | -8.8 | -0.1 | 0.8 | -31.3 | -11.9 |
| 23.9 | 7.8 | 33.5 | -323.2 | -172.5 | -623.3 | 2.7 | -1.6 | 2.0 | 5.8 | -6.7 |
| 37.0 | 16.0 | 26.6 | -81.7 | -88.5 | -67.9 | 5.9 | -3.8 | 8.9 | 3.0 | 0.4 |
| 22.9 | 16.4 | 26.6 | -103.0 | -1,005.6 | 113.1 | -23.1 | 13.6 | -36.6 | -17.9 | 42.2 |
| 10.7 | 7.8 | 16.5 | -40.4 | -38.7 | -36.9 | 2.8 | -1.9 | 3.3 | 1.0 | -4.6 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
KMG Milk Food Limited is a specialized dairy processing entity headquartered in **Kurukshetra, Haryana**. The company operates within the organized Indian dairy sector, focusing on the manufacturing, procurement, and distribution of a diverse range of milk-based products. Operating through a single business segment—**Milk Products**—the company maintains a lean corporate structure with **no subsidiaries, joint ventures, or associate companies** as of March 31, 2025.
---
### **Product Portfolio and Value-Added Revenue Streams**
The company’s operations encompass the production and distribution of both liquid milk and high-margin dairy commodities. A strategic focus is placed on **by-product utilization** to facilitate **import substitution** and maximize resource efficiency.
* **Fluid Milk:** Catering to consistent domestic demand.
* **Ghee:** A core value-added product for the retail and institutional markets.
* **Milk Powders:** Including **Skimmed Milk Powder (SMP)** and **Whole Milk Powder (WMP)**.
* **Dairy Whitener:** Targeted at the growing consumer and hospitality segments.
* **Lactose:** Utilized for specialized industrial applications.
---
### **Operational Infrastructure and Supply Chain Dynamics**
KMG Milk Food Limited operates from a centralized manufacturing base strategically located in the heart of India’s dairy belt.
| Feature | Details |
| :--- | :--- |
| **Manufacturing Base** | **Milk Plant** located at 9th KM Stone, Pipli to Ambala, G.T. Road, Haryana |
| **Primary Segment** | **Milk Products** (Single segment reporting) |
| **Supply Chain Context** | Sources from a market where **78%** of producers are small/marginal farmers contributing **68%** of total milk production |
| **Accounting Standards** | Fully compliant with **Ind AS** (Section 133 of the Companies Act, 2013) |
| **Biological Advantage** | Utilizes cattle and buffalo germplasm known for **heat tolerance** and **disease resistance** |
---
### **Strategic Growth Catalysts and Market Outlook**
The company’s strategy is aligned with the modernization of the Indian dairy industry, supported by **liberalized Government policies** and oversight from agencies like **APEDA**.
* **Modern Retail Expansion:** Management identifies the growth of **modern retail formats** and rising middle-class income levels as primary drivers for volume increases.
* **Technology Upgradation:** Ongoing focus on **technology upgradation** to improve microbiological quality and processing efficiency.
* **Employment Generation:** The business model is designed to support **self-employment** and large-scale rural employment through its procurement network.
* **Internal Controls:** Maintains a robust **Internal Financial Control (IFC)** system verified by both Internal and Statutory Auditors, with no material inefficiencies reported for **FY 2024-25**.
---
### **Financial Performance and Volatility Analysis**
KMG Milk Food Limited has experienced significant top-line volatility over the last three fiscal years. While **FY 2024-25** saw a sharp recovery in revenue, the company transitioned into a **Net Loss** position due to one-time legal settlements and rising costs.
**Financial Summary (Figures in INR Hundreds):**
| Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Total Income** | **7,73,339.77** | **2,87,632.64** | **13,55,857.11** |
| **Profit/(Loss) Before Tax** | **(45,435.89)** | **8,336.64** | **20,836.29** |
| **Net Profit/(Loss)** | **(45,684.89)** | **11,221.67** | **26,999.08** |
**Key Observations:**
* **Revenue Recovery:** Total Income increased by **169%** year-on-year in **FY 2024-25**, recovering from a sharp dip in the previous year.
* **Profitability Impact:** The shift to a **Net Loss** of **Rs. 45,684.89 (in hundreds)** was largely driven by the settlement of historical liabilities.
* **Asset Stability:** No material changes or commitments affecting the financial position occurred between the end of the fiscal year and the reporting date.
---
### **Corporate Governance and Audit Oversight**
The company has recently prioritized the formalization of its leadership and auditing processes to ensure transparency and compliance with **SEBI (LODR) Regulations, 2015**.
**Key Appointments and Tenures:**
* **Statutory Auditors:** **M/s. Gauri Goyal & Associates** appointed for a **5-year term** (until the **36th AGM in 2028**).
* **Internal Auditors:** **M/s. P C Jha & Associates** appointed for **FY 2023-24** and **FY 2024-25**.
* **Board Reconstitution:**
* **Mrs. Shivangi Garg**: Non-Executive Independent Director (Term: **Nov 2022 – Nov 2027**).
* **Mr. Vinod Poudyal**: Additional Non-Executive Independent Director (Effective **March 13, 2024**).
---
### **Risk Matrix and Mitigation Challenges**
The company faces a complex landscape of operational, legal, and environmental risks that require active management.
#### **1. Legal and Liability Risks**
A major historical liability regarding **Milk Cess** was settled under the **VKS Scheme (2024)**. While this cleared the debt, the finalized liability of **₹1,75,54,609** (including **₹1,27,89,609** in interest) exceeded previous provisions, resulting in a direct hit to the current year's net profit.
#### **2. Asset and Lease Litigation**
The company is currently in a severe dispute with its lessee, **KVG Agro Private Limited**, regarding the plant at **Masana, Kurukshetra**.
* **Issues:** Alleged failure to maintain the plant and refusal to vacate.
* **Action:** The Board authorized **eviction proceedings** in **April 2025** following alleged **life-threatening remarks** made toward the Chairman.
#### **3. Recovery of Dues**
The company is pursuing several recovery suits to reclaim outstanding capital:
* **J Rai Milk Food Industry:** **₹2,04,00,000** (Kurukshetra Court).
* **Rana Milk Food Pvt. Ltd.:** **₹21,10,000** (via MSEFC).
* **Creamy Dairy Industries:** **₹15,88,920** (via MSEFC).
#### **4. Sectoral and Environmental Risks**
* **Supply Chain Sensitivity:** Milk availability is highly dependent on the **monsoon**; adverse weather prevents the plant from reaching **installed capacity**.
* **Market Competition:** The entry of **Multi-National Companies (MNCs)** threatens to create milk shortages and compress margins.
* **Currency Volatility:** Exposure to **foreign exchange fluctuations** impacts the competitiveness of export sales.
* **Quality Standards:** Rising levels of **chemical contaminants** and **residual antibiotics** in raw milk pose ongoing compliance and safety challenges.