Login
Products
Login
Home
Alerts
Search
Watchlist
Products

KMG Milk Food Ltd

KMGMILK
BSE
48.36
Last Updated:
23 Apr '26, 3:58 PM
Company Overview
Alert
Watchlist
Note

KMG Milk Food Ltd

KMGMILK
BSE
48.36
23 Apr '26, 3:58 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
26Cr
Close
Close Price
48.36
Industry
Industry
Food & Dairy Products
PE
Price To Earnings
151.13
PS
Price To Sales
2.24
Revenue
Revenue
11Cr
Rev Gr TTM
Revenue Growth TTM
123.15%
PAT Gr TTM
PAT Growth TTM
-150.00%
Peer Comparison
How does KMGMILK stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
KMGMILK
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
200012117310
Growth YoY
Revenue Growth YoY%
-51.1-86.2-98.7-92.0-33.3886.42,440.04.2464.241.0-3.9-16.0
Expenses
ExpensesCr
201112318311
Operating Profit
Operating ProfitCr
000000-10-1000
OPM
OPM%
-1.7-90.9-940.0-29.217.5-6.9-110.2-46.0-12.08.8-13.9-54.8
Other Income
Other IncomeCr
000000101000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000000000
Tax
TaxCr
000000000000
PAT
PATCr
000000000000
Growth YoY
PAT Growth YoY%
-63.8-100.0-2,400.0400.041.2-65.2-290.0-100.04,000.073.736.8
NPM
NPM%
9.40.0-460.020.820.0-0.5-29.9-38.00.012.8-8.2-28.6
EPS
EPS
0.90.0-0.40.20.50.0-0.7-0.40.00.7-0.2-0.2

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
25311078132711
Growth
Revenue Growth%
-7.5161.7-48.0-80.365.5-76.33,734.311.260.1-85.4248.069.3
Expenses
ExpensesCr
14122188133812
Operating Profit
Operating ProfitCr
111-1-1-1-100-1-1-1
OPM
OPM%
72.920.341.9-225.8-132.0-459.7-8.8-0.10.8-31.3-11.9-8.2
Other Income
Other IncomeCr
000000100112
Interest Expense
Interest ExpenseCr
000000000001
Depreciation
DepreciationCr
110000000000
PBT
PBTCr
101-2-1-1000000
Tax
TaxCr
000000000000
PAT
PATCr
001-2-1-1000000
Growth
PAT Growth%
-56.3-14.2121.4-290.511.714.3116.6-168.0297.6-58.4-507.1137.2
NPM
NPM%
23.97.833.5-323.2-172.5-623.32.7-1.62.05.8-6.71.5
EPS
EPS
0.80.71.6-3.0-2.7-2.30.4-0.32.70.2-0.90.3

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
555555555555
Reserves
ReservesCr
-3-3-2-4-5-6-6-6-6-6-6-6
Current Liabilities
Current LiabilitiesCr
222234323211
Non Current Liabilities
Non Current LiabilitiesCr
0000006669109
Total Liabilities
Total LiabilitiesCr
45544377811109
Current Assets
Current AssetsCr
111111446987
Non Current Assets
Non Current AssetsCr
334333332222
Total Assets
Total AssetsCr
45544377811109

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
210-1-1-12-1-1-1-1
Investing Cash Flow
Investing Cash FlowCr
-1-1-100000100
Financing Cash Flow
Financing Cash FlowCr
000011-10030
Net Cash Flow
Net Cash FlowCr
100-1001-102-1
Free Cash Flow
Free Cash FlowCr
100-1-1-12-1-1-1-1
CFO To PAT
CFO To PAT%
355.9360.545.681.379.895.7779.0815.1-350.4-727.0273.6
CFO To EBITDA
CFO To EBITDA%
116.9139.736.4116.3104.3129.8-238.127,780.2-903.7133.9155.6

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
12011000011201918
Price To Earnings
Price To Earnings
26.60.013.20.00.00.00.00.073.1174.20.0
Price To Sales
Price To Sales
6.30.04.40.00.00.00.01.31.59.92.6
Price To Book
Price To Book
6.00.03.50.00.00.00.0-11.1-26.8-31.0-16.6
EV To EBITDA
EV To EBITDA
8.0-1.39.5-0.2-1.3-2.9-2.3-3,441.6217.0-38.1-29.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.099.846.6-2.34.017.439.415.322.19.1
OPM
OPM%
72.920.341.9-225.8-132.0-459.7-8.8-0.10.8-31.3-11.9
NPM
NPM%
23.97.833.5-323.2-172.5-623.32.7-1.62.05.8-6.7
ROCE
ROCE%
37.016.026.6-81.7-88.5-67.95.9-3.88.93.00.4
ROE
ROE%
22.916.426.6-103.0-1,005.6113.1-23.113.6-36.6-17.942.2
ROA
ROA%
10.77.816.5-40.4-38.7-36.92.8-1.93.31.0-4.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
KMG Milk Food Limited is a specialized dairy processing entity headquartered in **Kurukshetra, Haryana**. The company operates within the organized Indian dairy sector, focusing on the manufacturing, procurement, and distribution of a diverse range of milk-based products. Operating through a single business segment—**Milk Products**—the company maintains a lean corporate structure with **no subsidiaries, joint ventures, or associate companies** as of March 31, 2025. --- ### **Product Portfolio and Value-Added Revenue Streams** The company’s operations encompass the production and distribution of both liquid milk and high-margin dairy commodities. A strategic focus is placed on **by-product utilization** to facilitate **import substitution** and maximize resource efficiency. * **Fluid Milk:** Catering to consistent domestic demand. * **Ghee:** A core value-added product for the retail and institutional markets. * **Milk Powders:** Including **Skimmed Milk Powder (SMP)** and **Whole Milk Powder (WMP)**. * **Dairy Whitener:** Targeted at the growing consumer and hospitality segments. * **Lactose:** Utilized for specialized industrial applications. --- ### **Operational Infrastructure and Supply Chain Dynamics** KMG Milk Food Limited operates from a centralized manufacturing base strategically located in the heart of India’s dairy belt. | Feature | Details | | :--- | :--- | | **Manufacturing Base** | **Milk Plant** located at 9th KM Stone, Pipli to Ambala, G.T. Road, Haryana | | **Primary Segment** | **Milk Products** (Single segment reporting) | | **Supply Chain Context** | Sources from a market where **78%** of producers are small/marginal farmers contributing **68%** of total milk production | | **Accounting Standards** | Fully compliant with **Ind AS** (Section 133 of the Companies Act, 2013) | | **Biological Advantage** | Utilizes cattle and buffalo germplasm known for **heat tolerance** and **disease resistance** | --- ### **Strategic Growth Catalysts and Market Outlook** The company’s strategy is aligned with the modernization of the Indian dairy industry, supported by **liberalized Government policies** and oversight from agencies like **APEDA**. * **Modern Retail Expansion:** Management identifies the growth of **modern retail formats** and rising middle-class income levels as primary drivers for volume increases. * **Technology Upgradation:** Ongoing focus on **technology upgradation** to improve microbiological quality and processing efficiency. * **Employment Generation:** The business model is designed to support **self-employment** and large-scale rural employment through its procurement network. * **Internal Controls:** Maintains a robust **Internal Financial Control (IFC)** system verified by both Internal and Statutory Auditors, with no material inefficiencies reported for **FY 2024-25**. --- ### **Financial Performance and Volatility Analysis** KMG Milk Food Limited has experienced significant top-line volatility over the last three fiscal years. While **FY 2024-25** saw a sharp recovery in revenue, the company transitioned into a **Net Loss** position due to one-time legal settlements and rising costs. **Financial Summary (Figures in INR Hundreds):** | Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Total Income** | **7,73,339.77** | **2,87,632.64** | **13,55,857.11** | | **Profit/(Loss) Before Tax** | **(45,435.89)** | **8,336.64** | **20,836.29** | | **Net Profit/(Loss)** | **(45,684.89)** | **11,221.67** | **26,999.08** | **Key Observations:** * **Revenue Recovery:** Total Income increased by **169%** year-on-year in **FY 2024-25**, recovering from a sharp dip in the previous year. * **Profitability Impact:** The shift to a **Net Loss** of **Rs. 45,684.89 (in hundreds)** was largely driven by the settlement of historical liabilities. * **Asset Stability:** No material changes or commitments affecting the financial position occurred between the end of the fiscal year and the reporting date. --- ### **Corporate Governance and Audit Oversight** The company has recently prioritized the formalization of its leadership and auditing processes to ensure transparency and compliance with **SEBI (LODR) Regulations, 2015**. **Key Appointments and Tenures:** * **Statutory Auditors:** **M/s. Gauri Goyal & Associates** appointed for a **5-year term** (until the **36th AGM in 2028**). * **Internal Auditors:** **M/s. P C Jha & Associates** appointed for **FY 2023-24** and **FY 2024-25**. * **Board Reconstitution:** * **Mrs. Shivangi Garg**: Non-Executive Independent Director (Term: **Nov 2022 – Nov 2027**). * **Mr. Vinod Poudyal**: Additional Non-Executive Independent Director (Effective **March 13, 2024**). --- ### **Risk Matrix and Mitigation Challenges** The company faces a complex landscape of operational, legal, and environmental risks that require active management. #### **1. Legal and Liability Risks** A major historical liability regarding **Milk Cess** was settled under the **VKS Scheme (2024)**. While this cleared the debt, the finalized liability of **₹1,75,54,609** (including **₹1,27,89,609** in interest) exceeded previous provisions, resulting in a direct hit to the current year's net profit. #### **2. Asset and Lease Litigation** The company is currently in a severe dispute with its lessee, **KVG Agro Private Limited**, regarding the plant at **Masana, Kurukshetra**. * **Issues:** Alleged failure to maintain the plant and refusal to vacate. * **Action:** The Board authorized **eviction proceedings** in **April 2025** following alleged **life-threatening remarks** made toward the Chairman. #### **3. Recovery of Dues** The company is pursuing several recovery suits to reclaim outstanding capital: * **J Rai Milk Food Industry:** **₹2,04,00,000** (Kurukshetra Court). * **Rana Milk Food Pvt. Ltd.:** **₹21,10,000** (via MSEFC). * **Creamy Dairy Industries:** **₹15,88,920** (via MSEFC). #### **4. Sectoral and Environmental Risks** * **Supply Chain Sensitivity:** Milk availability is highly dependent on the **monsoon**; adverse weather prevents the plant from reaching **installed capacity**. * **Market Competition:** The entry of **Multi-National Companies (MNCs)** threatens to create milk shortages and compress margins. * **Currency Volatility:** Exposure to **foreign exchange fluctuations** impacts the competitiveness of export sales. * **Quality Standards:** Rising levels of **chemical contaminants** and **residual antibiotics** in raw milk pose ongoing compliance and safety challenges.