Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹42Cr
Medical Accessories/Disposables
Rev Gr TTM
Revenue Growth TTM
-12.38%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

KMSMEDI
VS
| Quarter | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -0.9 | -46.3 | -8.7 | 99.3 | 1.5 | 3.3 | 11.0 | 25.9 | 25.8 | 9.2 | -9.1 | -15.2 |
| 5 | 3 | 5 | 5 | 5 | 5 | 5 | 6 | 7 | 8 | 5 | 6 |
Operating Profit Operating ProfitCr |
| 7.1 | 9.1 | 5.3 | 5.5 | 4.8 | 5.8 | 11.8 | 12.6 | -1.8 | 2.7 | 11.6 | 7.7 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 400.0 | 28.6 | 40.0 | 33.3 | 28.6 | 116.7 | 244.4 | 130.8 | -148.4 | -86.7 | 340.0 | 187.5 |
| 1.0 | 3.3 | 1.5 | 2.2 | 1.9 | 4.6 | 5.8 | 8.4 | -2.2 | 1.0 | 5.9 | 3.5 |
| 0.1 | 0.3 | 0.1 | 0.4 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 30.8 | -5.4 | -6.1 | -7.3 | 34.6 | 4.9 | -27.4 | 37.4 | 6.9 | 25.9 | 0.4 | -8.6 |
| 8 | 8 | 7 | 7 | 10 | 10 | 7 | 10 | 10 | 13 | 13 | 12 |
Operating Profit Operating ProfitCr |
| 8.1 | 9.7 | 11.9 | 6.4 | 3.1 | 6.4 | 6.7 | 5.1 | 8.7 | 5.6 | 6.7 | 9.6 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| 17.8 | 332.5 | 56.7 | -55.3 | 28.7 | -8.8 | 9.4 | 75.1 | 166.2 | -20.8 | -3.1 | 34.1 |
| 0.4 | 1.6 | 2.7 | 1.3 | 1.3 | 1.1 | 1.6 | 2.1 | 5.2 | 3.3 | 3.2 | 4.6 |
| 0.6 | 1.1 | 0.9 | 0.3 | 0.4 | 0.3 | 0.4 | 0.7 | 1.7 | 1.4 | 1.3 | 0.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 1 | 1 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| 1 | 2 | 1 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 5 |
Current Liabilities Current LiabilitiesCr | 4 | 4 | 4 | 3 | 3 | 2 | 2 | 2 | 2 | 3 | 1 |
Non Current Liabilities Non Current LiabilitiesCr | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 5 | 6 | 6 | 8 | 8 | 7 | 8 | 8 | 8 | 8 | 7 |
Non Current Assets Non Current AssetsCr | 2 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 1 | -2 | 1 | -1 | 1 | 0 | 0 | 1 | 1 |
Investing Cash Flow Investing Cash FlowCr | 0 | -1 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -1 |
Financing Cash Flow Financing Cash FlowCr | 1 | 2 | 2 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | 0 | 0 | -2 | 0 | -1 | 0 | 0 | 0 | 1 | 0 |
| -178.8 | 419.6 | -1,642.8 | 611.3 | -743.6 | 431.7 | -31.7 | 80.0 | 266.3 | 167.5 |
CFO To EBITDA CFO To EBITDA% | -30.0 | 95.7 | -334.1 | 247.9 | -126.3 | 105.0 | -12.9 | 47.7 | 154.4 | 79.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 10 | 10 | 11 | 11 | 11 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 104.0 | 81.6 | 97.1 | 92.2 | 53.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 1.4 | 1.0 | 1.1 | 1.5 | 1.1 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 1.6 | 1.6 | 1.7 | 1.7 | 1.7 | 0.0 | 0.0 | 0.0 |
| 3.4 | 1.0 | 1.4 | 21.9 | 32.6 | 17.7 | 23.1 | 22.7 | 0.8 | 0.1 | 0.5 |
Profitability Ratios Profitability Ratios |
| 17.2 | 26.8 | 26.0 | 24.1 | 18.6 | 23.4 | 23.1 | 24.5 | 28.2 | 22.6 | 24.3 |
| 8.1 | 9.7 | 11.9 | 6.4 | 3.1 | 6.4 | 6.7 | 5.1 | 8.7 | 5.6 | 6.7 |
| 0.4 | 1.6 | 2.7 | 1.3 | 1.3 | 1.1 | 1.6 | 2.1 | 5.2 | 3.3 | 3.2 |
| 8.8 | 9.9 | 9.9 | 4.6 | 4.0 | 3.4 | 3.6 | 3.7 | 8.0 | 7.6 | 7.7 |
| 2.8 | 4.1 | 6.1 | 1.6 | 2.0 | 1.8 | 1.9 | 3.2 | 7.9 | 5.9 | 5.4 |
| 0.4 | 1.7 | 2.5 | 0.9 | 1.2 | 1.2 | 1.3 | 2.2 | 5.9 | 4.2 | 4.3 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
**KMS Medisurgi Limited** (BSE SME: **540248**) is an Indian healthcare enterprise established in **1999**. The company operates as a specialized manufacturer, job-work provider, and ethical marketer of medical devices and surgical disposables. Positioned as a critical bridge between global technological advancements and the Indian healthcare infrastructure, the company focuses on indigenous manufacturing to reduce import dependence in India—currently the **4th largest market for medical devices in Asia**.
---
### **Core Operational Verticals & Product Ecosystem**
KMS Medisurgi operates under a single reportable segment: **"Healthcare Equipments and Supplies."** Its business model is diversified across three functional pillars:
* **Advanced Manufacturing & Job Work:** Specializing in the precision **adhesive coating** of diverse substrates, including **non-woven fabrics, PU films, cotton fabrics, and taffeta silk fabrics**.
* **Ethical Marketing & Distribution:** Serving as the **Exclusive Distributor** in India for global leaders in surgical disposables and medical equipment.
* **Government Supply & Exports:** Operating as a **Government-approved supplier** with a robust distribution network spanning India and international markets.
**Comprehensive Product Portfolio:**
* **Surgical Disposables:** Including Haemostats and wound care management devices.
* **Specialized Equipment:** Urology, General Surgery, Orthopedic, and Physiotherapy equipment.
* **Blood Banking:** Specialized devices for blood collection and storage.
* **Industrial Components:** Recent expansion into adhesive components for the **Automotive and Electrical** sectors.
---
### **Strategic Growth: Capacity Expansion & Market Diversification**
The company is currently executing a transition from a domestic supplier to a diversified global manufacturer through the following initiatives:
* **Production Scaling:** The company is installing a **new coating line** designed to **nearly double current production capacity**. This expansion is projected to drive a significant increase in turnover in the upcoming financial cycles.
* **R&D and Import Substitution:** A dedicated Research and Development division focuses on identifying and validating raw materials from **indigenous suppliers** to replace expensive imports.
* **Process Innovation:** R&D efforts are directed at reducing **mould cycle times**, optimizing **plastic consumption**, and developing new analytical tools to enhance cost-competitiveness.
* **Sector Diversification:** To de-risk its revenue streams, the company is leveraging its adhesive expertise to develop components for the **automotive industry**.
---
### **Financial Performance & Capital Structure**
KMS Medisurgi has demonstrated consistent top-line growth, although profitability has faced pressure due to expansion costs and competitive dynamics.
**Three-Year Financial Summary:**
| Metric | FY 2023-24 | FY 2022-23 | FY 2021-22 |
| :--- | :--- | :--- | :--- |
| **Turnover (Revenue)** | **₹13.88 Crore** | **₹11.03 Crore** | **₹10.32 Crore** |
| **Net Profit** | **₹45.38 Lakhs** | **₹57.29 Lakhs** | **₹21.51 Lakhs** |
| **Earnings Per Share (EPS)** | **₹1.38** | **₹1.74** | - |
| **Dividend Per Share** | **₹0.05 (0.5%)** | **₹0.05 (0.5%)** | - |
**Corporate Solvency & Capital Details:**
* **Authorized Capital:** **₹3.50 Crore**; **Paid-up Capital:** **₹3.30 Crore** (**33,00,000 shares** at **₹10** par value).
* **Working Capital:** Limits maintained within **₹5 Crore**.
* **Inventory Model:** Operates a **just-in-time sales model**, resulting in **zero stock of finished goods** at year-end.
* **Reserves:** **₹43.98 Lakhs** transferred to reserves for the period ending March 31, 2025.
---
### **Global Footprint & Market Dynamics**
The company competes in the global medical adhesives and tapes market, which is ranked among the **top 20 globally**.
* **International Reach:** Exports to **USA, Europe, Australia, Russia, UAE (Dubai), Pakistan, Bangladesh, Vietnam, Cambodia, Philippines, and Africa**.
* **Demand Drivers:** The clearing of a massive **surgical backlog** in India (estimated at **585,000 cancelled surgeries** during the pandemic) is expected to drive sustained demand for consumables.
* **Competitive Landscape:** KMS competes against major global entities including **3M, Coloplast, and Medtronic**, as well as domestic players like **Centaur Pharma and Axiobioslutions**.
---
### **Sustainability & Operational Efficiency**
The company has integrated environmental and safety standards into its manufacturing processes:
* **Energy Upgrades:** Installation of **Turbo Ventilators**, **LED lighting**, **energy-efficient chillers**, and **high-efficiency motors**.
* **Resource Optimization:** Implementation of **higher cavitation moulds** and **energy-saving pumps** to reduce power, fuel, and water consumption.
* **Safety Compliance:** Adoption of **Hazard Identification and Risk Assessment (HIRA)** protocols and regular safety mock drills.
---
### **Governance & Leadership**
The leadership team was restructured in **2023** to support the current growth phase:
* **Mr. Siddharth Kanakia:** Appointed **Managing Director** (5-year term from May 2023).
* **Mr. Rohan Kanakia:** Transitioned to **Executive Director**.
* **Ms. Monali Kanakia:** Regularized as **Executive Director**.
* **Statutory Auditor:** **Naveen Karn & Co.** (Appointed Sept 2023).
---
### **Risk Factors & Audit Observations**
Investors should note specific internal control challenges and regulatory disclosures:
* **Audit Qualifications:** The **FY 2024-25** financial statements received a **Qualified Opinion**. Key issues include:
* **Employee Benefits:** Use of **LIC group gratuity reports** instead of **actuarial valuations**, a departure from **AS-15**.
* **Inventory Reconciliation:** Auditors identified **material weaknesses** in internal controls regarding the reconciliation of physical stock records with the books of accounts.
* **Inventory Valuation Discrepancies:**
* Closing Stock (Sept 30, 2024): **₹275.80 lacs** (Unreconciled).
* Closing Stock (March 31, 2025): **₹252.24 lacs** (Unreconciled).
* **Related Party Transactions:** Frequent transactions exceeding **10% of annual turnover** require ongoing shareholder approval under **Section 188**.
* **Managerial Remuneration:** In **FY 2023-24**, the company sought a waiver for **₹5,88,000** in excess remuneration paid to the MD.