| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 70 | 78 | 92 | 80 | 90 | 84 | 116 | 111 | 111 | 123 | 157 | 162 | |
Growth YoY Revenue Growth YoY% | 24.8 | 39.0 | 33.7 | 18.7 | 29.3 | 8.1 | 25.8 | 39.2 | 23.4 | 46.2 | 35.8 | 45.6 |
| 54 | 61 | 71 | 63 | 70 | 67 | 90 | 87 | 86 | 93 | 118 | 121 | |
| 15 | 17 | 21 | 17 | 20 | 18 | 26 | 24 | 25 | 30 | 39 | 41 | |
OPM OPM% | 21.9 | 21.4 | 22.4 | 21.7 | 21.8 | 20.7 | 22.4 | 21.7 | 22.8 | 24.3 | 24.7 | 25.3 |
| 0 | 1 | -7 | 0 | 0 | 1 | 1 | 0 | 1 | 0 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 2 | 3 | 3 | 2 | 3 | 2 | 2 | 3 | 3 | 2 | 3 | 3 |
Depreciation DepreciationCr | 5 | 5 | 5 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
PBT PBTCr | 8 | 10 | 6 | 11 | 13 | 11 | 19 | 17 | 18 | 22 | 32 | 34 |
| 2 | 2 | 2 | 3 | 4 | 3 | 5 | 5 | 4 | 6 | 6 | 8 | |
| 6 | 8 | 4 | 8 | 8 | 9 | 14 | 12 | 14 | 16 | 25 | 26 | |
Growth YoY PAT Growth YoY% | -33.8 | 7.6 | 157.3 | 54.6 | 36.0 | 10.9 | 241.5 | 42.8 | 66.9 | 87.8 | 74.8 | 114.9 |
NPM NPM% | 8.9 | 9.8 | 4.6 | 10.4 | 9.4 | 10.1 | 12.5 | 10.7 | 12.7 | 13.0 | 16.1 | 15.8 |
| 6.0 | 7.4 | 4.1 | 8.0 | 8.2 | 8.2 | 13.9 | 11.5 | 13.6 | 15.4 | 24.4 | 24.7 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 70 | 78 | 92 | 80 | 90 | 84 | 116 | 111 | 111 | 123 | 157 | 162 | |
Growth YoY Revenue Growth YoY% | 24.8 | 39.0 | 33.7 | 18.7 | 29.3 | 8.1 | 25.8 | 39.2 | 23.4 | 46.2 | 35.8 | 45.6 |
| 54 | 61 | 71 | 63 | 70 | 67 | 90 | 87 | 86 | 93 | 118 | 121 | |
| 15 | 17 | 21 | 17 | 20 | 18 | 26 | 24 | 25 | 30 | 39 | 41 | |
OPM OPM% | 21.9 | 21.4 | 22.4 | 21.7 | 21.8 | 20.7 | 22.4 | 21.7 | 22.8 | 24.3 | 24.7 | 25.3 |
| 0 | 1 | -7 | 0 | 0 | 1 | 1 | 0 | 1 | 0 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 2 | 3 | 3 | 2 | 3 | 2 | 2 | 3 | 3 | 2 | 3 | 3 |
Depreciation DepreciationCr | 5 | 5 | 5 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
PBT PBTCr | 8 | 10 | 6 | 11 | 13 | 11 | 19 | 17 | 18 | 22 | 32 | 34 |
| 2 | 2 | 2 | 3 | 4 | 3 | 5 | 5 | 4 | 6 | 6 | 8 | |
| 6 | 8 | 4 | 8 | 8 | 9 | 14 | 12 | 14 | 16 | 25 | 26 | |
Growth YoY PAT Growth YoY% | -33.8 | 7.6 | 157.3 | 54.6 | 36.0 | 10.9 | 241.5 | 42.8 | 66.9 | 87.8 | 74.8 | 114.9 |
NPM NPM% | 8.9 | 9.8 | 4.6 | 10.4 | 9.4 | 10.1 | 12.5 | 10.7 | 12.7 | 13.0 | 16.1 | 15.8 |
| 6.0 | 7.4 | 4.1 | 8.0 | 8.2 | 8.2 | 13.9 | 11.5 | 13.6 | 15.4 | 24.4 | 24.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 74 | 98 | 137 | 166 | 139 | 262 | 456 | 251 | 307 | 370 | 503 | 554 |
Growth Revenue Growth% | 41.6 | 32.5 | 39.9 | 20.9 | -16.2 | 88.1 | 74.1 | -45.0 | 22.4 | 20.5 | 35.9 | 37.9 |
| 69 | 89 | 126 | 151 | 125 | 233 | 285 | 191 | 241 | 290 | 385 | 419 | |
| 5 | 9 | 12 | 16 | 14 | 29 | 172 | 60 | 66 | 80 | 118 | 135 | |
OPM OPM% | 6.7 | 9.0 | 8.5 | 9.4 | 10.2 | 11.0 | 37.6 | 24.0 | 21.6 | 21.7 | 23.5 | 24.4 |
| 0 | 1 | 1 | 1 | 4 | 2 | 4 | -14 | -5 | 2 | 2 | 2 | |
Interest Expense Interest ExpenseCr | 1 | 2 | 2 | 2 | 3 | 3 | 3 | 6 | 10 | 10 | 11 | 11 |
Depreciation DepreciationCr | 2 | 3 | 3 | 3 | 4 | 6 | 11 | 15 | 20 | 18 | 20 | 20 |
PBT PBTCr | 2 | 6 | 7 | 11 | 11 | 21 | 162 | 26 | 31 | 54 | 89 | 106 |
| 1 | 2 | 3 | 3 | 3 | 6 | 42 | 6 | 7 | 14 | 22 | 25 | |
PAT PATCr | 1 | 3 | 4 | 8 | 8 | 15 | 120 | 19 | 24 | 40 | 67 | 81 |
Growth PAT Growth% | 59.9 | 155.8 | 34.9 | 70.9 | 8.6 | 81.4 | 705.6 | -83.9 | 22.5 | 68.5 | 69.2 | 86.8 |
NPM NPM% | 1.7 | 3.3 | 3.2 | 4.5 | 5.9 | 5.7 | 26.3 | 7.7 | 7.7 | 10.8 | 13.4 | 14.6 |
| 0.0 | 3.2 | 4.4 | 7.3 | 8.0 | 14.6 | 115.6 | 18.2 | 22.8 | 38.4 | 64.9 | 78.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 74 | 98 | 137 | 166 | 139 | 262 | 456 | 251 | 307 | 370 | 503 | 554 |
Growth Revenue Growth% | 41.6 | 32.5 | 39.9 | 20.9 | -16.2 | 88.1 | 74.1 | -45.0 | 22.4 | 20.5 | 35.9 | 37.9 |
| 69 | 89 | 126 | 151 | 125 | 233 | 285 | 191 | 241 | 290 | 385 | 419 | |
| 5 | 9 | 12 | 16 | 14 | 29 | 172 | 60 | 66 | 80 | 118 | 135 | |
OPM OPM% | 6.7 | 9.0 | 8.5 | 9.4 | 10.2 | 11.0 | 37.6 | 24.0 | 21.6 | 21.7 | 23.5 | 24.4 |
| 0 | 1 | 1 | 1 | 4 | 2 | 4 | -14 | -5 | 2 | 2 | 2 | |
Interest Expense Interest ExpenseCr | 1 | 2 | 2 | 2 | 3 | 3 | 3 | 6 | 10 | 10 | 11 | 11 |
Depreciation DepreciationCr | 2 | 3 | 3 | 3 | 4 | 6 | 11 | 15 | 20 | 18 | 20 | 20 |
PBT PBTCr | 2 | 6 | 7 | 11 | 11 | 21 | 162 | 26 | 31 | 54 | 89 | 106 |
| 1 | 2 | 3 | 3 | 3 | 6 | 42 | 6 | 7 | 14 | 22 | 25 | |
PAT PATCr | 1 | 3 | 4 | 8 | 8 | 15 | 120 | 19 | 24 | 40 | 67 | 81 |
Growth PAT Growth% | 59.9 | 155.8 | 34.9 | 70.9 | 8.6 | 81.4 | 705.6 | -83.9 | 22.5 | 68.5 | 69.2 | 86.8 |
NPM NPM% | 1.7 | 3.3 | 3.2 | 4.5 | 5.9 | 5.7 | 26.3 | 7.7 | 7.7 | 10.8 | 13.4 | 14.6 |
| 0.0 | 3.2 | 4.4 | 7.3 | 8.0 | 14.6 | 115.6 | 18.2 | 22.8 | 38.4 | 64.9 | 78.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 5 | 5 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
Reserves ReservesCr | 17 | 20 | 19 | 27 | 36 | 51 | 171 | 190 | 214 | 254 | 321 |
| 27 | 42 | 62 | 61 | 68 | 78 | 139 | 126 | 152 | 170 | 226 | |
| 3 | 4 | 5 | 8 | 20 | 28 | 21 | 29 | 20 | 15 | 37 | |
| 51 | 71 | 96 | 105 | 133 | 166 | 341 | 354 | 394 | 447 | 592 | |
| 38 | 53 | 75 | 75 | 89 | 106 | 228 | 207 | 243 | 284 | 406 | |
| 13 | 18 | 21 | 30 | 44 | 60 | 113 | 146 | 152 | 163 | 187 | |
| 51 | 71 | 96 | 105 | 133 | 166 | 341 | 354 | 394 | 447 | 592 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 5 | 5 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
Reserves ReservesCr | 17 | 20 | 19 | 27 | 36 | 51 | 171 | 190 | 214 | 254 | 321 |
| 27 | 42 | 62 | 61 | 68 | 78 | 139 | 126 | 152 | 170 | 226 | |
| 3 | 4 | 5 | 8 | 20 | 28 | 21 | 29 | 20 | 15 | 37 | |
| 51 | 71 | 96 | 105 | 133 | 166 | 341 | 354 | 394 | 447 | 592 | |
| 38 | 53 | 75 | 75 | 89 | 106 | 228 | 207 | 243 | 284 | 406 | |
| 13 | 18 | 21 | 30 | 44 | 60 | 113 | 146 | 152 | 163 | 187 | |
| 51 | 71 | 96 | 105 | 133 | 166 | 341 | 354 | 394 | 447 | 592 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -3 | 4 | -1 | 14 | 6 | 27 | 61 | 41 | 43 | 53 | 17 | |
| -2 | -7 | -6 | -12 | -18 | -23 | -63 | -48 | -26 | -29 | -35 | |
| 6 | 5 | 5 | -2 | 12 | 1 | 6 | 1 | -17 | -14 | 7 | |
Net Cash Flow Net Cash FlowCr | 0 | 2 | -1 | 0 | 0 | 4 | 3 | -6 | -1 | 10 | -11 |
Free Cash Flow Free Cash FlowCr | -5 | -3 | -7 | 2 | -12 | 3 | 5 | -4 | 17 | 30 | -24 |
CFO To PAT CFO To PAT% | -222.0 | 131.1 | -12.9 | 179.7 | 75.1 | 179.4 | 50.5 | 214.6 | 182.0 | 132.4 | 25.3 |
CFO To EBITDA CFO To EBITDA% | -57.0 | 48.7 | -4.9 | 86.4 | 43.4 | 92.6 | 35.3 | 68.8 | 64.8 | 65.6 | 14.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -3 | 4 | -1 | 14 | 6 | 27 | 61 | 41 | 43 | 53 | 17 | |
| -2 | -7 | -6 | -12 | -18 | -23 | -63 | -48 | -26 | -29 | -35 | |
| 6 | 5 | 5 | -2 | 12 | 1 | 6 | 1 | -17 | -14 | 7 | |
Net Cash Flow Net Cash FlowCr | 0 | 2 | -1 | 0 | 0 | 4 | 3 | -6 | -1 | 10 | -11 |
Free Cash Flow Free Cash FlowCr | -5 | -3 | -7 | 2 | -12 | 3 | 5 | -4 | 17 | 30 | -24 |
CFO To PAT CFO To PAT% | -222.0 | 131.1 | -12.9 | 179.7 | 75.1 | 179.4 | 50.5 | 214.6 | 182.0 | 132.4 | 25.3 |
CFO To EBITDA CFO To EBITDA% | -57.0 | 48.7 | -4.9 | 86.4 | 43.4 | 92.6 | 35.3 | 68.8 | 64.8 | 65.6 | 14.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 50 | 43 | 38 | 27 | 58 | 602 | 319 | 425 | 902 | 1,355 | 3,870 | |
Price To Earnings Price To Earnings | 14.8 | 9.4 | 5.1 | 3.2 | 3.8 | 5.0 | 16.5 | 17.9 | 22.6 | 20.1 | 47.8 | |
Price To Sales Price To Sales | 0.5 | 0.3 | 0.2 | 0.2 | 0.2 | 1.3 | 1.3 | 1.4 | 2.4 | 2.7 | 7.0 | |
Price To Book Price To Book | 2.0 | 1.5 | 1.1 | 0.6 | 1.0 | 3.3 | 1.6 | 1.9 | 3.4 | 4.1 | 11.7 | |
EV To EBITDA EV To EBITDA | 7.4 | 5.7 | 4.0 | 4.0 | 3.0 | 3.8 | 6.7 | 7.8 | 12.4 | 12.5 | 30.5 | |
GPM GPM% | 18.3 | 23.9 | 20.8 | 24.3 | 32.4 | 33.0 | 52.6 | 48.9 | 42.3 | 43.5 | 42.7 | 42.7 |
OPM OPM% | 6.7 | 9.0 | 8.5 | 9.4 | 10.2 | 11.0 | 37.6 | 24.0 | 21.6 | 21.7 | 23.5 | 24.4 |
NPM NPM% | 1.7 | 3.3 | 3.2 | 4.5 | 5.9 | 5.7 | 26.3 | 7.7 | 7.7 | 10.8 | 13.4 | 14.6 |
ROCE ROCE% | 10.8 | 17.1 | 17.0 | 20.7 | 17.3 | 25.0 | 70.0 | 10.9 | 12.9 | 17.0 | 21.7 | 21.7 |
ROE ROE% | 5.9 | 12.8 | 14.9 | 20.3 | 17.8 | 24.3 | 66.2 | 9.6 | 10.5 | 15.1 | 20.3 | 20.3 |
ROA ROA% | 2.5 | 4.6 | 4.6 | 7.2 | 6.2 | 8.9 | 35.2 | 5.5 | 6.0 | 8.9 | 11.4 | 11.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 50 | 43 | 38 | 27 | 58 | 602 | 319 | 425 | 902 | 1,355 | 3,870 | |
Price To Earnings Price To Earnings | 14.8 | 9.4 | 5.1 | 3.2 | 3.8 | 5.0 | 16.5 | 17.9 | 22.6 | 20.1 | 47.8 | |
Price To Sales Price To Sales | 0.5 | 0.3 | 0.2 | 0.2 | 0.2 | 1.3 | 1.3 | 1.4 | 2.4 | 2.7 | 7.0 | |
Price To Book Price To Book | 2.0 | 1.5 | 1.1 | 0.6 | 1.0 | 3.3 | 1.6 | 1.9 | 3.4 | 4.1 | 11.7 | |
EV To EBITDA EV To EBITDA | 7.4 | 5.7 | 4.0 | 4.0 | 3.0 | 3.8 | 6.7 | 7.8 | 12.4 | 12.5 | 30.5 | |
GPM GPM% | 18.3 | 23.9 | 20.8 | 24.3 | 32.4 | 33.0 | 52.6 | 48.9 | 42.3 | 43.5 | 42.7 | 42.7 |
OPM OPM% | 6.7 | 9.0 | 8.5 | 9.4 | 10.2 | 11.0 | 37.6 | 24.0 | 21.6 | 21.7 | 23.5 | 24.4 |
NPM NPM% | 1.7 | 3.3 | 3.2 | 4.5 | 5.9 | 5.7 | 26.3 | 7.7 | 7.7 | 10.8 | 13.4 | 14.6 |
ROCE ROCE% | 10.8 | 17.1 | 17.0 | 20.7 | 17.3 | 25.0 | 70.0 | 10.9 | 12.9 | 17.0 | 21.7 | 21.7 |
ROE ROE% | 5.9 | 12.8 | 14.9 | 20.3 | 17.8 | 24.3 | 66.2 | 9.6 | 10.5 | 15.1 | 20.3 | 20.3 |
ROA ROA% | 2.5 | 4.6 | 4.6 | 7.2 | 6.2 | 8.9 | 35.2 | 5.5 | 6.0 | 8.9 | 11.4 | 11.4 |
Documents — Kwality Pharmaceuticals Ltd
Concall Transcript Summaries — Kwality Pharmaceuticals Ltd