Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹78Cr
Auto Ancillaries - Others
Rev Gr TTM
Revenue Growth TTM
15.11%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

KRANTI
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -2.3 | 5.8 | -12.9 | -1.4 | -3.9 | -22.0 | -11.0 | -14.5 | -2.9 | 9.3 | 20.3 | 37.3 |
| 21 | 23 | 19 | 20 | 19 | 19 | 18 | 17 | 18 | 19 | 19 | 22 |
Operating Profit Operating ProfitCr |
| 4.7 | 9.3 | 12.9 | 7.5 | 9.9 | 5.4 | 6.9 | 4.1 | 12.1 | 16.0 | 18.3 | 13.5 |
Other Income Other IncomeCr | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| 4 | 0 | 0 | -1 | -1 | -1 | -1 | -2 | 0 | 1 | 2 | 1 |
| 1 | 0 | 0 | 0 | -1 | 0 | 0 | -1 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 1,186.4 | -89.0 | -68.1 | -353.9 | -75.6 | -800.0 | -452.2 | -31.3 | -100.0 | 161.2 | 243.2 | 105.4 |
| 12.7 | 0.5 | 1.1 | -4.7 | 3.2 | -4.9 | -4.2 | -7.1 | 0.0 | 2.7 | 5.0 | 0.3 |
| 2.7 | 0.1 | 0.2 | -0.9 | 0.6 | -0.8 | -0.8 | -1.1 | -5.3 | -0.8 | 2.2 | 0.1 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 31.9 | -19.3 | 13.8 | 68.2 | -0.5 | -3.2 | -13.1 | 16.0 |
| 40 | 53 | 46 | 51 | 85 | 84 | 81 | 73 | 77 |
Operating Profit Operating ProfitCr |
| 12.4 | 13.2 | 6.7 | 9.3 | 9.7 | 10.1 | 9.9 | 7.2 | 15.0 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 4 | 1 | 1 | 1 |
Interest Expense Interest ExpenseCr | 2 | 2 | 2 | 2 | 2 | 3 | 4 | 4 | 4 |
Depreciation DepreciationCr | 3 | 3 | 3 | 4 | 4 | 4 | 7 | 7 | 7 |
| 1 | 3 | -1 | 0 | 3 | 7 | -1 | -4 | 3 |
| 0 | 1 | 0 | 0 | 1 | 2 | -1 | -1 | 1 |
|
| | 138.8 | -145.5 | 97.5 | 9,332.9 | 138.5 | -98.5 | -4,158.2 | 159.3 |
| 1.9 | 3.5 | -2.0 | 0.0 | 2.3 | 5.6 | 0.1 | -3.9 | 2.0 |
| 1.3 | 2.3 | -0.8 | -0.1 | 2.1 | 4.9 | 0.1 | -2.5 | -3.9 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 7 | 9 | 9 | 9 | 11 | 11 | 11 | 13 | 13 |
| 6 | 12 | 10 | 10 | 11 | 16 | 20 | 25 | 31 |
Current Liabilities Current LiabilitiesCr | 17 | 13 | 13 | 20 | 25 | 26 | 31 | 33 | 36 |
Non Current Liabilities Non Current LiabilitiesCr | 14 | 14 | 19 | 20 | 14 | 20 | 25 | 25 | 34 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 16 | 16 | 11 | 19 | 15 | 22 | 33 | 35 | 48 |
Non Current Assets Non Current AssetsCr | 28 | 32 | 40 | 41 | 46 | 52 | 55 | 63 | 64 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 5 | 6 | 7 | 4 | 9 | 6 | -1 | 2 |
Investing Cash Flow Investing Cash FlowCr | -1 | -6 | -11 | -4 | -6 | -5 | -7 | -13 |
Financing Cash Flow Financing Cash FlowCr | -4 | 1 | 3 | 1 | -5 | 3 | 5 | 11 |
|
Free Cash Flow Free Cash FlowCr | 4 | 1 | -5 | 0 | 3 | 0 | -7 | -11 |
| 567.4 | 304.7 | -745.1 | -18,594.5 | 418.6 | 107.5 | -719.0 | -52.9 |
CFO To EBITDA CFO To EBITDA% | 88.1 | 80.4 | 219.3 | 85.1 | 100.6 | 59.6 | -6.1 | 28.7 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 32 | 18 | 21 | 37 | 69 | 83 | 124 |
Price To Earnings Price To Earnings | 0.0 | 15.0 | 0.0 | 0.0 | 16.4 | 13.2 | 154.4 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.5 | 0.4 | 0.4 | 0.4 | 0.7 | 0.9 | 1.6 |
Price To Book Price To Book | 0.0 | 1.6 | 0.9 | 1.1 | 1.7 | 2.6 | 2.6 | 3.3 |
| 3.3 | 6.0 | 12.3 | 8.8 | 7.0 | 10.5 | 13.8 | 29.6 |
Profitability Ratios Profitability Ratios |
| 48.8 | 44.8 | 41.8 | 40.2 | 34.8 | 34.4 | 38.0 | 39.8 |
| 12.4 | 13.2 | 6.7 | 9.3 | 9.7 | 10.1 | 9.9 | 7.2 |
| 1.9 | 3.5 | -2.0 | 0.0 | 2.3 | 5.6 | 0.1 | -3.9 |
| 8.7 | 14.3 | 1.0 | 4.0 | 10.5 | 15.9 | 4.0 | -0.6 |
| 6.8 | 10.4 | -5.0 | -0.1 | 10.3 | 19.8 | 0.2 | -8.1 |
| 2.0 | 4.5 | -1.9 | 0.0 | 3.5 | 7.1 | 0.1 | -3.1 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Kranti Industries Limited (BSE: 542459), founded in 1981 by Late Shri Subhash Vora, is a Pune-based, BSE-listed precision engineering company specializing in high-accuracy machined components for automotive, agricultural, construction, and electric vehicle (EV) sectors. Headquartered in Pirangut, Pune, the company has evolved over four decades from a small job-work unit into a technologically advanced Tier 1 OEM supplier serving both domestic and international markets.
With a strong foundation in precision machining and strategic expansion into integrated manufacturing, KIL is positioned for growth through product diversification, digital transformation, and global client partnerships.
---
### **Core Business & Operations**
- **Primary Products**: Axle components, differential housings, transmission parts, engine assemblies, and chassis elements, with component sizes ranging from **100 mm to 1200 mm**.
- **Key Segments**:
- **Tractor** (dominant segment, contributing ~68.3% of FY25 revenue)
- **Electric Vehicles** (14–16% of revenue, fastest-growing segment)
- **Construction Equipment & Industrial Machinery**
- **Commercial Vehicles & Off-Highway Applications**
- **Manufacturing Footprint**:
- **3 owned manufacturing units** in Pirangut, Pune, covering over **10,000 sq. meters**, equipped with **80+ high-tech machines**.
- State-of-the-art equipment includes **multi-axis machining centers, CNC turning centers, vertical/horizontal machining centers (HMC/VMC), vertical turret lathes (VTL)**, and automated inspection systems.
- **Plant-3**, inaugurated in May 2023, is a digitally integrated "Smart Factory" built on Industry 4.0 principles.
- **Production Capacity**:
- Current utilization at ~65–75%, indicating room for volume expansion.
- Target to reach **1 million machined parts annually** with new capacity.
---
### **Recent Strategic Developments (2024–2025)**
#### **1. Vertical Integration & Foundry Expansion**
- Acquired a **controlling stake in Preciso Metall Private Limited (PMPL)** in April 2023 (increased to ~60% by Q1 FY26), a shell-moulding casting foundry based in Kagal, Kolhapur.
- **Annual casting capacity**: 2,500 metric tonnes (materials: CI, SG, Simo).
- **Component range**: 180g – 32kg, with thin-wall capabilities (3mm).
- Enables **end-to-end manufacturing** and reduces dependency on external foundries.
#### **2. Diversification into New Markets & Products**
- **Entry into Industrial Engineering**:
- Secured orders from **Bonfiglioli Transmission Pvt. Ltd.** for heavy-duty gearbox housings:
- **Commercial production order** finalized in July 2025 (₹6.84 crore/year).
- Ongoing development of **industrial machine housings** (potential: ₹14.65 crore/year).
- **Agricultural Equipment Expansion**:
- Awarded ₹1.57 crore/year project by **CNH Industrial (India)** to design and supply hub extractor fans.
- Received purchase orders from CNH for knife, arm, and knotter assemblies (totaling ₹83+ lakh).
- **EV Segment Growth**:
- Cleared for **series production of EV components for 3-wheelers** with **Eka Mobility** (total business potential: ₹2 crore).
- Secured **tooling orders** (₹5 lakh) and ongoing development of precision EV parts.
#### **3. Global Expansion & Export Growth**
- **Exports rose from ₹2.27 Cr (FY24) to ₹2.91 Cr (FY25)**, with increasing presence in North America and Europe.
- Key international orders:
- **Ingersoll-Rand (USA)**: $221,000 completed by Oct 2025; additional potential of $438,600/year.
- **CGL Manufacturing (Canada)**: $49,718 for alternator housings.
- **CNH Industrial (Italy)**: Orders for agri-tooling components.
- Entry into **Belgium & US markets** for precision agri-implements, with five parts in serial production from Oct 2024.
#### **4. Strategic Partnerships & JVs**
- **Joint Venture: KRAKO Precision Private Limited (Oct 2025)**
- With **KORES Group**, based in Halol, Gujarat (35% KIL / 65% KORES).
- Greenfield facility focused on precision machining for automotive and engineering sectors.
- Leverages proximity to Western India’s OEM clusters and logistics.
- **7-Year Machining Alliance with Universal Autofoundry Ltd (UFL) (MoU signed Oct 2025)**
- Begins January 2026 at UFL’s facility in Sargoth, Rajasthan.
- Kranti to exclusively machine UFL’s castings, creating an integrated manufacturing ecosystem.
- Enhances scalability, delivery consistency, and cost efficiency.
#### **5. Digital Transformation & Smart Manufacturing**
- **Industry 4.0 Implementation**:
- Real-time **OEE monitoring**, **IIoT integration**, and **digital MIS dashboards**.
- ERP system (Bways) implemented since 2010, now augmented with AI-driven analytics.
- Automation in machine monitoring, preventive maintenance, and data-driven decision-making.
- **Smart Factory (Plant-3)**:
- Solar-powered (80 kW rooftop), with 100% UPS and generator backup.
- Focus on sustainability, energy efficiency, and waste reduction.
- AI and machine learning being explored for further optimization.
---
### **Financial Performance (FY2024–2025)**
- **Revenue**: ₹72.21 Crores
- **Gross Margin**: 41.0%
- **EBITDA**: ₹7.60 Crores (**10.5% margin**)
- **Q4 FY25 EBITDA**: ₹2.21 Crores (**12.1% margin**) – indicating return to profitability.
- **Exports**: Increased to ₹2.91 Crores (from ₹2.27 Cr in FY24).
> *Note: FY25 financials reflect recovery from pandemic-related slowdowns and volume deferments; company has streamlined operations and improved cost discipline.*
---
### **Key Differentiators**
- **Long-term OEM partnerships** (some lasting over 20 years) with global leaders:
- John Deere (since 1999), CNH Group (since 2008), DANA (since 2015), Escorts Kubota (since 2020).
- **Single-source, end-to-end solutions** with in-house engineering, tooling, casting, and machining.
- **Certifications**: IATF 16949:2016, ISO 9001:2015, ISO 14001, ISO 45001:2018 – ensuring global compliance.
- **Digital leader among MSMEs**, with advanced IoT and data analytics infrastructure.
---
### **Management & Leadership**
- Led by **Mr. Sachin Subhash Vora**, who has driven modernization, product diversification, and global expansion.
- Succession of strong leadership since 1981, with commitment to **innovation, reliability, and customer-centric development**.
---