Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Kranti Industries Ltd

KRANTI
BSE
61.11
0.11%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Kranti Industries Ltd

KRANTI
BSE
61.11
0.11%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
78Cr
Close
Close Price
61.11
Industry
Industry
Auto Ancillaries - Others
PE
Price To Earnings
PS
Price To Sales
0.86
Revenue
Revenue
91Cr
Rev Gr TTM
Revenue Growth TTM
15.11%
PAT Gr TTM
PAT Growth TTM
-176.25%
Peer Comparison
How does KRANTI stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
KRANTI
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
222622212120191821222325
Growth YoY
Revenue Growth YoY%
-2.35.8-12.9-1.4-3.9-22.0-11.0-14.5-2.99.320.337.3
Expenses
ExpensesCr
212319201919181718191922
Operating Profit
Operating ProfitCr
123221113443
OPM
OPM%
4.79.312.97.59.95.46.94.112.116.018.313.5
Other Income
Other IncomeCr
400000000000
Interest Expense
Interest ExpenseCr
111111111111
Depreciation
DepreciationCr
112222222222
PBT
PBTCr
400-1-1-1-1-20121
Tax
TaxCr
1000-100-10000
PAT
PATCr
300-11-1-1-10110
Growth YoY
PAT Growth YoY%
1,186.4-89.0-68.1-353.9-75.6-800.0-452.2-31.3-100.0161.2243.2105.4
NPM
NPM%
12.70.51.1-4.73.2-4.9-4.2-7.10.02.75.00.3
EPS
EPS
2.70.10.2-0.90.6-0.8-0.8-1.1-5.3-0.82.20.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
466149569493907891
Growth
Revenue Growth%
31.9-19.313.868.2-0.5-3.2-13.116.0
Expenses
ExpensesCr
405346518584817377
Operating Profit
Operating ProfitCr
6835999614
OPM
OPM%
12.413.26.79.39.710.19.97.215.0
Other Income
Other IncomeCr
000004111
Interest Expense
Interest ExpenseCr
222223444
Depreciation
DepreciationCr
333444777
PBT
PBTCr
13-1037-1-43
Tax
TaxCr
010012-1-11
PAT
PATCr
12-10250-32
Growth
PAT Growth%
138.8-145.597.59,332.9138.5-98.5-4,158.2159.3
NPM
NPM%
1.93.5-2.00.02.35.60.1-3.92.0
EPS
EPS
1.32.3-0.8-0.12.14.90.1-2.5-3.9

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
79991111111313
Reserves
ReservesCr
61210101116202531
Current Liabilities
Current LiabilitiesCr
171313202526313336
Non Current Liabilities
Non Current LiabilitiesCr
141419201420252534
Total Liabilities
Total LiabilitiesCr
4448526062748898112
Current Assets
Current AssetsCr
161611191522333548
Non Current Assets
Non Current AssetsCr
283240414652556364
Total Assets
Total AssetsCr
4448526062748898112

Cash Flow

Consolidated
Standalone
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
567496-12
Investing Cash Flow
Investing Cash FlowCr
-1-6-11-4-6-5-7-13
Financing Cash Flow
Financing Cash FlowCr
-4131-53511
Net Cash Flow
Net Cash FlowCr
01-11-23-30
Free Cash Flow
Free Cash FlowCr
41-5030-7-11
CFO To PAT
CFO To PAT%
567.4304.7-745.1-18,594.5418.6107.5-719.0-52.9
CFO To EBITDA
CFO To EBITDA%
88.180.4219.385.1100.659.6-6.128.7

Ratios

Consolidated
Standalone
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
0321821376983124
Price To Earnings
Price To Earnings
0.015.00.00.016.413.2154.40.0
Price To Sales
Price To Sales
0.00.50.40.40.40.70.91.6
Price To Book
Price To Book
0.01.60.91.11.72.62.63.3
EV To EBITDA
EV To EBITDA
3.36.012.38.87.010.513.829.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
48.844.841.840.234.834.438.039.8
OPM
OPM%
12.413.26.79.39.710.19.97.2
NPM
NPM%
1.93.5-2.00.02.35.60.1-3.9
ROCE
ROCE%
8.714.31.04.010.515.94.0-0.6
ROE
ROE%
6.810.4-5.0-0.110.319.80.2-8.1
ROA
ROA%
2.04.5-1.90.03.57.10.1-3.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Kranti Industries Limited (BSE: 542459), founded in 1981 by Late Shri Subhash Vora, is a Pune-based, BSE-listed precision engineering company specializing in high-accuracy machined components for automotive, agricultural, construction, and electric vehicle (EV) sectors. Headquartered in Pirangut, Pune, the company has evolved over four decades from a small job-work unit into a technologically advanced Tier 1 OEM supplier serving both domestic and international markets. With a strong foundation in precision machining and strategic expansion into integrated manufacturing, KIL is positioned for growth through product diversification, digital transformation, and global client partnerships. --- ### **Core Business & Operations** - **Primary Products**: Axle components, differential housings, transmission parts, engine assemblies, and chassis elements, with component sizes ranging from **100 mm to 1200 mm**. - **Key Segments**: - **Tractor** (dominant segment, contributing ~68.3% of FY25 revenue) - **Electric Vehicles** (14–16% of revenue, fastest-growing segment) - **Construction Equipment & Industrial Machinery** - **Commercial Vehicles & Off-Highway Applications** - **Manufacturing Footprint**: - **3 owned manufacturing units** in Pirangut, Pune, covering over **10,000 sq. meters**, equipped with **80+ high-tech machines**. - State-of-the-art equipment includes **multi-axis machining centers, CNC turning centers, vertical/horizontal machining centers (HMC/VMC), vertical turret lathes (VTL)**, and automated inspection systems. - **Plant-3**, inaugurated in May 2023, is a digitally integrated "Smart Factory" built on Industry 4.0 principles. - **Production Capacity**: - Current utilization at ~65–75%, indicating room for volume expansion. - Target to reach **1 million machined parts annually** with new capacity. --- ### **Recent Strategic Developments (2024–2025)** #### **1. Vertical Integration & Foundry Expansion** - Acquired a **controlling stake in Preciso Metall Private Limited (PMPL)** in April 2023 (increased to ~60% by Q1 FY26), a shell-moulding casting foundry based in Kagal, Kolhapur. - **Annual casting capacity**: 2,500 metric tonnes (materials: CI, SG, Simo). - **Component range**: 180g – 32kg, with thin-wall capabilities (3mm). - Enables **end-to-end manufacturing** and reduces dependency on external foundries. #### **2. Diversification into New Markets & Products** - **Entry into Industrial Engineering**: - Secured orders from **Bonfiglioli Transmission Pvt. Ltd.** for heavy-duty gearbox housings: - **Commercial production order** finalized in July 2025 (₹6.84 crore/year). - Ongoing development of **industrial machine housings** (potential: ₹14.65 crore/year). - **Agricultural Equipment Expansion**: - Awarded ₹1.57 crore/year project by **CNH Industrial (India)** to design and supply hub extractor fans. - Received purchase orders from CNH for knife, arm, and knotter assemblies (totaling ₹83+ lakh). - **EV Segment Growth**: - Cleared for **series production of EV components for 3-wheelers** with **Eka Mobility** (total business potential: ₹2 crore). - Secured **tooling orders** (₹5 lakh) and ongoing development of precision EV parts. #### **3. Global Expansion & Export Growth** - **Exports rose from ₹2.27 Cr (FY24) to ₹2.91 Cr (FY25)**, with increasing presence in North America and Europe. - Key international orders: - **Ingersoll-Rand (USA)**: $221,000 completed by Oct 2025; additional potential of $438,600/year. - **CGL Manufacturing (Canada)**: $49,718 for alternator housings. - **CNH Industrial (Italy)**: Orders for agri-tooling components. - Entry into **Belgium & US markets** for precision agri-implements, with five parts in serial production from Oct 2024. #### **4. Strategic Partnerships & JVs** - **Joint Venture: KRAKO Precision Private Limited (Oct 2025)** - With **KORES Group**, based in Halol, Gujarat (35% KIL / 65% KORES). - Greenfield facility focused on precision machining for automotive and engineering sectors. - Leverages proximity to Western India’s OEM clusters and logistics. - **7-Year Machining Alliance with Universal Autofoundry Ltd (UFL) (MoU signed Oct 2025)** - Begins January 2026 at UFL’s facility in Sargoth, Rajasthan. - Kranti to exclusively machine UFL’s castings, creating an integrated manufacturing ecosystem. - Enhances scalability, delivery consistency, and cost efficiency. #### **5. Digital Transformation & Smart Manufacturing** - **Industry 4.0 Implementation**: - Real-time **OEE monitoring**, **IIoT integration**, and **digital MIS dashboards**. - ERP system (Bways) implemented since 2010, now augmented with AI-driven analytics. - Automation in machine monitoring, preventive maintenance, and data-driven decision-making. - **Smart Factory (Plant-3)**: - Solar-powered (80 kW rooftop), with 100% UPS and generator backup. - Focus on sustainability, energy efficiency, and waste reduction. - AI and machine learning being explored for further optimization. --- ### **Financial Performance (FY2024–2025)** - **Revenue**: ₹72.21 Crores - **Gross Margin**: 41.0% - **EBITDA**: ₹7.60 Crores (**10.5% margin**) - **Q4 FY25 EBITDA**: ₹2.21 Crores (**12.1% margin**) – indicating return to profitability. - **Exports**: Increased to ₹2.91 Crores (from ₹2.27 Cr in FY24). > *Note: FY25 financials reflect recovery from pandemic-related slowdowns and volume deferments; company has streamlined operations and improved cost discipline.* --- ### **Key Differentiators** - **Long-term OEM partnerships** (some lasting over 20 years) with global leaders: - John Deere (since 1999), CNH Group (since 2008), DANA (since 2015), Escorts Kubota (since 2020). - **Single-source, end-to-end solutions** with in-house engineering, tooling, casting, and machining. - **Certifications**: IATF 16949:2016, ISO 9001:2015, ISO 14001, ISO 45001:2018 – ensuring global compliance. - **Digital leader among MSMEs**, with advanced IoT and data analytics infrastructure. --- ### **Management & Leadership** - Led by **Mr. Sachin Subhash Vora**, who has driven modernization, product diversification, and global expansion. - Succession of strong leadership since 1981, with commitment to **innovation, reliability, and customer-centric development**. ---