Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Krypton Industries Ltd

KRYPTONQ
BSE
39.00
1.96%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Krypton Industries Ltd

KRYPTONQ
BSE
39.00
1.96%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
57Cr
Close
Close Price
39.00
Industry
Industry
Diversified
PE
Price To Earnings
32.50
PS
Price To Sales
1.18
Revenue
Revenue
49Cr
Rev Gr TTM
Revenue Growth TTM
2.10%
PAT Gr TTM
PAT Growth TTM
-20.77%
Peer Comparison
How does KRYPTONQ stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
KRYPTONQ
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
1089121411111113111213
Growth YoY
Revenue Growth YoY%
-27.216.83.456.037.046.725.0-9.2-5.3-4.75.015.5
Expenses
ExpensesCr
97811121010101291011
Operating Profit
Operating ProfitCr
111111111122
OPM
OPM%
10.613.110.010.310.211.712.88.610.913.013.413.7
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
100010001000
Depreciation
DepreciationCr
100000000000
PBT
PBTCr
000011100111
Tax
TaxCr
000010001000
PAT
PATCr
00000000-1111
Growth YoY
PAT Growth YoY%
-93.3220.0-71.453.30.021.9360.0-56.5-432.041.030.4255.0
NPM
NPM%
2.54.11.13.81.83.44.01.8-6.35.15.05.6
EPS
EPS
0.20.20.00.30.20.30.30.1-0.10.40.40.5

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2011Mar 2012Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
364429434433434749
Growth
Revenue Growth%
22.149.32.4-23.728.49.63.7
Expenses
ExpensesCr
324226393930384242
Operating Profit
Operating ProfitCr
433344556
OPM
OPM%
11.45.79.97.310.211.110.711.012.7
Other Income
Other IncomeCr
011200010
Interest Expense
Interest ExpenseCr
222221222
Depreciation
DepreciationCr
112222221
PBT
PBTCr
210211223
Tax
TaxCr
100010112
PAT
PATCr
100211101
Growth
PAT Growth%
-78.7296.6-63.646.413.3-65.4162.1
NPM
NPM%
2.60.51.74.41.63.02.70.82.1
EPS
EPS
2.20.10.31.20.50.70.80.01.2

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2011Mar 2012Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
41215151515151515
Reserves
ReservesCr
101313141516171616
Current Liabilities
Current LiabilitiesCr
201718191414161918
Non Current Liabilities
Non Current LiabilitiesCr
54677991111
Total Liabilities
Total LiabilitiesCr
404852555154576060
Current Assets
Current AssetsCr
232633363234373636
Non Current Assets
Non Current AssetsCr
172119191920202424
Total Assets
Total AssetsCr
404852555154576060

Cash Flow

Consolidated
Standalone
Financial YearMar 2011Mar 2012Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
23256005
Investing Cash Flow
Investing Cash FlowCr
-1-6-1-2-1-1-1-7
Financing Cash Flow
Financing Cash FlowCr
-17-1-1-6201
Net Cash Flow
Net Cash FlowCr
0402-10-10
Free Cash Flow
Free Cash FlowCr
00134-2-10
CFO To PAT
CFO To PAT%
168.81,563.9456.0248.8872.4-39.734.21,376.5
CFO To EBITDA
CFO To EBITDA%
38.5124.976.3149.6133.9-10.88.5104.9

Ratios

Consolidated
Standalone
Financial YearMar 2011Mar 2012Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
191791432294868
Price To Earnings
Price To Earnings
7.7161.018.27.945.028.240.9170.3
Price To Sales
Price To Sales
0.50.40.30.30.70.91.11.4
Price To Book
Price To Book
0.50.70.30.51.10.91.52.2
EV To EBITDA
EV To EBITDA
7.89.47.88.69.411.414.016.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
45.835.860.043.852.363.266.758.0
OPM
OPM%
11.45.79.97.310.211.110.711.0
NPM
NPM%
2.60.51.74.41.63.02.70.8
ROCE
ROCE%
11.95.74.28.76.85.26.97.8
ROE
ROE%
6.70.81.76.52.33.23.51.3
ROA
ROA%
2.40.40.93.41.31.92.00.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Krypton Industries Limited is an established Indian manufacturer and trader specializing in **Polyurethane (PU)** based applications. The company has built a diversified portfolio spanning **MCP Tubeless Tyres**, **Rehab Care (Medical Mobility)**, and **PU Footwear**. Operating through **six manufacturing units** in West Bengal (**Falta SEZ, Bangnagar, and Sadhurhat**), the company integrates direct manufacturing with strategic job work for major **Original Equipment Manufacturers (OEMs)**. --- ### **Core Business Segments & Revenue Performance** The company’s operations are categorized into three primary reportable segments. While the Engineering and Wheel divisions show robust profitability, the Tyre and Footwear divisions have faced recent headwinds. #### **Segmental Financial Overview (FY 2024-25)** | Division | Key Products/Services | Revenue | Profit/Loss (PBT) | | :--- | :--- | :--- | :--- | | **Engineering** | Industrial components & services | **₹ 29.13 Cr** | **₹ 85.04 Lakhs*** | | **Wheel** | Captive unit & external sales | **₹ 16.17 Cr** | **₹ 2.14 Cr** | | **Sadhurhat** | MCP Tubeless Tyres, Rehab Care | **₹ 12.86 Cr** | **₹ 2.09 Cr** | | **Plastic** | Rims and components | **₹ 3.28 Cr** | **₹ 59.66 Lakhs** | | **Footwear** | PU Soles, Sandals, Chappals | **₹ 2.99 Cr** | **₹ (65.29) Lakhs** | | **Tyre** | Export-oriented tubeless tyres | **₹ 51.01 Lakhs** | **₹ (255.76) Lakhs** | *\*Engineering profit reflects a significant turnaround from a prior year loss of ₹ (260.87) Lakhs.* --- ### **Strategic Pivot: Rehab Care & Medical Mobility** Krypton is aggressively transitioning its focus toward the **Rehab Care** sector, leveraging the Indian government’s push for healthcare infrastructure and support for the "**Divyang**" (disabled) population. * **Brand Portfolio:** Products are marketed under the premium **"iCare"** brand and the affordable **"UDAAN"** line. * **Product Range:** Includes folding wheelchairs, commode chairs, walkers, crutches, rollators, and specialized PU foam components. * **Quality Benchmarks:** The company holds **ISO 9001-2015** and **ISO 13845** certifications. Crucially, it has secured the **BIS license (IS 7454)** for folding adult wheelchairs, a prerequisite for high-value government, defense, and NGO tenders. * **Market Expansion:** The company is targeting the **U.S. market** to leverage advanced healthcare infrastructure and has signed a supply agreement with the **West Bengal State Multipurpose Consumers' Cooperative Federation Ltd. (CONFED)**. --- ### **Advanced Polymer Engineering: Tyres & Footwear** Krypton specializes in high-performance synthetic substitutes for traditional rubber, focusing on **Polyurethane (PU)** and **Micro Cellular Polyurethane (MCP)**. * **MCP Tubeless Tyres:** Developed as a puncture-proof, high-performance substitute for rubber tyres in the bicycle and rickshaw industries. Krypton faces **no direct competitors** in India for certain specialized PU tyre applications. * **Industrial Applications:** Production of solid PU tyres for industrial use and complete wheel assemblies (rims + tyres). * **Footwear & Components:** Manufacturing of PU shoe soles and sandals. To counter a slowdown in the footwear industry, the company is diversifying into **Safety Shoes** (currently undergoing **BIS certification**) and other specialized polymer products like furniture parts and toys. --- ### **Corporate Restructuring & Global Strategy** The company has recently realigned its corporate structure to focus on domestic growth and export-led models rather than direct international subsidiaries. * **Subsidiary Updates:** * **TCB Industries Private Limited:** A **100% wholly-owned subsidiary** (est. June 2023) dedicated to trading wheelchairs and hospital equipment. * **Krypton Tyres Limited:** A new subsidiary incorporated on **February 26, 2026**. * **Krypton Europe S.R.O. (Czech Republic):** Liquidated and sold in **February 2025**, marking an exit from direct European operations to reduce overhead. * **New Business Interests:** Per the **September 2024 Memorandum of Association**, the company is exploring assembly/repair of **Electronics (ACs, Washing Machines)** and the **Electric Vehicle (EV)** space (E-bikes and scooters). * **Pharma Distribution:** Krypton has entered a licensing agreement with **Gan & Lee Pharmaceuticals** for the exclusive Indian distribution of **Bofanglutide**, a **GLP-1 receptor agonist** for diabetes and weight management. --- ### **Financial Health & Capital Structure** Krypton maintains stability through a "cash and carry" sales model and diversified credit lines. #### **Debt Profile & Credit Facilities (FY 2024-25)** | Facility Type | Institution | Amount | Interest Rate | | :--- | :--- | :--- | :--- | | **Cash Credit** | Bank of Baroda | **₹ 7.40 Cr** | **9.60%** (Floating) | | **Term Loan** | Bank of Baroda | **₹ 6.00 Cr** | **9.40%** (Floating) | | **Packing Credit** | Bank of Baroda | **₹ 6.00 Cr** | **9.40%** (Floating) | | **SBLC Loan** | Bank of Baroda | **₹ 3.65 Cr** | Not Specified | | **Business Loan** | ICICI Bank | **₹ 60.00 Lakhs** | **13.75%** (Fixed) | * **Inventory Management:** Total inventory is valued at **₹ 16.44 Cr** (approx. **35.10%** of turnover). High inventory levels are a **Key Audit Matter** due to the complexities of Net Realizable Value (NRV) estimation. * **Shareholder Returns:** The company declared a final dividend of **Re. 1 per equity share** (Face Value **₹ 10**) for FY24. * **Growth Target:** Management has projected a **15% CAGR** for the period **2025–2028**. --- ### **Risk Factors & Mitigation Strategies** #### **Operational & Macroeconomic Risks** * **Input Costs:** Raw material prices have surged over **70%** from pre-pandemic levels. Krypton is mitigating this through **machine upgrades** and **manpower optimization** to reduce labor and power costs. * **Competition:** The Tyre division faces pricing pressure from cheaper rubber alternatives, while the Rehab segment competes with low-cost Chinese imports. * **Currency Exposure:** The company has unhedged **USD/INR** exposure due to raw material imports. A **5% depreciation** of the Rupee results in an estimated loss of **₹ 3.93 Lakhs**. #### **Regulatory & Compliance Risks** * **Stock Exchange Status:** The company is currently **suspended from the Calcutta Stock Exchange (CSE)** for non-payment of fees. * **SEBI Compliance:** Demat accounts of Promoters/Directors are currently **frozen** due to non-compliance with **Regulation 32(1)** of SEBI Delisting Regulations. * **Labour Codes:** The company has recognized the estimated financial impact of the four new **Central Labour Codes** as an **Exceptional Item** in its FY25 accounts. #### **Credit Risk Management** While much of the business is "cash and carry," the company has seen an increase in **Expected Credit Loss (ECL)** provisions: * **Opening ECL (April 2024):** **₹ 42.33 Lakhs** * **Closing ECL (March 2025):** **₹ 86.87 Lakhs** --- ### **Governance & Human Capital** * **Leadership:** **Mr. Jay Singh Bardia** has been re-appointed as Managing Director through **December 2030**. **Mr. Digvijay Singh Bardia** serves as Whole Time Director. * **Talent Retention:** The company implemented the **ESOP 2024 Scheme** to align employee interests with long-term growth. * **Workforce:** Directly employs **156 persons** on payroll, supporting over **160+ indirect jobs**.