Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹57Cr
Rev Gr TTM
Revenue Growth TTM
2.10%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

KRYPTONQ
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -27.2 | 16.8 | 3.4 | 56.0 | 37.0 | 46.7 | 25.0 | -9.2 | -5.3 | -4.7 | 5.0 | 15.5 |
| 9 | 7 | 8 | 11 | 12 | 10 | 10 | 10 | 12 | 9 | 10 | 11 |
Operating Profit Operating ProfitCr |
| 10.6 | 13.1 | 10.0 | 10.3 | 10.2 | 11.7 | 12.8 | 8.6 | 10.9 | 13.0 | 13.4 | 13.7 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 1 |
| 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -93.3 | 220.0 | -71.4 | 53.3 | 0.0 | 21.9 | 360.0 | -56.5 | -432.0 | 41.0 | 30.4 | 255.0 |
| 2.5 | 4.1 | 1.1 | 3.8 | 1.8 | 3.4 | 4.0 | 1.8 | -6.3 | 5.1 | 5.0 | 5.6 |
| 0.2 | 0.2 | 0.0 | 0.3 | 0.2 | 0.3 | 0.3 | 0.1 | -0.1 | 0.4 | 0.4 | 0.5 |
| Financial Year | Mar 2011 | Mar 2012 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 22.1 | | 49.3 | 2.4 | -23.7 | 28.4 | 9.6 | 3.7 |
| 32 | 42 | 26 | 39 | 39 | 30 | 38 | 42 | 42 |
Operating Profit Operating ProfitCr |
| 11.4 | 5.7 | 9.9 | 7.3 | 10.2 | 11.1 | 10.7 | 11.0 | 12.7 |
Other Income Other IncomeCr | 0 | 1 | 1 | 2 | 0 | 0 | 0 | 1 | 0 |
Interest Expense Interest ExpenseCr | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 2 |
Depreciation DepreciationCr | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 1 |
| 2 | 1 | 0 | 2 | 1 | 1 | 2 | 2 | 3 |
| 1 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 2 |
|
| | -78.7 | | 296.6 | -63.6 | 46.4 | 13.3 | -65.4 | 162.1 |
| 2.6 | 0.5 | 1.7 | 4.4 | 1.6 | 3.0 | 2.7 | 0.8 | 2.1 |
| 2.2 | 0.1 | 0.3 | 1.2 | 0.5 | 0.7 | 0.8 | 0.0 | 1.2 |
| Financial Year | Mar 2011 | Mar 2012 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 4 | 12 | 15 | 15 | 15 | 15 | 15 | 15 | 15 |
| 10 | 13 | 13 | 14 | 15 | 16 | 17 | 16 | 16 |
Current Liabilities Current LiabilitiesCr | 20 | 17 | 18 | 19 | 14 | 14 | 16 | 19 | 18 |
Non Current Liabilities Non Current LiabilitiesCr | 5 | 4 | 6 | 7 | 7 | 9 | 9 | 11 | 11 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 23 | 26 | 33 | 36 | 32 | 34 | 37 | 36 | 36 |
Non Current Assets Non Current AssetsCr | 17 | 21 | 19 | 19 | 19 | 20 | 20 | 24 | 24 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2011 | Mar 2012 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 2 | 3 | 2 | 5 | 6 | 0 | 0 | 5 |
Investing Cash Flow Investing Cash FlowCr | -1 | -6 | -1 | -2 | -1 | -1 | -1 | -7 |
Financing Cash Flow Financing Cash FlowCr | -1 | 7 | -1 | -1 | -6 | 2 | 0 | 1 |
|
Free Cash Flow Free Cash FlowCr | 0 | 0 | 1 | 3 | 4 | -2 | -1 | 0 |
| 168.8 | 1,563.9 | 456.0 | 248.8 | 872.4 | -39.7 | 34.2 | 1,376.5 |
CFO To EBITDA CFO To EBITDA% | 38.5 | 124.9 | 76.3 | 149.6 | 133.9 | -10.8 | 8.5 | 104.9 |
| Financial Year | Mar 2011 | Mar 2012 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 19 | 17 | 9 | 14 | 32 | 29 | 48 | 68 |
Price To Earnings Price To Earnings | 7.7 | 161.0 | 18.2 | 7.9 | 45.0 | 28.2 | 40.9 | 170.3 |
Price To Sales Price To Sales | 0.5 | 0.4 | 0.3 | 0.3 | 0.7 | 0.9 | 1.1 | 1.4 |
Price To Book Price To Book | 0.5 | 0.7 | 0.3 | 0.5 | 1.1 | 0.9 | 1.5 | 2.2 |
| 7.8 | 9.4 | 7.8 | 8.6 | 9.4 | 11.4 | 14.0 | 16.6 |
Profitability Ratios Profitability Ratios |
| 45.8 | 35.8 | 60.0 | 43.8 | 52.3 | 63.2 | 66.7 | 58.0 |
| 11.4 | 5.7 | 9.9 | 7.3 | 10.2 | 11.1 | 10.7 | 11.0 |
| 2.6 | 0.5 | 1.7 | 4.4 | 1.6 | 3.0 | 2.7 | 0.8 |
| 11.9 | 5.7 | 4.2 | 8.7 | 6.8 | 5.2 | 6.9 | 7.8 |
| 6.7 | 0.8 | 1.7 | 6.5 | 2.3 | 3.2 | 3.5 | 1.3 |
| 2.4 | 0.4 | 0.9 | 3.4 | 1.3 | 1.9 | 2.0 | 0.7 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Krypton Industries Limited is an established Indian manufacturer and trader specializing in **Polyurethane (PU)** based applications. The company has built a diversified portfolio spanning **MCP Tubeless Tyres**, **Rehab Care (Medical Mobility)**, and **PU Footwear**. Operating through **six manufacturing units** in West Bengal (**Falta SEZ, Bangnagar, and Sadhurhat**), the company integrates direct manufacturing with strategic job work for major **Original Equipment Manufacturers (OEMs)**.
---
### **Core Business Segments & Revenue Performance**
The company’s operations are categorized into three primary reportable segments. While the Engineering and Wheel divisions show robust profitability, the Tyre and Footwear divisions have faced recent headwinds.
#### **Segmental Financial Overview (FY 2024-25)**
| Division | Key Products/Services | Revenue | Profit/Loss (PBT) |
| :--- | :--- | :--- | :--- |
| **Engineering** | Industrial components & services | **₹ 29.13 Cr** | **₹ 85.04 Lakhs*** |
| **Wheel** | Captive unit & external sales | **₹ 16.17 Cr** | **₹ 2.14 Cr** |
| **Sadhurhat** | MCP Tubeless Tyres, Rehab Care | **₹ 12.86 Cr** | **₹ 2.09 Cr** |
| **Plastic** | Rims and components | **₹ 3.28 Cr** | **₹ 59.66 Lakhs** |
| **Footwear** | PU Soles, Sandals, Chappals | **₹ 2.99 Cr** | **₹ (65.29) Lakhs** |
| **Tyre** | Export-oriented tubeless tyres | **₹ 51.01 Lakhs** | **₹ (255.76) Lakhs** |
*\*Engineering profit reflects a significant turnaround from a prior year loss of ₹ (260.87) Lakhs.*
---
### **Strategic Pivot: Rehab Care & Medical Mobility**
Krypton is aggressively transitioning its focus toward the **Rehab Care** sector, leveraging the Indian government’s push for healthcare infrastructure and support for the "**Divyang**" (disabled) population.
* **Brand Portfolio:** Products are marketed under the premium **"iCare"** brand and the affordable **"UDAAN"** line.
* **Product Range:** Includes folding wheelchairs, commode chairs, walkers, crutches, rollators, and specialized PU foam components.
* **Quality Benchmarks:** The company holds **ISO 9001-2015** and **ISO 13845** certifications. Crucially, it has secured the **BIS license (IS 7454)** for folding adult wheelchairs, a prerequisite for high-value government, defense, and NGO tenders.
* **Market Expansion:** The company is targeting the **U.S. market** to leverage advanced healthcare infrastructure and has signed a supply agreement with the **West Bengal State Multipurpose Consumers' Cooperative Federation Ltd. (CONFED)**.
---
### **Advanced Polymer Engineering: Tyres & Footwear**
Krypton specializes in high-performance synthetic substitutes for traditional rubber, focusing on **Polyurethane (PU)** and **Micro Cellular Polyurethane (MCP)**.
* **MCP Tubeless Tyres:** Developed as a puncture-proof, high-performance substitute for rubber tyres in the bicycle and rickshaw industries. Krypton faces **no direct competitors** in India for certain specialized PU tyre applications.
* **Industrial Applications:** Production of solid PU tyres for industrial use and complete wheel assemblies (rims + tyres).
* **Footwear & Components:** Manufacturing of PU shoe soles and sandals. To counter a slowdown in the footwear industry, the company is diversifying into **Safety Shoes** (currently undergoing **BIS certification**) and other specialized polymer products like furniture parts and toys.
---
### **Corporate Restructuring & Global Strategy**
The company has recently realigned its corporate structure to focus on domestic growth and export-led models rather than direct international subsidiaries.
* **Subsidiary Updates:**
* **TCB Industries Private Limited:** A **100% wholly-owned subsidiary** (est. June 2023) dedicated to trading wheelchairs and hospital equipment.
* **Krypton Tyres Limited:** A new subsidiary incorporated on **February 26, 2026**.
* **Krypton Europe S.R.O. (Czech Republic):** Liquidated and sold in **February 2025**, marking an exit from direct European operations to reduce overhead.
* **New Business Interests:** Per the **September 2024 Memorandum of Association**, the company is exploring assembly/repair of **Electronics (ACs, Washing Machines)** and the **Electric Vehicle (EV)** space (E-bikes and scooters).
* **Pharma Distribution:** Krypton has entered a licensing agreement with **Gan & Lee Pharmaceuticals** for the exclusive Indian distribution of **Bofanglutide**, a **GLP-1 receptor agonist** for diabetes and weight management.
---
### **Financial Health & Capital Structure**
Krypton maintains stability through a "cash and carry" sales model and diversified credit lines.
#### **Debt Profile & Credit Facilities (FY 2024-25)**
| Facility Type | Institution | Amount | Interest Rate |
| :--- | :--- | :--- | :--- |
| **Cash Credit** | Bank of Baroda | **₹ 7.40 Cr** | **9.60%** (Floating) |
| **Term Loan** | Bank of Baroda | **₹ 6.00 Cr** | **9.40%** (Floating) |
| **Packing Credit** | Bank of Baroda | **₹ 6.00 Cr** | **9.40%** (Floating) |
| **SBLC Loan** | Bank of Baroda | **₹ 3.65 Cr** | Not Specified |
| **Business Loan** | ICICI Bank | **₹ 60.00 Lakhs** | **13.75%** (Fixed) |
* **Inventory Management:** Total inventory is valued at **₹ 16.44 Cr** (approx. **35.10%** of turnover). High inventory levels are a **Key Audit Matter** due to the complexities of Net Realizable Value (NRV) estimation.
* **Shareholder Returns:** The company declared a final dividend of **Re. 1 per equity share** (Face Value **₹ 10**) for FY24.
* **Growth Target:** Management has projected a **15% CAGR** for the period **2025–2028**.
---
### **Risk Factors & Mitigation Strategies**
#### **Operational & Macroeconomic Risks**
* **Input Costs:** Raw material prices have surged over **70%** from pre-pandemic levels. Krypton is mitigating this through **machine upgrades** and **manpower optimization** to reduce labor and power costs.
* **Competition:** The Tyre division faces pricing pressure from cheaper rubber alternatives, while the Rehab segment competes with low-cost Chinese imports.
* **Currency Exposure:** The company has unhedged **USD/INR** exposure due to raw material imports. A **5% depreciation** of the Rupee results in an estimated loss of **₹ 3.93 Lakhs**.
#### **Regulatory & Compliance Risks**
* **Stock Exchange Status:** The company is currently **suspended from the Calcutta Stock Exchange (CSE)** for non-payment of fees.
* **SEBI Compliance:** Demat accounts of Promoters/Directors are currently **frozen** due to non-compliance with **Regulation 32(1)** of SEBI Delisting Regulations.
* **Labour Codes:** The company has recognized the estimated financial impact of the four new **Central Labour Codes** as an **Exceptional Item** in its FY25 accounts.
#### **Credit Risk Management**
While much of the business is "cash and carry," the company has seen an increase in **Expected Credit Loss (ECL)** provisions:
* **Opening ECL (April 2024):** **₹ 42.33 Lakhs**
* **Closing ECL (March 2025):** **₹ 86.87 Lakhs**
---
### **Governance & Human Capital**
* **Leadership:** **Mr. Jay Singh Bardia** has been re-appointed as Managing Director through **December 2030**. **Mr. Digvijay Singh Bardia** serves as Whole Time Director.
* **Talent Retention:** The company implemented the **ESOP 2024 Scheme** to align employee interests with long-term growth.
* **Workforce:** Directly employs **156 persons** on payroll, supporting over **160+ indirect jobs**.