Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Kesar Terminals & Infrastructure Ltd

KTIL
BSE
68.00
3.77%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Kesar Terminals & Infrastructure Ltd

KTIL
BSE
68.00
3.77%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
74Cr
Close
Close Price
68.00
Industry
Industry
Miscellaneous
PE
Price To Earnings
PS
Price To Sales
2.06
Revenue
Revenue
36Cr
Rev Gr TTM
Revenue Growth TTM
14.16%
PAT Gr TTM
PAT Growth TTM
-98.59%
Peer Comparison
How does KTIL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
KTIL
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
Revenue
RevenueCr
9998788899108
Growth YoY
Revenue Growth YoY%
-8.0-22.8-11.3-19.7-19.9-10.0-12.55.622.116.918.6-0.1
Expenses
ExpensesCr
566656656667
Operating Profit
Operating ProfitCr
434222233331
OPM
OPM%
48.438.639.026.830.328.225.142.332.435.934.311.1
Other Income
Other IncomeCr
002000010370-8
Interest Expense
Interest ExpenseCr
34442799910488
Depreciation
DepreciationCr
333333333333
PBT
PBTCr
-1-3-1-4-28-9-10-8-934-7-18
Tax
TaxCr
101000000100
PAT
PATCr
-2-3-1-4-28-9-10-9-933-7-17
Growth YoY
PAT Growth YoY%
78.957.779.539.6-1,545.6-177.1-581.3-93.766.7454.728.0-102.5
NPM
NPM%
-18.8-37.3-15.5-57.5-387.1-114.8-120.7-105.5-105.6348.3-73.2-213.9
EPS
EPS
-1.6-3.1-1.3-4.0-25.8-8.5-9.0-7.8-8.630.2-6.5-15.9

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
424448444242454337313636
Growth
Revenue Growth%
4.19.4-8.4-5.00.07.2-5.2-13.1-15.615.80.0
Expenses
ExpensesCr
171825272621283022232326
Operating Profit
Operating ProfitCr
25262317152117131591310
OPM
OPM%
60.360.048.037.636.849.337.029.541.127.536.129.0
Other Income
Other IncomeCr
00210011313830
Interest Expense
Interest ExpenseCr
2314141825273018493130
Depreciation
DepreciationCr
221010912121211111110
PBT
PBTCr
21222-7-11-16-21-28-12-5190
Tax
TaxCr
777111222110
PAT
PATCr
1516-6-8-13-17-23-29-14-528-1
Growth
PAT Growth%
7.1-137.1-35.6-65.6-30.3-39.4-25.453.0-273.3115.5-109.9
NPM
NPM%
34.335.3-12.0-17.7-30.9-40.3-52.4-69.3-37.5-165.622.1-2.2
EPS
EPS
13.314.2-5.3-7.2-11.8-15.4-21.5-27.0-12.7-47.37.3-0.7

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
55555555555
Reserves
ReservesCr
516660513717-5-36-50-102-94
Current Liabilities
Current LiabilitiesCr
304642125137169185206203242223
Non Current Liabilities
Non Current LiabilitiesCr
9387109158485453515555
Total Liabilities
Total LiabilitiesCr
179205216197188240239228210200189
Current Assets
Current AssetsCr
10616810111920101113
Non Current Assets
Non Current AssetsCr
169198200189178229220208200189176
Total Assets
Total AssetsCr
179205216197188240239228210200189

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
2025231011141212131110
Investing Cash Flow
Investing Cash FlowCr
-44-18-801-2-100-310
Financing Cash Flow
Financing Cash FlowCr
27-10-6-17-13-10-4-11-12-10-12
Net Cash Flow
Net Cash FlowCr
3-48-7-12-22-21-2
Free Cash Flow
Free Cash FlowCr
-4149911121111111010
CFO To PAT
CFO To PAT%
140.6159.8-393.6-131.8-86.8-83.8-51.7-41.3-93.2-20.6124.3
CFO To EBITDA
CFO To EBITDA%
80.094.298.262.173.068.573.396.884.9123.976.3

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
20320121114069203735347877
Price To Earnings
Price To Earnings
14.413.00.00.00.00.00.00.00.00.09.6
Price To Sales
Price To Sales
4.84.64.43.21.60.50.80.80.92.52.1
Price To Book
Price To Book
3.62.83.22.51.60.9146.7-1.1-0.8-0.8-0.9
EV To EBITDA
EV To EBITDA
11.210.713.08.712.010.56.68.47.218.112.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
60.360.048.037.636.849.337.029.541.127.536.1
NPM
NPM%
34.335.3-12.0-17.7-30.9-40.3-52.4-69.3-37.5-165.622.1
ROCE
ROCE%
16.216.19.212.04.14.27.54.719.611.91,150.7
ROE
ROE%
25.821.8-8.8-13.8-30.4-74.3-9,208.995.731.053.6-9.0
ROA
ROA%
8.17.6-2.7-4.0-6.9-7.0-9.8-12.9-6.6-25.84.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Kesar Terminals & Infrastructure Limited (KTIL) is a specialized Indian logistics entity focused on the bulk liquid storage industry. Originally a division of **Kesar Enterprises Limited**, the company was demerged in **2010**, inheriting a legacy of over **62 years** in handling hazardous and non-hazardous liquids, including petroleum products, petrochemicals, and edible oils. Following a transformative restructuring in **2025**, the company has transitioned from a diversified infrastructure firm into a lean, focused terminal operator. --- ### **Strategic Pivot: Divestment of Kesar Multimodal Logistics (KMLL)** In a defining move to safeguard its balance sheet and refocus on core competencies, KTIL completed the divestment of its loss-making subsidiary, **Kesar Multimodal Logistics Limited (KMLL)**, in **September 2025**. * **Transaction Details:** The company transferred **100% equity and preference stake** in KMLL to **DP World Multimodal Logistics Pvt Ltd** for an enterprise value of **Rs. 180.70 Crores**. * **Debt Resolution:** This sale facilitated the settlement of all bank dues of KMLL. Crucially, KTIL was completely relieved of its **Corporate Guarantee** liabilities (which stood at **₹171.56 crore** as of March 2025) by **January 2026**. * **Operational Rationalization:** The divestment removes the "Composite Logistics Hub" (warehousing, cold storage, and rail freight) from the portfolio. This segment had been a significant drag on earnings, leading to a consolidated loss of **₹51.68 crore** in **FY 2023-24**. * **Financial Impact:** The company recognized an exceptional loss of **₹36.49 crore** in **September 2025** to finalize the exit, effectively "cleaning" the balance sheet of distressed assets. --- ### **Core Asset Portfolio: Kandla Terminal Operations** KTIL’s primary revenue driver is its bulk liquid storage business located at **Deendayal Port (Kandla), Gujarat**, one of India’s busiest ports for liquid cargo. * **Infrastructure Advantage:** The company operates **two terminals** strategically positioned directly in front of the jetties. This proximity enables high pumping rates for loading and off-loading. * **Jetty Efficiency:** The facility features multiple jetty lines, allowing for the **simultaneous discharge** of cargo from more than one vessel, reducing turnaround time for clients. * **Service Model:** Revenue is generated through the **renting of liquid storage tanks** and specialized warehousing services for private oil companies, chemical manufacturers, and international traders. * **Performance Trends:** * **Revenue Growth:** FY25 saw a **10% increase** in revenue due to higher import volumes and improved tank utilization. * **Export Shift:** Bulk export volumes decreased by **30% to 50%** as the market shifted toward **Flexi & ISO tanks** over traditional bulk shipments. --- ### **Financial Performance & Shareholder Returns** The successful restructuring has led to a marked improvement in the company’s financial health and a return to profitability. **Comparative Financial Summary** | Metric (₹ in Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :---: | :---: | :---: | | **Standalone Revenue** | **32.78** | **29.87** | **33.50** | | **Standalone PAT** | **2.72** | **0.69** | **4.28** | | **Consolidated PAT** | **8.00** | **(51.68)** | **(13.85)** | | **Dividend Recommended** | **30%** | **Nil** | **Nil** | * **Profitability:** The shift from a consolidated loss of **₹51.68 crore** to a profit of **₹8.00 crore** highlights the impact of removing the KMLL burden. * **Dividends:** Reflecting management's confidence in the new lean structure, the board recommended a **30% dividend** for FY 2024-25. * **Executive Compensation:** Following the relief from invoked corporate guarantees, the company resumed remuneration for the **Executive Chairman** effective **October 1, 2025**. --- ### **Future Growth Roadmap & Modernization** With the KMLL exit complete, KTIL is pivoting toward modernization and geographic diversification. * **Digital Transformation:** The company plans to implement a **Tankfarm Management System (TFMS)** to automate inventory tracking and enhance operational safety. * **Geographic Expansion:** Management is actively scouting for opportunities to establish new **Bulk Terminals** at other Indian ports to reduce geographic concentration at Kandla. * **Asset Rationalization:** The company is exploring the liquidation of its **Pipavav** asset, as the development of a new liquid terminal there is currently deemed unviable. * **Safety Upgrades:** Significant capital expenditure is planned for safety and infrastructure upgrades, contingent upon the finalization of lease renewals. --- ### **Critical Risk Factors & Contingencies** Investors should monitor several ongoing legal and competitive challenges that could impact long-term valuation. **1. Regulatory and Lease Risks** * **DPA Lease Dispute:** The leases for the Kandla terminals have expired. The company is in a legal battle with the **Deendayal Port Authority (DPA)** regarding lease rentals and transfer fees. The matter is currently a **Special Leave Petition (SLP)** in the **Supreme Court**. * **Financial Uncertainty:** No provision has been made for incremental lease liabilities as the amount is "unascertainable." An adverse ruling could impact the **Right-to-Use** assets and future profits. **2. Competitive Landscape** * **Consolidation:** A rival consortium (**AVTL** — Aegis, Vopak, and Friends) dominates the Kandla market with **240 tanks** and **0.8 MMT** capacity, giving them significant pricing power. * **Inter-Port Competition:** Infrastructure improvements and lower demurrages at nearby ports like **Mundra** and **Hazira** threaten to divert traffic away from Kandla. **3. Legal and Tax Liabilities** * **GST Penalty:** A penalty of **₹4.46 crore** was imposed in **September 2025** by the Commissioner of Central GST (Kutch), which the company is currently contesting. * **Mandi Board Penalty:** A **₹7.62 crore** penalty related to the former subsidiary (KMLL) was recorded as an exceptional item in **August 2025**. **4. Market Evolution** * The industry-wide shift toward **Flexi and ISO tanks** for exports poses a structural risk to traditional bulk storage demand, requiring the company to adapt its service offerings.