Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹74Cr
Rev Gr TTM
Revenue Growth TTM
14.16%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

KTIL
VS
| Quarter | Sep 2022 | Dec 2022 | Mar 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -8.0 | -22.8 | -11.3 | -19.7 | -19.9 | -10.0 | -12.5 | 5.6 | 22.1 | 16.9 | 18.6 | -0.1 |
| 5 | 6 | 6 | 6 | 5 | 6 | 6 | 5 | 6 | 6 | 6 | 7 |
Operating Profit Operating ProfitCr |
| 48.4 | 38.6 | 39.0 | 26.8 | 30.3 | 28.2 | 25.1 | 42.3 | 32.4 | 35.9 | 34.3 | 11.1 |
Other Income Other IncomeCr | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 1 | 0 | 37 | 0 | -8 |
Interest Expense Interest ExpenseCr | 3 | 4 | 4 | 4 | 27 | 9 | 9 | 9 | 10 | 4 | 8 | 8 |
Depreciation DepreciationCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| -1 | -3 | -1 | -4 | -28 | -9 | -10 | -8 | -9 | 34 | -7 | -18 |
| 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 78.9 | 57.7 | 79.5 | 39.6 | -1,545.6 | -177.1 | -581.3 | -93.7 | 66.7 | 454.7 | 28.0 | -102.5 |
| -18.8 | -37.3 | -15.5 | -57.5 | -387.1 | -114.8 | -120.7 | -105.5 | -105.6 | 348.3 | -73.2 | -213.9 |
| -1.6 | -3.1 | -1.3 | -4.0 | -25.8 | -8.5 | -9.0 | -7.8 | -8.6 | 30.2 | -6.5 | -15.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 4.1 | 9.4 | -8.4 | -5.0 | 0.0 | 7.2 | -5.2 | -13.1 | -15.6 | 15.8 | 0.0 |
| 17 | 18 | 25 | 27 | 26 | 21 | 28 | 30 | 22 | 23 | 23 | 26 |
Operating Profit Operating ProfitCr |
| 60.3 | 60.0 | 48.0 | 37.6 | 36.8 | 49.3 | 37.0 | 29.5 | 41.1 | 27.5 | 36.1 | 29.0 |
Other Income Other IncomeCr | 0 | 0 | 2 | 1 | 0 | 0 | 1 | 1 | 3 | 1 | 38 | 30 |
Interest Expense Interest ExpenseCr | 2 | 3 | 14 | 14 | 18 | 25 | 27 | 30 | 18 | 49 | 31 | 30 |
Depreciation DepreciationCr | 2 | 2 | 10 | 10 | 9 | 12 | 12 | 12 | 11 | 11 | 11 | 10 |
| 21 | 22 | 2 | -7 | -11 | -16 | -21 | -28 | -12 | -51 | 9 | 0 |
| 7 | 7 | 7 | 1 | 1 | 1 | 2 | 2 | 2 | 1 | 1 | 0 |
|
| | 7.1 | -137.1 | -35.6 | -65.6 | -30.3 | -39.4 | -25.4 | 53.0 | -273.3 | 115.5 | -109.9 |
| 34.3 | 35.3 | -12.0 | -17.7 | -30.9 | -40.3 | -52.4 | -69.3 | -37.5 | -165.6 | 22.1 | -2.2 |
| 13.3 | 14.2 | -5.3 | -7.2 | -11.8 | -15.4 | -21.5 | -27.0 | -12.7 | -47.3 | 7.3 | -0.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| 51 | 66 | 60 | 51 | 37 | 17 | -5 | -36 | -50 | -102 | -94 |
Current Liabilities Current LiabilitiesCr | 30 | 46 | 42 | 125 | 137 | 169 | 185 | 206 | 203 | 242 | 223 |
Non Current Liabilities Non Current LiabilitiesCr | 93 | 87 | 109 | 15 | 8 | 48 | 54 | 53 | 51 | 55 | 55 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 10 | 6 | 16 | 8 | 10 | 11 | 19 | 20 | 10 | 11 | 13 |
Non Current Assets Non Current AssetsCr | 169 | 198 | 200 | 189 | 178 | 229 | 220 | 208 | 200 | 189 | 176 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 20 | 25 | 23 | 10 | 11 | 14 | 12 | 12 | 13 | 11 | 10 |
Investing Cash Flow Investing Cash FlowCr | -44 | -18 | -8 | 0 | 1 | -2 | -10 | 0 | -3 | 1 | 0 |
Financing Cash Flow Financing Cash FlowCr | 27 | -10 | -6 | -17 | -13 | -10 | -4 | -11 | -12 | -10 | -12 |
|
Free Cash Flow Free Cash FlowCr | -41 | 4 | 9 | 9 | 11 | 12 | 11 | 11 | 11 | 10 | 10 |
| 140.6 | 159.8 | -393.6 | -131.8 | -86.8 | -83.8 | -51.7 | -41.3 | -93.2 | -20.6 | 124.3 |
CFO To EBITDA CFO To EBITDA% | 80.0 | 94.2 | 98.2 | 62.1 | 73.0 | 68.5 | 73.3 | 96.8 | 84.9 | 123.9 | 76.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 203 | 201 | 211 | 140 | 69 | 20 | 37 | 35 | 34 | 78 | 77 |
Price To Earnings Price To Earnings | 14.4 | 13.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 9.6 |
Price To Sales Price To Sales | 4.8 | 4.6 | 4.4 | 3.2 | 1.6 | 0.5 | 0.8 | 0.8 | 0.9 | 2.5 | 2.1 |
Price To Book Price To Book | 3.6 | 2.8 | 3.2 | 2.5 | 1.6 | 0.9 | 146.7 | -1.1 | -0.8 | -0.8 | -0.9 |
| 11.2 | 10.7 | 13.0 | 8.7 | 12.0 | 10.5 | 6.6 | 8.4 | 7.2 | 18.1 | 12.9 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| 60.3 | 60.0 | 48.0 | 37.6 | 36.8 | 49.3 | 37.0 | 29.5 | 41.1 | 27.5 | 36.1 |
| 34.3 | 35.3 | -12.0 | -17.7 | -30.9 | -40.3 | -52.4 | -69.3 | -37.5 | -165.6 | 22.1 |
| 16.2 | 16.1 | 9.2 | 12.0 | 4.1 | 4.2 | 7.5 | 4.7 | 19.6 | 11.9 | 1,150.7 |
| 25.8 | 21.8 | -8.8 | -13.8 | -30.4 | -74.3 | -9,208.9 | 95.7 | 31.0 | 53.6 | -9.0 |
| 8.1 | 7.6 | -2.7 | -4.0 | -6.9 | -7.0 | -9.8 | -12.9 | -6.6 | -25.8 | 4.2 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Kesar Terminals & Infrastructure Limited (KTIL) is a specialized Indian logistics entity focused on the bulk liquid storage industry. Originally a division of **Kesar Enterprises Limited**, the company was demerged in **2010**, inheriting a legacy of over **62 years** in handling hazardous and non-hazardous liquids, including petroleum products, petrochemicals, and edible oils. Following a transformative restructuring in **2025**, the company has transitioned from a diversified infrastructure firm into a lean, focused terminal operator.
---
### **Strategic Pivot: Divestment of Kesar Multimodal Logistics (KMLL)**
In a defining move to safeguard its balance sheet and refocus on core competencies, KTIL completed the divestment of its loss-making subsidiary, **Kesar Multimodal Logistics Limited (KMLL)**, in **September 2025**.
* **Transaction Details:** The company transferred **100% equity and preference stake** in KMLL to **DP World Multimodal Logistics Pvt Ltd** for an enterprise value of **Rs. 180.70 Crores**.
* **Debt Resolution:** This sale facilitated the settlement of all bank dues of KMLL. Crucially, KTIL was completely relieved of its **Corporate Guarantee** liabilities (which stood at **₹171.56 crore** as of March 2025) by **January 2026**.
* **Operational Rationalization:** The divestment removes the "Composite Logistics Hub" (warehousing, cold storage, and rail freight) from the portfolio. This segment had been a significant drag on earnings, leading to a consolidated loss of **₹51.68 crore** in **FY 2023-24**.
* **Financial Impact:** The company recognized an exceptional loss of **₹36.49 crore** in **September 2025** to finalize the exit, effectively "cleaning" the balance sheet of distressed assets.
---
### **Core Asset Portfolio: Kandla Terminal Operations**
KTIL’s primary revenue driver is its bulk liquid storage business located at **Deendayal Port (Kandla), Gujarat**, one of India’s busiest ports for liquid cargo.
* **Infrastructure Advantage:** The company operates **two terminals** strategically positioned directly in front of the jetties. This proximity enables high pumping rates for loading and off-loading.
* **Jetty Efficiency:** The facility features multiple jetty lines, allowing for the **simultaneous discharge** of cargo from more than one vessel, reducing turnaround time for clients.
* **Service Model:** Revenue is generated through the **renting of liquid storage tanks** and specialized warehousing services for private oil companies, chemical manufacturers, and international traders.
* **Performance Trends:**
* **Revenue Growth:** FY25 saw a **10% increase** in revenue due to higher import volumes and improved tank utilization.
* **Export Shift:** Bulk export volumes decreased by **30% to 50%** as the market shifted toward **Flexi & ISO tanks** over traditional bulk shipments.
---
### **Financial Performance & Shareholder Returns**
The successful restructuring has led to a marked improvement in the company’s financial health and a return to profitability.
**Comparative Financial Summary**
| Metric (₹ in Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :---: | :---: | :---: |
| **Standalone Revenue** | **32.78** | **29.87** | **33.50** |
| **Standalone PAT** | **2.72** | **0.69** | **4.28** |
| **Consolidated PAT** | **8.00** | **(51.68)** | **(13.85)** |
| **Dividend Recommended** | **30%** | **Nil** | **Nil** |
* **Profitability:** The shift from a consolidated loss of **₹51.68 crore** to a profit of **₹8.00 crore** highlights the impact of removing the KMLL burden.
* **Dividends:** Reflecting management's confidence in the new lean structure, the board recommended a **30% dividend** for FY 2024-25.
* **Executive Compensation:** Following the relief from invoked corporate guarantees, the company resumed remuneration for the **Executive Chairman** effective **October 1, 2025**.
---
### **Future Growth Roadmap & Modernization**
With the KMLL exit complete, KTIL is pivoting toward modernization and geographic diversification.
* **Digital Transformation:** The company plans to implement a **Tankfarm Management System (TFMS)** to automate inventory tracking and enhance operational safety.
* **Geographic Expansion:** Management is actively scouting for opportunities to establish new **Bulk Terminals** at other Indian ports to reduce geographic concentration at Kandla.
* **Asset Rationalization:** The company is exploring the liquidation of its **Pipavav** asset, as the development of a new liquid terminal there is currently deemed unviable.
* **Safety Upgrades:** Significant capital expenditure is planned for safety and infrastructure upgrades, contingent upon the finalization of lease renewals.
---
### **Critical Risk Factors & Contingencies**
Investors should monitor several ongoing legal and competitive challenges that could impact long-term valuation.
**1. Regulatory and Lease Risks**
* **DPA Lease Dispute:** The leases for the Kandla terminals have expired. The company is in a legal battle with the **Deendayal Port Authority (DPA)** regarding lease rentals and transfer fees. The matter is currently a **Special Leave Petition (SLP)** in the **Supreme Court**.
* **Financial Uncertainty:** No provision has been made for incremental lease liabilities as the amount is "unascertainable." An adverse ruling could impact the **Right-to-Use** assets and future profits.
**2. Competitive Landscape**
* **Consolidation:** A rival consortium (**AVTL** — Aegis, Vopak, and Friends) dominates the Kandla market with **240 tanks** and **0.8 MMT** capacity, giving them significant pricing power.
* **Inter-Port Competition:** Infrastructure improvements and lower demurrages at nearby ports like **Mundra** and **Hazira** threaten to divert traffic away from Kandla.
**3. Legal and Tax Liabilities**
* **GST Penalty:** A penalty of **₹4.46 crore** was imposed in **September 2025** by the Commissioner of Central GST (Kutch), which the company is currently contesting.
* **Mandi Board Penalty:** A **₹7.62 crore** penalty related to the former subsidiary (KMLL) was recorded as an exceptional item in **August 2025**.
**4. Market Evolution**
* The industry-wide shift toward **Flexi and ISO tanks** for exports poses a structural risk to traditional bulk storage demand, requiring the company to adapt its service offerings.