Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹6Cr
Rev Gr TTM
Revenue Growth TTM
36.00%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

KUBERJI
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 160.0 | 70.0 | 8.3 | 6.7 | -57.7 | -5.9 | -15.4 | -25.0 | -9.1 | 56.3 | 36.4 | 50.0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| 26.9 | 52.9 | 69.2 | 56.3 | 63.6 | 81.3 | 54.5 | 58.3 | 20.0 | 60.0 | 66.7 | 72.2 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 209.4 | 118.8 | 120.0 | 0.0 | -91.4 | 100.0 | -100.0 | -100.0 | -233.3 | 50.0 | | |
| 134.6 | 17.6 | 23.1 | 12.5 | 27.3 | 37.5 | 0.0 | 0.0 | -40.0 | 36.0 | 33.3 | 55.6 |
| 1.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.0 | 0.0 | -0.1 | 0.3 | 0.1 | 0.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 1,418.6 | -73.0 | 516.3 | -61.6 | 36.5 | 21.6 | -70.6 | 71.3 | 39.4 | -23.6 | -7.6 | 61.9 |
| 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| 4.3 | -154.8 | -18.0 | -34.3 | -67.4 | -29.6 | -117.9 | -17.0 | 12.8 | 47.2 | 60.5 | 58.8 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| -47.8 | 112.5 | 105.5 | 70.3 | -138.5 | -296.6 | -34.6 | 41.0 | 128.5 | 73.0 | -66.5 | 507.9 |
| 2.8 | 21.7 | 7.3 | 32.1 | -9.1 | -29.6 | -135.4 | -46.7 | 9.5 | 21.6 | 7.8 | 29.4 |
| 0.2 | 0.1 | 0.3 | 0.5 | -0.2 | -0.7 | -1.0 | -0.6 | 0.2 | 0.3 | 0.1 | 0.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Liabilities Current LiabilitiesCr | 0 | 0 | 1 | 1 | 0 | 1 | 3 | 3 | 3 | 3 | 3 | |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 4 | 4 | 5 | 5 | 4 | 5 | 1 | 0 | 0 | 0 | 0 | |
Non Current Assets Non Current AssetsCr | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 6 | 6 | 7 | 7 | |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -3 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 1 | -1 | 0 | 0 | -1 | -1 | 0 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | 4 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | -3 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| -15,129.5 | 165.7 | 553.6 | -20.4 | 565.8 | 97.5 | 47.6 | 209.8 | -51.9 | -72.0 | -500.0 |
CFO To EBITDA CFO To EBITDA% | -9,628.5 | -23.3 | -223.4 | 19.1 | 76.2 | 97.3 | 54.7 | 575.3 | -38.5 | -32.9 | -64.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 5 | 22 | 2 | 2 | 0 | 0 | 0 | 0 | 2 | 4 |
Price To Earnings Price To Earnings | 0.0 | 98.4 | 224.5 | 9.1 | 0.0 | 0.0 | 0.0 | 0.0 | 6.5 | 24.1 | 127.4 |
Price To Sales Price To Sales | 0.0 | 7.6 | 12.6 | 1.6 | 1.4 | 0.3 | 1.0 | 0.9 | 0.6 | 4.3 | 10.2 |
Price To Book Price To Book | 0.0 | 1.1 | 5.1 | 0.3 | 0.4 | 0.1 | 0.1 | 0.1 | 0.1 | 0.7 | 1.2 |
| -9.8 | -13.8 | -84.3 | -6.9 | -3.4 | -0.6 | -5.1 | -43.6 | 42.0 | 25.3 | 30.6 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| 4.3 | -154.8 | -18.0 | -34.3 | -67.4 | -29.6 | -117.9 | -17.0 | 12.8 | 47.2 | 60.5 |
| 2.8 | 21.7 | 7.3 | 32.1 | -9.1 | -29.6 | -135.4 | -46.7 | 9.5 | 21.6 | 7.8 |
| 0.9 | 1.6 | 3.4 | 5.0 | -1.5 | -6.1 | -4.6 | 0.5 | 4.3 | 4.7 | 3.8 |
| 0.5 | 1.1 | 2.3 | 3.7 | -1.4 | -6.1 | -9.0 | -5.6 | 1.6 | 2.6 | 0.9 |
| 0.5 | 1.1 | 2.0 | 3.2 | -1.4 | -5.4 | -5.3 | -3.1 | 0.8 | 1.4 | 0.5 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Kuber Udyog Limited is a Mumbai-based public limited company incorporated in **1982** and listed on the **Bombay Stock Exchange (BSE)**. Historically operating as a **Non-Banking Financial Company (NBFC)**, the company is currently executing a fundamental strategic pivot. It is registered with the **Reserve Bank of India (RBI)** as a **Non-Deposit taking and non-systematically important company (NBFC-ND-NSI)** under Section **45-IA** of the RBI Act, 1934.
The company is presently in a "business revival" phase, transitioning from traditional fund-based lending toward high-margin professional, technical, and advisory services.
---
### **Strategic Pivot: From Lending to Advisory & Trading**
Management has initiated a comprehensive transformation of the business model to reduce capital intensity and regulatory friction. This shift is defined by the following key actions:
* **NBFC License Surrender:** The Board has formally initiated the process to surrender its **NBFC License**, signaling a voluntary exit from the regulated lending space.
* **Service-Oriented Revenue Streams:** The company is diversifying into:
* **Advisory IT Services:** Providing technical consultancy and digital solutions.
* **Banking Regulatory Consulting:** Leveraging domain expertise to advise on compliance and regulatory matters.
* **Non-fund-based Banking Services:** Managing bank relationships and providing intermediary financial services.
* **Trading Operations:** To capitalize on market opportunities, the company has expanded into the **trading of DEPB (Duty Entitlement Pass Book) Licenses** and other market instruments.
* **Deposit Policy:** The company maintains a strict policy against accepting **Public Deposits** and has committed to remaining a non-deposit-taking entity in the future.
---
### **Financial Performance & Capital Structure**
The company’s financials reflect a period of contraction as it moves away from legacy operations. Management is currently prioritizing resource conservation and has opted not to recommend a **dividend** for the most recent cycle.
#### **Comparative Financial Summary**
| Particulars (₹ in Lakhs) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Revenue from Operations** | **42.01** | **45.48** | - |
| **Other Income** | **1.46** | **11.31** | - |
| **Total Revenue** | **43.47** | **56.79** | - |
| **Total Expenses** | **39.56** | **46.99** | - |
| **Profit Before Tax (PBT)** | **3.91** | **9.81** | - |
| **Profit After Tax (PAT)** | **3.29** | **9.81** | **5.67*** |
*\*Derived from statutory reserve transfer requirements.*
#### **Gearing and Debt Profile**
The company monitors its capital using a **Gearing Ratio** (Total Debt / Total Capital). There has been a marginal but steady increase in the debt-to-capital ratio over the last four fiscal years:
| Metric (₹ in Lakhs) | 31.03.2025 | 31.03.2024 | 31.03.2023 | 31.03.2022 |
| :--- | :--- | :--- | :--- | :--- |
| **Total Debt (Borrowings)** | **341.76** | **321.11** | **300.45** | **279.80** |
| **Equity Share Capital** | **343.30** | **343.30** | **343.30** | **343.30** |
| **Other Equity** | **31.83** | **28.53** | **18.72** | **13.05** |
| **Total Capital** | **375.13** | **371.83** | **362.02** | **356.35** |
| **Gearing Ratio (%)** | **0.91%** | **0.86%** | **0.83%** | **0.79%** |
---
### **Operational Framework & Governance**
Kuber Udyog maintains a lean structure with no subsidiaries, associates, or joint ventures. Financials are prepared in accordance with **Indian Accounting Standards (Ind AS)**.
* **Leadership:** The company is governed by a Board of **3 Directors**, led by Managing Director **Chetan Shinde**. An Independent Director has been re-appointed for a **5-year term (2025–2030)** to ensure board stability.
* **Auditors:** **M/s. Bilimoria Mehta & Co** serves as the statutory auditor.
* **Statutory Reserves:** In compliance with **Section 45-IC of the RBI Act, 1934**, the company transfers **20% of PAT** to a statutory reserve annually (e.g., **₹1.96 Lakhs** in FY24).
* **Internal Controls:** The company maintains an internal audit system deemed adequate for its current size. It also maintains a **Prevention of Sexual Harassment (POSH)** policy, reporting **zero complaints** in the 2024-25 period.
---
### **Risk Profile & Mitigation Strategies**
The company faces a combination of legacy regulatory issues and market-driven risks associated with its new business lines.
#### **Regulatory & Legal Risks**
* **SEBI Penalty:** A penalty of **Rs. 18,49,541.79** was imposed by SEBI on **February 1, 2024**. The company has deposited **Rs. 9,25,005** and is contesting the remainder before the **Securities Appellate Tribunal (SAT)**, with the next hearing scheduled for **November 18, 2025**.
* **Loan Recovery Uncertainty:** For legacy loans where repayment schedules were **not stipulated**, the company is unable to determine the exact amount **overdue or recoverable for more than 90 days**.
#### **Market & Financial Risks**
* **Inventory Price Risk:** The company holds equity securities as inventories classified at **Fair Value Through Profit or Loss (FVTPL)**. As of March 31, 2025, the fair value of these instruments stood at **₹21.31 Lakhs**.
* **Liquidity Management:** Management asserts that the company is capable of meeting all liabilities falling due within **one year** (as of September 2024).
* **Competitive Pressure:** The trading and consulting segments are subject to high competition, which management intends to mitigate through specialized marketing and domain expertise.
#### **Risk Management Framework**
| Component | Responsibility |
| :--- | :--- |
| **Board of Directors** | High-level strategy and policy endorsement. |
| **Risk Management Committee** | Identifying, evaluating, and hedging operational risks. |
| **Core Leadership Team** | Analyzing market trends and economic exposure. |
| **Credit Operations** | Strengthening processes to mitigate borrower-related defaults. |
---
### **Future Outlook**
The management’s primary objective is to **maximize shareholder value** by pivoting toward a less capital-intensive, service-based model. While **Global Economic Conditions** have pressured recent profitability, the company believes its diversification into **IT advisory** and **regulatory consulting** provides a more stable foundation for long-term growth than traditional NBFC activities. The transition is intended to leverage the company's expertise while removing the regulatory burdens of a fund-based financial institution.