Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Kuber Udyog Ltd

KUBERJI
BSE
17.97
4.96%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Kuber Udyog Ltd

KUBERJI
BSE
17.97
4.96%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
6Cr
Close
Close Price
17.97
Industry
Industry
NBFC - Others
PE
Price To Earnings
31.53
PS
Price To Sales
9.07
Revenue
Revenue
1Cr
Rev Gr TTM
Revenue Growth TTM
36.00%
PAT Gr TTM
PAT Growth TTM
122.22%
Peer Comparison
How does KUBERJI stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
KUBERJI
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
000000000000
Growth YoY
Revenue Growth YoY%
160.070.08.36.7-57.7-5.9-15.4-25.0-9.156.336.450.0
Expenses
ExpensesCr
000000000000
Operating Profit
Operating ProfitCr
000000000000
OPM
OPM%
26.952.969.256.363.681.354.558.320.060.066.772.2
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000000000
Tax
TaxCr
000000000000
PAT
PATCr
000000000000
Growth YoY
PAT Growth YoY%
209.4118.8120.00.0-91.4100.0-100.0-100.0-233.350.0
NPM
NPM%
134.617.623.112.527.337.50.00.0-40.036.033.355.6
EPS
EPS
1.00.10.10.10.10.20.00.0-0.10.30.10.3

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
101111001001
Growth
Revenue Growth%
1,418.6-73.0516.3-61.636.521.6-70.671.339.4-23.6-7.661.9
Expenses
ExpensesCr
112111111000
Operating Profit
Operating ProfitCr
000000000000
OPM
OPM%
4.3-154.8-18.0-34.3-67.4-29.6-117.9-17.012.847.260.558.8
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000000000
Tax
TaxCr
000000000000
PAT
PATCr
000000000000
Growth
PAT Growth%
-47.8112.5105.570.3-138.5-296.6-34.641.0128.573.0-66.5507.9
NPM
NPM%
2.821.77.332.1-9.1-29.6-135.4-46.79.521.67.829.4
EPS
EPS
0.20.10.30.5-0.2-0.7-1.0-0.60.20.30.10.6

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
333333333333
Reserves
ReservesCr
111111000000
Current Liabilities
Current LiabilitiesCr
00110133333
Non Current Liabilities
Non Current LiabilitiesCr
00000000000
Total Liabilities
Total LiabilitiesCr
445545667777
Current Assets
Current AssetsCr
44554510000
Non Current Assets
Non Current AssetsCr
00000056677
Total Assets
Total AssetsCr
445545667777

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-30100000000
Investing Cash Flow
Investing Cash FlowCr
001-100-1-1000
Financing Cash Flow
Financing Cash FlowCr
40000030000
Net Cash Flow
Net Cash FlowCr
001-1001-1000
Free Cash Flow
Free Cash FlowCr
-30100000000
CFO To PAT
CFO To PAT%
-15,129.5165.7553.6-20.4565.897.547.6209.8-51.9-72.0-500.0
CFO To EBITDA
CFO To EBITDA%
-9,628.5-23.3-223.419.176.297.354.7575.3-38.5-32.9-64.8

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
052222000024
Price To Earnings
Price To Earnings
0.098.4224.59.10.00.00.00.06.524.1127.4
Price To Sales
Price To Sales
0.07.612.61.61.40.31.00.90.64.310.2
Price To Book
Price To Book
0.01.15.10.30.40.10.10.10.10.71.2
EV To EBITDA
EV To EBITDA
-9.8-13.8-84.3-6.9-3.4-0.6-5.1-43.642.025.330.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
4.3-154.8-18.0-34.3-67.4-29.6-117.9-17.012.847.260.5
NPM
NPM%
2.821.77.332.1-9.1-29.6-135.4-46.79.521.67.8
ROCE
ROCE%
0.91.63.45.0-1.5-6.1-4.60.54.34.73.8
ROE
ROE%
0.51.12.33.7-1.4-6.1-9.0-5.61.62.60.9
ROA
ROA%
0.51.12.03.2-1.4-5.4-5.3-3.10.81.40.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Kuber Udyog Limited is a Mumbai-based public limited company incorporated in **1982** and listed on the **Bombay Stock Exchange (BSE)**. Historically operating as a **Non-Banking Financial Company (NBFC)**, the company is currently executing a fundamental strategic pivot. It is registered with the **Reserve Bank of India (RBI)** as a **Non-Deposit taking and non-systematically important company (NBFC-ND-NSI)** under Section **45-IA** of the RBI Act, 1934. The company is presently in a "business revival" phase, transitioning from traditional fund-based lending toward high-margin professional, technical, and advisory services. --- ### **Strategic Pivot: From Lending to Advisory & Trading** Management has initiated a comprehensive transformation of the business model to reduce capital intensity and regulatory friction. This shift is defined by the following key actions: * **NBFC License Surrender:** The Board has formally initiated the process to surrender its **NBFC License**, signaling a voluntary exit from the regulated lending space. * **Service-Oriented Revenue Streams:** The company is diversifying into: * **Advisory IT Services:** Providing technical consultancy and digital solutions. * **Banking Regulatory Consulting:** Leveraging domain expertise to advise on compliance and regulatory matters. * **Non-fund-based Banking Services:** Managing bank relationships and providing intermediary financial services. * **Trading Operations:** To capitalize on market opportunities, the company has expanded into the **trading of DEPB (Duty Entitlement Pass Book) Licenses** and other market instruments. * **Deposit Policy:** The company maintains a strict policy against accepting **Public Deposits** and has committed to remaining a non-deposit-taking entity in the future. --- ### **Financial Performance & Capital Structure** The company’s financials reflect a period of contraction as it moves away from legacy operations. Management is currently prioritizing resource conservation and has opted not to recommend a **dividend** for the most recent cycle. #### **Comparative Financial Summary** | Particulars (₹ in Lakhs) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Revenue from Operations** | **42.01** | **45.48** | - | | **Other Income** | **1.46** | **11.31** | - | | **Total Revenue** | **43.47** | **56.79** | - | | **Total Expenses** | **39.56** | **46.99** | - | | **Profit Before Tax (PBT)** | **3.91** | **9.81** | - | | **Profit After Tax (PAT)** | **3.29** | **9.81** | **5.67*** | *\*Derived from statutory reserve transfer requirements.* #### **Gearing and Debt Profile** The company monitors its capital using a **Gearing Ratio** (Total Debt / Total Capital). There has been a marginal but steady increase in the debt-to-capital ratio over the last four fiscal years: | Metric (₹ in Lakhs) | 31.03.2025 | 31.03.2024 | 31.03.2023 | 31.03.2022 | | :--- | :--- | :--- | :--- | :--- | | **Total Debt (Borrowings)** | **341.76** | **321.11** | **300.45** | **279.80** | | **Equity Share Capital** | **343.30** | **343.30** | **343.30** | **343.30** | | **Other Equity** | **31.83** | **28.53** | **18.72** | **13.05** | | **Total Capital** | **375.13** | **371.83** | **362.02** | **356.35** | | **Gearing Ratio (%)** | **0.91%** | **0.86%** | **0.83%** | **0.79%** | --- ### **Operational Framework & Governance** Kuber Udyog maintains a lean structure with no subsidiaries, associates, or joint ventures. Financials are prepared in accordance with **Indian Accounting Standards (Ind AS)**. * **Leadership:** The company is governed by a Board of **3 Directors**, led by Managing Director **Chetan Shinde**. An Independent Director has been re-appointed for a **5-year term (2025–2030)** to ensure board stability. * **Auditors:** **M/s. Bilimoria Mehta & Co** serves as the statutory auditor. * **Statutory Reserves:** In compliance with **Section 45-IC of the RBI Act, 1934**, the company transfers **20% of PAT** to a statutory reserve annually (e.g., **₹1.96 Lakhs** in FY24). * **Internal Controls:** The company maintains an internal audit system deemed adequate for its current size. It also maintains a **Prevention of Sexual Harassment (POSH)** policy, reporting **zero complaints** in the 2024-25 period. --- ### **Risk Profile & Mitigation Strategies** The company faces a combination of legacy regulatory issues and market-driven risks associated with its new business lines. #### **Regulatory & Legal Risks** * **SEBI Penalty:** A penalty of **Rs. 18,49,541.79** was imposed by SEBI on **February 1, 2024**. The company has deposited **Rs. 9,25,005** and is contesting the remainder before the **Securities Appellate Tribunal (SAT)**, with the next hearing scheduled for **November 18, 2025**. * **Loan Recovery Uncertainty:** For legacy loans where repayment schedules were **not stipulated**, the company is unable to determine the exact amount **overdue or recoverable for more than 90 days**. #### **Market & Financial Risks** * **Inventory Price Risk:** The company holds equity securities as inventories classified at **Fair Value Through Profit or Loss (FVTPL)**. As of March 31, 2025, the fair value of these instruments stood at **₹21.31 Lakhs**. * **Liquidity Management:** Management asserts that the company is capable of meeting all liabilities falling due within **one year** (as of September 2024). * **Competitive Pressure:** The trading and consulting segments are subject to high competition, which management intends to mitigate through specialized marketing and domain expertise. #### **Risk Management Framework** | Component | Responsibility | | :--- | :--- | | **Board of Directors** | High-level strategy and policy endorsement. | | **Risk Management Committee** | Identifying, evaluating, and hedging operational risks. | | **Core Leadership Team** | Analyzing market trends and economic exposure. | | **Credit Operations** | Strengthening processes to mitigate borrower-related defaults. | --- ### **Future Outlook** The management’s primary objective is to **maximize shareholder value** by pivoting toward a less capital-intensive, service-based model. While **Global Economic Conditions** have pressured recent profitability, the company believes its diversification into **IT advisory** and **regulatory consulting** provides a more stable foundation for long-term growth than traditional NBFC activities. The transition is intended to leverage the company's expertise while removing the regulatory burdens of a fund-based financial institution.