Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Krishanveer Forge Ltd

KVFORGE
BSE
125.90
0.24%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Krishanveer Forge Ltd

KVFORGE
BSE
125.90
0.24%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
138Cr
Close
Close Price
125.90
Industry
Industry
Forgings
PE
Price To Earnings
19.49
PS
Price To Sales
1.62
Revenue
Revenue
85Cr
Rev Gr TTM
Revenue Growth TTM
-1.95%
PAT Gr TTM
PAT Growth TTM
35.18%
Peer Comparison
How does KVFORGE stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
KVFORGE
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
191918232325201820242120
Growth YoY
Revenue Growth YoY%
-19.8-1.4-22.720.721.929.19.6-21.1-14.5-4.93.611.9
Expenses
ExpensesCr
161718212122181618211818
Operating Profit
Operating ProfitCr
321223222333
OPM
OPM%
13.510.14.79.49.510.810.010.710.111.314.813.2
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
210222222332
Tax
TaxCr
000011011110
PAT
PATCr
210112111222
Growth YoY
PAT Growth YoY%
13.4361.4-49.2964.7-35.452.2272.7-17.739.418.345.545.5
NPM
NPM%
8.56.01.86.44.57.06.16.77.38.88.58.7
EPS
EPS
1.51.10.31.41.01.61.11.11.31.91.61.6

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
27126295551406781848385
Growth
Revenue Growth%
-19.5-53.7-51.2384.988.9-7.7-20.566.220.43.4-1.02.4
Expenses
ExpensesCr
25138264843346177777474
Operating Profit
Operating ProfitCr
20-23776747810
OPM
OPM%
5.6-1.8-39.89.313.314.615.89.84.98.210.112.3
Other Income
Other IncomeCr
2100-10011110
Interest Expense
Interest ExpenseCr
011111111000
Depreciation
DepreciationCr
111111222222
PBT
PBTCr
3-2-4146452589
Tax
TaxCr
200021120122
PAT
PATCr
1-1-4025442467
Growth
PAT Growth%
319.1-205.6-230.4111.5389.6119.6-21.64.9-56.2142.641.325.4
NPM
NPM%
4.0-9.1-61.51.53.89.08.85.62.04.86.88.3
EPS
EPS
1.0-1.0-3.40.31.94.13.33.41.53.65.26.5

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
111111111111111111111111
Reserves
ReservesCr
1412991116192324283133
Current Liabilities
Current LiabilitiesCr
149612161310168101116
Non Current Liabilities
Non Current LiabilitiesCr
111123222233
Total Liabilities
Total LiabilitiesCr
403427334043425245525663
Current Assets
Current AssetsCr
19129152123233428354047
Non Current Assets
Non Current AssetsCr
212119181921191817161516
Total Assets
Total AssetsCr
403427334043425245525663

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
10-140446-5715
Investing Cash Flow
Investing Cash FlowCr
-3-100-3-300-10-1
Financing Cash Flow
Financing Cash FlowCr
-6-10-1-11-20-10-2
Net Cash Flow
Net Cash FlowCr
0-34-2024-5602
Free Cash Flow
Free Cash FlowCr
110402-26-8704
CFO To PAT
CFO To PAT%
916.245.7-114.025.1201.385.7155.8-125.0449.712.994.9
CFO To EBITDA
CFO To EBITDA%
646.8228.5-176.33.957.152.687.2-71.1185.47.564.0

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1721754042204248439381
Price To Earnings
Price To Earnings
16.30.00.094.920.24.311.812.726.223.314.4
Price To Sales
Price To Sales
0.71.612.21.40.80.41.00.70.51.11.0
Price To Book
Price To Book
0.70.93.82.01.90.71.41.41.22.41.9
EV To EBITDA
EV To EBITDA
16.2-118.7-32.616.26.23.16.37.810.213.29.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
59.074.572.349.543.746.951.139.539.343.846.8
OPM
OPM%
5.6-1.8-39.89.313.314.615.89.84.98.210.1
NPM
NPM%
4.0-9.1-61.51.53.89.08.85.62.04.86.8
ROCE
ROCE%
7.9-1.8-14.77.018.820.116.915.48.815.719.8
ROE
ROE%
4.3-4.8-18.82.19.417.212.011.24.710.213.3
ROA
ROA%
2.6-3.3-13.51.35.310.68.67.33.77.710.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Krishanveer Forge Limited (**KVFL**), formerly known as Rajkumar Forge Limited, is a specialized manufacturer of **steel open die forgings** based in the industrial hub of **Chakan, Pune**. Established in **1990** and acquired by **Western India Forging Pvt Ltd (WIFPL)** in **2016-17**, the company has evolved into a critical supplier for high-precision industrial components. KVFL leverages the extensive marketing reach and technical expertise of its parent group to serve both domestic and international markets, particularly within the energy and heavy engineering sectors. --- ### **Specialized Manufacturing Infrastructure & Technical Edge** KVFL operates a high-tech forge shop designed for complex, heavy-duty components that require superior structural integrity. * **Core Equipment:** The facility is anchored by a **1600T Zdas Press** integrated with a **12T Manipulator**, enabling the production of single components weighing up to **9 MT**. * **Product Portfolio:** Specialization in high-precision parts including **Khuff blocks, 'Y' blocks, Studded Tees, and GV Bodies**. * **Integrated Quality Control:** The plant features in-house **Heat Treatment** facilities (fully **API 6A compliant**) and a dedicated **Mechanical & Hardness testing lab**. * **Certifications:** The company holds **ISO 9001, ISO 14001, and ISO 45001** (DNV approved). It is currently pursuing **American Petroleum Institute (API)** certification to further penetrate the global oil and gas supply chain. --- ### **Strategic Synergy & Ecosystem Integration** KVFL operates within a tightly integrated ecosystem that provides significant competitive advantages in sourcing and market access. * **Parental Support:** The company relies on **WIFPL** for critical raw materials, niche technical skills, and global marketing support. * **Related Party Transactions:** Strategic collaborations with **WIFPL** and **Western Heat and Forge Pvt Ltd** are projected to reach **₹30 Crore** for FY 2025-26, with a planned **10% annual increase** through 2028 to ensure supply chain stability. * **Asset Optimization:** In **February 2026**, the Board approved the sale or lease of land parcels at **Chakan (Plot Nos. 103, 104, and 105)** to **Hydrolines (Bangalore) Private Limited**, a move aimed at unlocking capital and optimizing the company’s real estate footprint. --- ### **Financial Performance & Capital Structure** The company has maintained a trajectory of revenue stability while aggressively cleaning up its balance sheet. | Financial Metric (Rs. in Crore) | **FY 2024-25** | **FY 2023-24** | **FY 2022-23** | | :--- | :---: | :---: | :---: | | **Revenue from Operations** | **82.80** | **83.62** | **80.91** | | **Net Profit** | - | **3.99** | **1.65** | | **Domestic Sales** | **82.72** | - | - | | **Export Sales** | **0.08** | - | - | | **Dividend per Share** | **₹2.50** | **₹2.00** | - | * **Debt Profile:** As of March 31, 2025, KVFL reported **Nil outstanding qualified borrowings** and issued no new debt securities during the fiscal year. * **Liquidity Position:** The company maintains a conservative cash management strategy, holding **₹11.7 crore** in liquid mutual fund investments as of March 2025. * **Credit Rating:** Upgraded by India Ratings and Research to **'IND A(CE)/Stable'** in May 2025, reflecting improved creditworthiness compared to the previous **'IND BBB+/Stable'**. --- ### **Operational Efficiency & Energy Transition** To combat the volatility of energy prices—which included a **48% surge in gas prices** in FY23—KVFL is pivoting toward captive renewable energy. * **Solar Initiative:** In **August 2025**, the company commissioned a **1.0 MWp (DC)** Solar Power Plant with a **single-access tracker** in Solapur, Maharashtra. * **Cost Impact:** Operating under a **Captive Open Access model**, this plant is designed to significantly reduce long-term power costs and insulate margins from utility price hikes. * **Pricing Resilience:** KVFL has implemented a **revised pricing structure** that allows for the partial passing of raw material and consumable cost fluctuations to the end customer. --- ### **Market Growth Drivers & Sectoral Diversification** KVFL is positioning itself to benefit from macroeconomic shifts and government-led industrial initiatives. * **Infrastructure Tailwinds:** The company is aligning its production to capture demand from India’s **₹10 Lakh Crore** capital expenditure budget for highways, railways, and urban development. * **"China Plus One" Strategy:** KVFL is actively targeting global contracts by positioning itself as a high-reliability alternative to Southeast Asian and Chinese competitors. * **Sector Pivot:** While the automotive sector drives **60%** of Indian forging demand, KVFL is diversifying into high-margin niches: * **Oil & Gas:** Forged flanges and fittings. * **Aerospace & Defense:** Heavy machinery parts and specialized components. * **Mining & Power Transmission:** Gear and transmission components. --- ### **Risk Management & Mitigation Framework** The Board oversees a formal framework to address systemic and operational threats. | **Risk Category** | **Threat Detail** | **Mitigation Strategy** | | :--- | :--- | :--- | | **Geopolitical** | Supply chain shocks from Russia-Ukraine and regional conflicts. | Diversified supplier base and strategic raw material sourcing via **WIFPL**. | | **Technological** | EV transition reducing demand for ICE engine parts. | Diversification into **Aerospace, Defense, and Infrastructure** sectors. | | **Input Costs** | Volatility in **Steel and Aluminum** prices. | Dynamic pricing models and negotiation of long-term supplier contracts. | | **Regulatory** | Impact of **four new Labour Codes** (Nov 2025). | Recognized incremental liabilities (**₹65.46 Lakhs** for Gratuity) to ensure compliance. | | **Competition** | Low-cost labor markets in Taiwan and Southeast Asia. | Investment in **automation** and **advanced materials** to ensure superior quality. | --- ### **Future Outlook** KVFL is entering a phase of consolidation and efficiency-led growth. By leveraging the **"Make in India"** initiative and the projected **10% CAGR** of the domestic metal forging market, the company aims to transition from a domestic-heavy player to a global supplier. The combination of **zero debt**, **renewable energy adoption**, and **strategic land monetization** provides a robust foundation for scaling operations in the high-growth industrial forging segment.