Login
Home
Charts
Search
Watchlist
Products

Krishanveer Forge Ltd

KVFORGE·BSE
133.00-1.48%Tue, 22 Sept '26 15:29

Krishanveer Forge Ltd

KVFORGE
BSE
133.00
-1.48%
|Tue, 22 Sept '26 15:29
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
145Cr
Close
Close Price
133.00
Industry
Industry
Forgings
PE
Price To Earnings
12.86
PS
Price To Sales
1.66
Revenue
Revenue
88Cr
Rev Gr TTM
Revenue Growth TTM
7.24%
PAT Gr TTM
PAT Growth TTM
89.60%

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
182323252018202421202422
Growth YoY
Revenue Growth YoY%
-22.720.721.929.19.6-21.1-14.5-4.93.611.922.9-6.3
Expenses
ExpensesCr
182121221816182118182119
Operating Profit
Operating ProfitCr
122322233343
OPM
OPM%
4.79.49.510.810.010.710.111.314.813.215.012.4
Other Income
Other IncomeCr
000000000040
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
022222233273
Tax
TaxCr
001101111011
PAT
PATCr
011211122262
Growth YoY
PAT Growth YoY%
-49.2964.7-35.452.2272.7-17.739.418.345.545.5296.6-3.4
NPM
NPM%
1.86.44.57.06.16.77.38.88.58.723.69.0
EPS
EPS
0.31.41.01.61.11.11.31.91.61.65.31.8
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
182323252018202421202422
Growth YoY
Revenue Growth YoY%
-22.720.721.929.19.6-21.1-14.5-4.93.611.922.9-6.3
Expenses
ExpensesCr
182121221816182118182119
Operating Profit
Operating ProfitCr
122322233343
OPM
OPM%
4.79.49.510.810.010.710.111.314.813.215.012.4
Other Income
Other IncomeCr
000000000040
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
022222233273
Tax
TaxCr
001101111011
PAT
PATCr
011211122262
Growth YoY
PAT Growth YoY%
-49.2964.7-35.452.2272.7-17.739.418.345.545.5296.6-3.4
NPM
NPM%
1.86.44.57.06.16.77.38.88.58.723.69.0
EPS
EPS
0.31.41.01.61.11.11.31.91.61.65.31.8

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
12629555140678184838988
Growth
Revenue Growth%
-53.7-51.2384.988.9-7.7-20.566.220.43.4-1.07.97.2
Expenses
ExpensesCr
13826484334617777747776
Operating Profit
Operating ProfitCr
0-2377674781212
OPM
OPM%
-1.8-39.89.313.314.615.89.84.98.210.113.613.9
Other Income
Other IncomeCr
100-100111144
Interest Expense
Interest ExpenseCr
111111110000
Depreciation
DepreciationCr
111112222222
PBT
PBTCr
-2-4146452581515
Tax
TaxCr
000211201233
PAT
PATCr
-1-4025442461111
Growth
PAT Growth%
-205.6-230.4111.5389.6119.6-21.64.9-56.2142.641.3101.889.6
NPM
NPM%
-9.1-61.51.53.89.08.85.62.04.86.812.712.9
EPS
EPS
-1.0-3.40.31.94.13.33.41.53.65.210.410.3
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
12629555140678184838988
Growth
Revenue Growth%
-53.7-51.2384.988.9-7.7-20.566.220.43.4-1.07.97.2
Expenses
ExpensesCr
13826484334617777747776
Operating Profit
Operating ProfitCr
0-2377674781212
OPM
OPM%
-1.8-39.89.313.314.615.89.84.98.210.113.613.9
Other Income
Other IncomeCr
100-100111144
Interest Expense
Interest ExpenseCr
111111110000
Depreciation
DepreciationCr
111112222222
PBT
PBTCr
-2-4146452581515
Tax
TaxCr
000211201233
PAT
PATCr
-1-4025442461111
Growth
PAT Growth%
-205.6-230.4111.5389.6119.6-21.64.9-56.2142.641.3101.889.6
NPM
NPM%
-9.1-61.51.53.89.08.85.62.04.86.812.712.9
EPS
EPS
-1.0-3.40.31.94.13.33.41.53.65.210.410.3

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
1111111111111111111111
Reserves
ReservesCr
12991116192324283141
Current Liabilities
Current LiabilitiesCr
9612161310168101114
Non Current Liabilities
Non Current LiabilitiesCr
11123222233
Total Liabilities
Total LiabilitiesCr
3427334043425245525669
Current Assets
Current AssetsCr
129152123233428354050
Non Current Assets
Non Current AssetsCr
2119181921191817161518
Total Assets
Total AssetsCr
3427334043425245525669
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
1111111111111111111111
Reserves
ReservesCr
12991116192324283141
Current Liabilities
Current LiabilitiesCr
9612161310168101114
Non Current Liabilities
Non Current LiabilitiesCr
11123222233
Total Liabilities
Total LiabilitiesCr
3427334043425245525669
Current Assets
Current AssetsCr
129152123233428354050
Non Current Assets
Non Current AssetsCr
2119181921191817161518
Total Assets
Total AssetsCr
3427334043425245525669

Cash Flow

Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-140446-57152
Investing Cash Flow
Investing Cash FlowCr
-100-3-300-10-1-1
Financing Cash Flow
Financing Cash FlowCr
-10-1-11-20-10-2-3
Net Cash Flow
Net Cash FlowCr
-34-2024-5602-2
Free Cash Flow
Free Cash FlowCr
0402-26-87045
CFO To PAT
CFO To PAT%
45.7-114.025.1201.385.7155.8-125.0449.712.991.415.7
CFO To EBITDA
CFO To EBITDA%
228.5-176.33.957.152.687.2-71.1185.47.561.614.7
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-140446-57152
Investing Cash Flow
Investing Cash FlowCr
-100-3-300-10-1-1
Financing Cash Flow
Financing Cash FlowCr
-10-1-11-20-10-2-3
Net Cash Flow
Net Cash FlowCr
-34-2024-5602-2
Free Cash Flow
Free Cash FlowCr
0402-26-87045
CFO To PAT
CFO To PAT%
45.7-114.025.1201.385.7155.8-125.0449.712.991.415.7
CFO To EBITDA
CFO To EBITDA%
228.5-176.33.957.152.687.2-71.1185.47.561.614.7

Ratios

Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
21754042204248439381122145
Price To Earnings
Price To Earnings
94.920.24.311.812.726.223.314.410.812.9
Price To Sales
Price To Sales
1.612.21.40.80.41.00.70.51.11.01.41.7
Price To Book
Price To Book
0.93.82.01.90.71.41.41.22.41.92.42.8
EV To EBITDA
EV To EBITDA
-118.7-32.616.26.23.16.37.810.213.29.19.811.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
32.532.422.921.524.329.419.213.117.419.322.422.4
OPM
OPM%
-1.8-39.89.313.314.615.89.84.98.210.113.613.9
NPM
NPM%
-9.1-61.51.53.89.08.85.62.04.86.812.712.9
ROCE
ROCE%
-1.8-14.77.018.820.116.915.48.815.719.829.429.4
ROE
ROE%
-4.8-18.82.19.417.212.011.24.710.213.322.122.1
ROA
ROA%
-3.3-13.51.35.310.68.67.33.77.710.216.616.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
21754042204248439381122145
Price To Earnings
Price To Earnings
94.920.24.311.812.726.223.314.410.812.9
Price To Sales
Price To Sales
1.612.21.40.80.41.00.70.51.11.01.41.7
Price To Book
Price To Book
0.93.82.01.90.71.41.41.22.41.92.42.8
EV To EBITDA
EV To EBITDA
-118.7-32.616.26.23.16.37.810.213.29.19.811.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
32.532.422.921.524.329.419.213.117.419.322.422.4
OPM
OPM%
-1.8-39.89.313.314.615.89.84.98.210.113.613.9
NPM
NPM%
-9.1-61.51.53.89.08.85.62.04.86.812.712.9
ROCE
ROCE%
-1.8-14.77.018.820.116.915.48.815.719.829.429.4
ROE
ROE%
-4.8-18.82.19.417.212.011.24.710.213.322.122.1
ROA
ROA%
-3.3-13.51.35.310.68.67.33.77.710.216.616.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Krishanveer Forge is a specialist manufacturer of large, shaped open die forgings - the kind of high-strength metal components that go into oil rigs, power plants and heavy machinery - operating from a single factory in India’s Pune forging cluster. The company was founded in 1990, and since its 2016-17 acquisition by Western India Forgings Pvt Ltd (WIFPL), it has leaned on its parent’s scale and customer relationships to serve demanding industrial buyers, particularly in the global oil and gas sector. Its recurring approach is to run a compact, technically capable forge shop that can produce components most smaller rivals cannot - up to 9 tonnes in a single piece - and to sell them through a mix of direct relationships and its parent’s selling network. # Business segments A single-engine forging business that makes its money from one activity - shaping steel into critical industrial components - supported by a captive solar plant built to lower its power bill. ## 1. Open die forgings: the company’s sole manufacturing engine **KVFL runs what it calls a “Unique Open Die Forge Shop in the country,” producing heavy, complex steel shapes that go into the world’s oilfields, power-transmission systems and construction equipment.** - **Big, shaped forgings others struggle to make** - the factory is built around a 1,600-tonne press with a 12-tonne manipulator, letting it forge single pieces weighing up to 9 tonnes, including complicated profiles like Khuff blocks, Y-blocks, studded tees and gate-valve bodies. That size and complexity is rare among India’s roughly 3,000 forging companies, most of which are small and medium enterprises. - **Oil and gas is the anchor customer** - the industry is described as a major dependency and the primary export driver, with KVFL serving “oil and gas major players of the world”. Beyond oil and gas, the same forgings feed into infrastructure, mining, power transmission, construction and general engineering, giving the company diversification across heavy-industrial cycles. - **In-house testing keeps customers from walking** - the company runs its own mechanical and hardness lab with ultrasonic, magnetic-particle and dye-penetrant testing, and its heat-treatment facility meets API 6A standards. It holds ISO 9001, ISO 14001 and ISO 45001 certifications from DNV, and has applied for full American Petroleum Institute certification to open more international doors. - **Sold through a parent-company pipeline** - KVFL reaches customers both directly and through a selling-agent agreement with its holding company WIFPL, which takes a 1% commission on net sales. A significant portion of the business flows through related parties, with proposed transactions with WIFPL representing 37.19% of the prior year’s consolidated turnover. - **A tight ship with 68 people** - as of March 2025, the entire operation ran with 68 skilled professionals, down from 72 three years earlier, reflecting a focus on consolidation and maximum utilisation of existing capacity rather than headcount growth. # Captive solar plant **A 1-megawatt solar installation built to cut the factory’s electricity costs - not a separate business, but a cost-side tool serving the forging operation.** - **Built under a captive open-access model** - the 1 MWp (DC) solar plant, with a single-access tracker, sits on roughly 3.5 acres at Mahim, Taluka Sangole in Solapur district, Maharashtra, and was constructed by a domestic EPC contractor for Rs 3.85 crore plus taxes. - **Ready to feed the grid** - the plant received its Permission to Commission from the state electricity distribution company on 2 July 2026, meaning it is fully installed and ready for operations, with commercial evacuation of power to offset the factory’s energy draw to commence after successful testing, inspection, and completion of other formalities. # Group structure and partners **KVFL is a publicly listed company controlled by a larger, privately held forging group that is also its biggest customer, supplier and sales agent.** - **Controlled by Western India Forgings Pvt Ltd** - the holding company owns 65.82% of KVFL’s equity, while promoter and chairman Arun Jindal, a 42-year forging-industry veteran and former head of the All India Forging Association, holds another 6.64% personally. - **The parent is also the commercial backbone** - KVFL buys raw materials, forgings, scrap and labour from WIFPL, shares office space with it for a monthly licence fee of Rs 36,500, and relies on it as a selling agent, making the relationship deeply operational rather than just financial. - **A sister company with 25,000 tonnes of capacity** - KVFL also transacts with Western Heat and Forge Pvt Ltd, a fellow entity under common influence that runs fully integrated open and closed die forging facilities with annual capacity of 25,000 tonnes, buying and selling materials and labour as needed. - **No subsidiaries, no joint ventures** - the company has no downstream entities, no associates, and has not changed the nature of its business, keeping the structure simple and the forging shop as the sole operating unit.

Documents — Krishanveer Forge Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/cmxwdz0504jtkkwosuoms8s8.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/bd8y64qts1igkcbmjj59ueu1.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/2thrd2fyx09mx5gt9o88uq80.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/eh48er19e5g3s5v6evt80nw7.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/3s7xyfjp319jy6xtjtbs45mw.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/ng6jzxhu4atnivft1j2eiy5c.pdf
  • Q4 FY2024 Quarterly Result (Mar 2024, PDF): https://www.stockscans.in/document/zr45p7i1fpul0r3z88rp94vc.pdf
  • Q3 FY2024 Quarterly Result (Dec 2023, PDF): https://www.stockscans.in/document/ps8iv2cl8n2aaov9b50i66vf.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/6tnuuh3hxlfmzpwsqc2c92mg.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/znys8grcjnaljbqro8173shv.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/bvbsr5mn7exnvxvnad5arfb2.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/tndydf52t9jzxspcku144eky.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/9mdfekmfd823zyo4ulht78ry.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/43yukdvw096wmh3erxt83fz5.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/5yoztojdk5vdyl1tocloollu.pdf