Login
Home
Charts
Search
Watchlist
Products

K V Toys India Ltd

KVTOYS·BSE
288.00+0.77%Tue, 22 Sept '26 10:44

K V Toys India Ltd

KVTOYS
BSE
288.00
+0.77%
|Tue, 22 Sept '26 10:44
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
181Cr
Close
Close Price
288.00
Industry
Industry
Plastics - Others
PE
Price To Earnings
34.82
PS
Price To Sales
1.03
Revenue
Revenue
175Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2025Mar 2026
Revenue
RevenueCr
8194
Growth YoY
Revenue Growth YoY%
Expenses
ExpensesCr
7588
Operating Profit
Operating ProfitCr
66
OPM
OPM%
7.66.8
Other Income
Other IncomeCr
00
Interest Expense
Interest ExpenseCr
10
Depreciation
DepreciationCr
00
PBT
PBTCr
67
Tax
TaxCr
12
PAT
PATCr
45
Growth YoY
PAT Growth YoY%
NPM
NPM%
5.15.0
EPS
EPS
0.08.3
QuarterSep 2025Mar 2026
Revenue
RevenueCr
8194
Growth YoY
Revenue Growth YoY%
Expenses
ExpensesCr
7588
Operating Profit
Operating ProfitCr
66
OPM
OPM%
7.66.8
Other Income
Other IncomeCr
00
Interest Expense
Interest ExpenseCr
10
Depreciation
DepreciationCr
00
PBT
PBTCr
67
Tax
TaxCr
12
PAT
PATCr
45
Growth YoY
PAT Growth YoY%
NPM
NPM%
5.15.0
EPS
EPS
0.08.3

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2026
Revenue
RevenueCr
175
Growth
Revenue Growth%
Expenses
ExpensesCr
162
Operating Profit
Operating ProfitCr
13
OPM
OPM%
7.2
Other Income
Other IncomeCr
0
Interest Expense
Interest ExpenseCr
1
Depreciation
DepreciationCr
0
PBT
PBTCr
12
Tax
TaxCr
3
PAT
PATCr
9
Growth
PAT Growth%
NPM
NPM%
5.0
EPS
EPS
17.1
Financial YearMar 2026
Revenue
RevenueCr
175
Growth
Revenue Growth%
Expenses
ExpensesCr
162
Operating Profit
Operating ProfitCr
13
OPM
OPM%
7.2
Other Income
Other IncomeCr
0
Interest Expense
Interest ExpenseCr
1
Depreciation
DepreciationCr
0
PBT
PBTCr
12
Tax
TaxCr
3
PAT
PATCr
9
Growth
PAT Growth%
NPM
NPM%
5.0
EPS
EPS
17.1

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2026
Equity Capital
Equity CapitalCr
6
Reserves
ReservesCr
48
Current Liabilities
Current LiabilitiesCr
15
Non Current Liabilities
Non Current LiabilitiesCr
13
Total Liabilities
Total LiabilitiesCr
83
Current Assets
Current AssetsCr
80
Non Current Assets
Non Current AssetsCr
2
Total Assets
Total AssetsCr
83
Financial YearMar 2026
Equity Capital
Equity CapitalCr
6
Reserves
ReservesCr
48
Current Liabilities
Current LiabilitiesCr
15
Non Current Liabilities
Non Current LiabilitiesCr
13
Total Liabilities
Total LiabilitiesCr
83
Current Assets
Current AssetsCr
80
Non Current Assets
Non Current AssetsCr
2
Total Assets
Total AssetsCr
83

Cash Flow

Consolidated
Standalone
Financial YearMar 2026
Operating Cash Flow
Operating Cash FlowCr
-14
Investing Cash Flow
Investing Cash FlowCr
-9
Financing Cash Flow
Financing Cash FlowCr
25
Net Cash Flow
Net Cash FlowCr
2
Free Cash Flow
Free Cash FlowCr
-15
CFO To PAT
CFO To PAT%
-159.9
CFO To EBITDA
CFO To EBITDA%
-111.6
Financial YearMar 2026
Operating Cash Flow
Operating Cash FlowCr
-14
Investing Cash Flow
Investing Cash FlowCr
-9
Financing Cash Flow
Financing Cash FlowCr
25
Net Cash Flow
Net Cash FlowCr
2
Free Cash Flow
Free Cash FlowCr
-15
CFO To PAT
CFO To PAT%
-159.9
CFO To EBITDA
CFO To EBITDA%
-111.6

Ratios

Consolidated
Standalone
Financial YearMar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
117181
Price To Earnings
Price To Earnings
13.434.8
Price To Sales
Price To Sales
0.71.0
Price To Book
Price To Book
2.13.3
EV To EBITDA
EV To EBITDA
9.114.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
13.113.1
OPM
OPM%
7.27.2
NPM
NPM%
5.05.0
ROCE
ROCE%
18.718.7
ROE
ROE%
16.016.0
ROA
ROA%
10.610.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
117181
Price To Earnings
Price To Earnings
13.434.8
Price To Sales
Price To Sales
0.71.0
Price To Book
Price To Book
2.13.3
EV To EBITDA
EV To EBITDA
9.114.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
13.113.1
OPM
OPM%
7.27.2
NPM
NPM%
5.05.0
ROCE
ROCE%
18.718.7
ROE
ROE%
16.016.0
ROA
ROA%
10.610.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
K.V. Toys India is building a brand-led “House of Play” - an Indian toy company that designs and sells its own brands rather than distributing someone else’s. It grew out of KV Impex, a trading business founded in 2009, and the pivotal shift was the move from distributor to owner of proprietary brands under the QUCO umbrella. The recurring approach is asset-light: the company owns the brand and the demand, scaling output by adding OEM (contract manufacturing) partners rather than building factories, though it is now selectively bringing some manufacturing in-house. # Business segments A single brand-led toy platform organised around one consumer ecosystem - the QUCO family of proprietary brands - sold across India through wholesalers, retail chains, and online platforms, with an emerging export stream. ## 1. The QUCO brand ecosystem: a house of proprietary play brands **The company designs, sources, and sells over 600 toys and stationery items under its own brands, capturing the full brand margin rather than earning a distributor’s spread.** - **Two tiers for two wallets** - the QUCO brand serves the premium range while ZO ZO targets the mass-value segment, so the same company reaches both aspirational and budget-conscious buyers without diluting the flagship name. - **Eight-plus categories under one roof** - the portfolio spans Guns, Vehicles, Dolls & Role Play, Animals, Stationery, Bubbles and Outdoor Play, Educational and Learning Toys, DIY Kits, Fishing & Interactive Toys, and Sports & Other, which means a retailer can source a full toy aisle from a single supplier. - **Sub-brands with distinct personalities** - G-STRIKE for action toys, MAKERZ for wooden construction models, Alia for fashion dolls, SMOL for early learning, WUBBLES for bubble toys, R1 MOTORS for kids’ vehicles, and GLOOP for slime, each targeting a specific play need and making the shelf easier for a parent or child to navigate. - **Designed for four audiences at once** - products are built to appeal to the child (hands-on play and skill building), the parent (educational value and reduced screen time), the “kidult” (nostalgia and collectability), and the retailer (strong shelf presence and attractive margins), which widens the purchase trigger beyond just the end user. ## 2. Multi-channel distribution: reaching the buyer wherever they shop **The company sells through 1,400-plus wholesalers, 30-plus modern retail chains, and every major Indian e-commerce and quick-commerce platform, so a toy is available whether the customer walks into a store or opens an app.** - **Modern trade is the bigger half** - modern retail chains contribute 53.1% of revenue, with marquee names including D Mart, MINI SO, VISHAL MEGA MART, MR.D.I.Y., METRO, and LuLu, giving the brands visibility in high-footfall organised stores where gift purchases happen. - **Online and quick-commerce built in** - the company is present on Flipkart, amazon.in, firstcry.com, blinkit, and bigbasket, capturing the impulse buy and the planned purchase alike, which matters because quick commerce is reshaping how Indian households buy small-ticket toys. - **Exports have begun** - the first export shipment went to Germany under the QUCO platform during FY26, and the company has since shown at trade expos in Dubai and New Delhi to build an international distributor pipeline. ## 3. Hybrid supply chain: asset-light sourcing with an in-house shift underway **Every unit sold is made by a dedicated network of 16 OEM partners, but the company is selectively bringing manufacturing in-house to tighten control over supply and quality.** - **Brand owner, not factory owner** - the core model keeps the company asset-light: 16 OEM manufacturing partners produce exclusively for KV Toys, with 100% of their capacity dedicated to the company, all strategically located in western India for seamless distribution. - **A large central facility ties it together** - the company operates its own 1,00,000-plus sq. ft. assembly and warehousing facility at Kalher, Bhiwandi, which is SEDEX-approved and holds ISI, BIS, EN71, and Disney (FAMA) certifications, positioning it for export-quality production. - **Backward integration is the next move** - through INDO MANUFACTURERS LLP (55% stake), the company has begun in-house manufacturing, with commercial operations starting in May 2026, transitioning from pure OEM dependence to a model where it can make its own toys when supply-chain reliability demands it. - **Stationery and soft toys are being pulled in-house too** - the company holds a 65% stake in CRAYONIX STATIONERY (for crayons, sketch pens, geometry boxes, and school stationery kits) and a 27% stake in JUST BEAR (for soft toys and plush toys), extending the in-house manufacturing footprint into adjacent categories. # Group structure and partners **The listed parent holds majority or significant stakes in four entities, each extending its manufacturing reach into a specific product vertical - toys, stationery, soft toys, and educational play.** - **K.V. Toys India Limited** is the listed parent, incorporated in 2023, with promoters holding 60% and the public 40% as of March 2026. - **INDO MANUFACTURERS LLP** (55% stake) is the in-house toy manufacturing arm, formed for backward integration and commenced commercial operations in May 2026, covering plastic, wooden, soft, electronic, and educational toys. - **CRAYONIX STATIONERY PRIVATE LIMITED** (65% stake) is a subsidiary incorporated in March 2026 for manufacturing stationery items and gift sets; it had not yet commenced commercial operations as of March 2026. - **JUST BEAR PRIVATE LIMITED** (27% stake) is a proposed subsidiary engaged in manufacturing soft toys, stuffed toys, and plush toys, acquired to establish in-house capability in the soft-toys segment.

Documents — K V Toys India Ltd

  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/4ijg2d74kokvaqvcbsasp5dm.pdf
  • Q4 FY2026 Investor Presentation (Mar 2026, PDF): https://www.stockscans.in/document/nxpwtsxc6o42lx2s16cke8nf.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/nouq385fob2dp0jwaqbk70bu.pdf