


| Quarter | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|
| 0 | 13 | 9 | 9 | 11 | 10 | 10 | |
Growth YoY Revenue Growth YoY% | -32.9 | 15.1 | 10.1 | -3.1 | |||
| 0 | 13 | 9 | 8 | 10 | 9 | 10 | |
| 0 | 0 | 1 | 1 | 1 | 1 | 1 | |
OPM OPM% | 3.4 | 7.8 | 9.4 | 6.7 | 7.0 | 9.2 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 1 | 1 | 0 | 1 | 1 | |
Growth YoY PAT Growth YoY% | 190.5 | -11.8 | 29.5 | 24.4 | |||
NPM NPM% | 1.6 | 5.4 | 6.8 | 4.2 | 8.0 | 5.3 | |
| 0.0 | 1.6 | 1.6 | 1.9 | 1.4 | 2.4 | 1.7 |
| Financial Year | Nov 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|
Revenue RevenueCr | 1 | 13 | 18 | 21 | 20 |
Growth Revenue Growth% | 37.2 | 12.7 | -1.7 | ||
| 1 | 12 | 17 | 19 | 19 | |
| 0 | 1 | 2 | 1 | 2 | |
OPM OPM% | 10.8 | 7.6 | 8.6 | 6.9 | 8.1 |
| 0 | 0 | 0 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 2 | 2 | 2 |
| 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 1 | 1 | 1 |
Growth PAT Growth% | 445.7 | 10.3 | 8.9 | ||
NPM NPM% | 6.0 | 1.5 | 6.1 | 6.0 | 6.6 |
| 8.2 | 1.6 | 3.5 | 3.8 | 4.1 |
| Financial Year | Nov 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 3 | 3 | 3 |
Reserves ReservesCr | 0 | 6 | 8 | 9 |
| 1 | 1 | 2 | 1 | |
| 5 | 3 | 1 | 2 | |
| 6 | 13 | 14 | 15 | |
| 5 | 7 | 6 | 4 | |
| 1 | 6 | 8 | 11 | |
| 6 | 13 | 14 | 15 |
| Financial Year | Nov 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| -3 | 2 | 2 | 2 | |
| 4 | -6 | -2 | -4 | |
| 1 | 8 | -1 | 0 | |
Net Cash Flow Net Cash FlowCr | 1 | 4 | -2 | -2 |
Free Cash Flow Free Cash FlowCr | -4 | -4 | 0 | -3 |
CFO To PAT CFO To PAT% | -8,179.5 | 796.0 | 145.4 | 153.6 |
CFO To EBITDA CFO To EBITDA% | -4,570.2 | 160.2 | 103.1 | 132.6 |
| Financial Year | Nov 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 18 | 20 | 19 |
Price To Earnings Price To Earnings | 0.0 | 85.7 | 17.9 | 15.6 |
Price To Sales Price To Sales | 0.0 | 1.3 | 1.1 | 0.9 |
Price To Book Price To Book | 0.0 | 1.8 | 1.9 | 1.6 |
EV To EBITDA EV To EBITDA | -6.6 | 16.7 | 12.2 | 14.5 |
GPM GPM% | 40.8 | 16.1 | 21.9 | 18.5 |
OPM OPM% | 10.8 | 7.6 | 8.6 | 6.9 |
NPM NPM% | 6.0 | 1.5 | 6.1 | 6.0 |
ROCE ROCE% | 7.5 | 3.3 | 14.1 | 14.0 |
ROE ROE% | 45.0 | 2.1 | 10.4 | 10.3 |
ROA ROA% | 0.7 | 1.5 | 8.2 | 8.0 |