Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Lactose (India) Ltd

LACTOSE
BSE
113.07
0.95%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Lactose (India) Ltd

LACTOSE
BSE
113.07
0.95%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
142Cr
Close
Close Price
113.07
Industry
Industry
Pharmaceuticals Bulk Drugs
PE
Price To Earnings
29.52
PS
Price To Sales
0.98
Revenue
Revenue
145Cr
Rev Gr TTM
Revenue Growth TTM
23.10%
PAT Gr TTM
PAT Growth TTM
-30.20%
Peer Comparison
How does LACTOSE stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
LACTOSE
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
262724332929302928404137
Growth YoY
Revenue Growth YoY%
81.1185.685.591.513.17.224.6-11.9-5.534.435.228.0
Expenses
ExpensesCr
222421272324252624353634
Operating Profit
Operating ProfitCr
443666533453
OPM
OPM%
15.413.713.917.620.818.916.410.312.211.312.88.3
Other Income
Other IncomeCr
000000010001
Interest Expense
Interest ExpenseCr
221111122111
Depreciation
DepreciationCr
111121111111
PBT
PBTCr
111443311231
Tax
TaxCr
000111100110
PAT
PATCr
111322201221
Growth YoY
PAT Growth YoY%
-65.4966.7800.01,778.6169.7136.5150.6-91.6-73.3-33.96.4140.9
NPM
NPM%
3.43.53.38.18.27.76.70.82.33.85.31.4
EPS
EPS
0.70.80.62.11.91.81.60.20.51.21.70.4

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
243436314140354666114116145
Growth
Revenue Growth%
6.545.43.5-12.830.6-1.4-12.731.443.273.12.224.8
Expenses
ExpensesCr
1924242531312934549599129
Operating Profit
Operating ProfitCr
51011610961211191716
OPM
OPM%
21.630.231.918.123.723.117.826.717.316.714.611.1
Other Income
Other IncomeCr
011100011112
Interest Expense
Interest ExpenseCr
344556556565
Depreciation
DepreciationCr
233444455556
PBT
PBTCr
144-310-3311077
Tax
TaxCr
012-100-110322
PAT
PATCr
133-110-221755
Growth
PAT Growth%
1,806.5461.0-0.7-147.7154.2-90.0-3,541.0198.9-50.7461.8-23.9-6.5
NPM
NPM%
2.18.17.8-4.31.80.2-7.15.31.86.04.43.3
EPS
EPS
0.63.32.9-1.30.70.1-2.42.11.05.44.13.8

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
8910101010111313131313
Reserves
ReservesCr
71117212424232728354050
Current Liabilities
Current LiabilitiesCr
202627131211121526254545
Non Current Liabilities
Non Current LiabilitiesCr
443731383538423634283031
Total Liabilities
Total LiabilitiesCr
8083858382848890101101133138
Current Assets
Current AssetsCr
131717171820202337365756
Non Current Assets
Non Current AssetsCr
676668666464696764657682
Total Assets
Total AssetsCr
8083858382848890101101133138

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
131805728890
Investing Cash Flow
Investing Cash FlowCr
-233-5-2-2-3-6-1-1-2-16
Financing Cash Flow
Financing Cash FlowCr
10-5-34-5-45-8-8-619
Net Cash Flow
Net Cash FlowCr
-1003-2110-113
Free Cash Flow
Free Cash FlowCr
-1004-234-3767-14
CFO To PAT
CFO To PAT%
2,550.952.7271.2-12.0685.110,294.4-87.4345.4653.1128.8-5.7
CFO To EBITDA
CFO To EBITDA%
248.814.266.42.951.480.034.869.069.446.0-1.7

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
22651021023517317555176112
Price To Earnings
Price To Earnings
43.623.336.50.048.2240.00.030.745.825.921.6
Price To Sales
Price To Sales
0.91.92.93.30.90.40.91.60.81.51.0
Price To Book
Price To Book
1.43.33.83.31.00.50.91.91.43.72.1
EV To EBITDA
EV To EBITDA
10.59.011.323.76.85.611.99.48.211.29.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
75.880.984.981.681.082.885.283.563.354.755.0
OPM
OPM%
21.630.231.918.123.723.117.826.717.316.714.6
NPM
NPM%
2.18.17.8-4.31.80.2-7.15.31.86.04.4
ROCE
ROCE%
7.317.116.24.19.88.02.710.39.417.311.9
ROE
ROE%
3.114.110.4-4.32.10.2-7.26.23.014.49.9
ROA
ROA%
0.63.43.3-1.60.90.1-2.82.71.26.73.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Lactose (India) Limited (**LIL**) is a premier Indian pharmaceutical company specializing in the manufacture of high-grade excipients and Active Pharmaceutical Ingredients (**APIs**). Holding a dominant **40%** market share in India’s lactose market, the company serves as a critical **B2B** partner in the global pharmaceutical value chain. LIL is currently undergoing a transformative phase, transitioning from a standard dairy lactose producer to a high-margin, specialized ingredient manufacturer through strategic mergers and capacity expansions. --- ### **Core Product Portfolio & Market Positioning** LIL operates primarily within the **Pharmaceuticals** segment, focusing on two high-barrier-to-entry product niches: * **Lactose (Excipients):** Primarily **Lactose Monohydrate**, used as a vital filler and binder in solid oral dosages to enhance drug bulk, disintegration, and dissolution. * **Lactulose (API):** A synthetic disaccharide used to treat chronic constipation and hepatic encephalopathy. LIL operates **Asia’s only dedicated plant** for this product, positioning it as a rare global supplier. * **Specialized Value-Added Grades:** The company has diversified into high-margin variants to drive import substitution: * **Spray Dried Lactose:** For direct compression. * **Inhalation Grade:** For pulmonary medicine. * **Anhydrous (Beta) Lactose:** For specific pharmaceutical formulations. * **Infant Formulation Grade:** Produced in specialized, approved facilities. --- ### **Strategic Amalgamation: The Vitanosh Ingredients (VIPL) Merger** A cornerstone of LIL’s growth strategy is the merger with **Vitanosh Ingredients Private Limited (VIPL)**. This integration is designed to bypass the lengthy lead times of greenfield expansions while securing prime infrastructure. **Key Merger Details:** * **Swap Ratio:** **0.7946** equity shares of LIL for every **1** share of VIPL. * **Promoter Confidence:** Post-merger, promoter shareholding will increase from **53.65%** to **58.84%**. * **Time-to-Market Advantage:** Acquisition of VIPL’s **₹19.86 crore** facility saves **3–4 years** of development time. * **Infrastructure Access:** VIPL is located in the **Gujarat Mega Food Park**, granting LIL access to shared industrial infrastructure, including modified atmosphere cold storage. **Capacity Evolution:** | Feature | Current Status (LIL) | Post-Merger (Combined) | Target Expansion | | :--- | :--- | :--- | :--- | | **Lactose Capacity** | **10,000 MT** / annum | **15,000 MT** / annum | **20,000 MT** | | **Lactulose Capacity** | **2,400 MT** / annum | **2,400 MT** / annum | **3,500 – 5,000 MT** | --- ### **Manufacturing Excellence & Global Reach** LIL’s primary facility in **Vadodara, Gujarat**, is a highly automated, technology-driven plant adhering to international standards including **WHO-cGMP**, **ISO 9001:2008**, and **EXCiPACT**. **Revenue Distribution (FY 2024-25):** The company maintains a robust domestic presence while aggressively pursuing export markets in the **Asia-Pacific**, **South Asia**, and **Africa**. | Market | Revenue (₹ in Lakhs) | | :--- | :--- | | **Domestic (India)** | **9,443.54** | | **Export (International)** | **2,183.09** | | **Total Revenue** | **11,626.64** | --- ### **Diversified Business Lines: Professional Services** In addition to its manufacturing core, the company operates a specialized division providing professional financial and compliance services. This segment leverages expert teams to provide: * **Audit & Assurance:** Statutory, Tax, and Bank audits (RBI guidance), alongside Due Diligence. * **Taxation & Compliance:** Handling GST, VAT, and Income Tax for residents and non-residents. * **Corporate Secretarial:** Formation of Indian companies/LLPs and **XBRL** filings on the MCA portal. * **Business Outsourcing:** Managing payroll, accounts receivable/payable, and financial statement preparation for external clients. --- ### **Financial Performance & Capital Structure** LIL has demonstrated consistent revenue growth, supported by a strengthened credit profile, recently upgraded to **CRISIL BBB-/Stable**. **Three-Year Financial Summary:** | Particulars (₹ in Lakhs) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Revenue from Operations** | **11,639.90** | **11,388.89** | **6,579.63** | | **PBDIT** | **1,230.89** | **1,488.27** | **614.95** | | **Profit After Tax (PAT)** | **516.29** | **653.82** | **127.62** | **Capital Management:** To fund its **₹15 crore** investment in value-added infrastructure, LIL utilized a mix of debt and equity: * **Preferential Allotment:** **15,00,000** convertible warrants issued in **December 2024** at **₹174** each, raising **₹26.10 crore**. * **Debt Profile:** Includes a **₹25.72 Crore** term loan from Bank of Baroda (**11.4% p.a.**) and **ECGLS** facilities. * **Gearing Ratio:** Stood at **0.96** as of March 2025, reflecting increased leverage to support aggressive growth. --- ### **Risk Profile & Mitigation Strategies** LIL manages a complex risk environment ranging from regulatory compliance to integration challenges. **1. Operational & Supply Chain Risks** * **Raw Material Security:** Rapidly increasing sales volumes require the urgent stabilization of the lactose supply chain. * **Export Obligations:** The company operates under **Advance Licences** (0% custom duty). Failure to meet export targets results in duty liabilities. As of March 2025, the pending obligation is **2,542.91 MT** with a potential liability of **₹513.72 Lacs**. **2. Financial & Market Risks** * **Currency Volatility:** Significant exposure to **USD fluctuations** affects both imports and export earnings. * **Interest Rate Risk:** The company carries **₹3,166.90 Lakhs** in variable-rate borrowings. * **Working Capital:** Growth has intensified the need for liquid capital to manage inventory and receivables. **3. Governance & Integration** * **Merger Execution:** Risks include the potential inability to realize projected cost synergies or the diversion of management focus during the VIPL integration. * **Auditor Transition:** In **October 2024**, statutory auditors resigned following a dispute over audit fees relative to the increased workload, though the company maintains a clean litigation profile with **zero** material outstanding cases or SEBI disciplinary actions. --- ### **Investment Thesis: Growth Drivers** * **Import Substitution:** LIL is perfectly aligned with India’s **₹1 lakh crore** fund for domestic pharmaceutical ingredient manufacturing. * **Market Expansion:** Targeting a **7.5% CAGR** in the Indian pharma market by providing a "complete product basket" of excipients. * **Margin Expansion:** The shift from standard lactose to specialized grades (Inhalation, Spray Dried) is expected to significantly improve the company's EBITDA profile.