Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Ladderup Finance Ltd

LADDERUP
BSE
55.74
5.53%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Ladderup Finance Ltd

LADDERUP
BSE
55.74
5.53%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
59Cr
Close
Close Price
55.74
Industry
Industry
NBFC - Others
PE
Price To Earnings
36.67
PS
Price To Sales
3.33
Revenue
Revenue
18Cr
Rev Gr TTM
Revenue Growth TTM
10.95%
PAT Gr TTM
PAT Growth TTM
-274.47%
Peer Comparison
How does LADDERUP stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
LADDERUP
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
323334544644
Growth YoY
Revenue Growth YoY%
17.52.911.082.711.451.483.717.412.754.5-20.79.6
Expenses
ExpensesCr
322232245444
Operating Profit
Operating ProfitCr
00110140-2200
OPM
OPM%
6.65.729.436.113.737.769.78.1-43.539.511.7-0.2
Other Income
Other IncomeCr
000001000011
Interest Expense
Interest ExpenseCr
000000011111
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000112410210
Tax
TaxCr
00006121-1000
PAT
PATCr
0001-51201200
Growth YoY
PAT Growth YoY%
116.7-147.682.4302.9-24,850.0700.01,184.2-113.4123.071.7-84.5-26.3
NPM
NPM%
0.7-8.1-6.743.4-153.732.139.8-5.031.435.67.8-5.7
EPS
EPS
0.0-0.1-0.30.8-4.40.31.0-0.70.61.7-0.2-0.5

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
10718161534161110121618
Growth
Revenue Growth%
-3.3-29.3163.4-14.3-1.9118.7-52.2-33.2-10.422.037.59.4
Expenses
ExpensesCr
954612271381191217
Operating Profit
Operating ProfitCr
1214104743-1341
OPM
OPM%
9.024.576.860.625.019.321.928.5-12.521.923.16.6
Other Income
Other IncomeCr
000001012122
Interest Expense
Interest ExpenseCr
001124101122
Depreciation
DepreciationCr
000001001111
PBT
PBTCr
011382325-1263
Tax
TaxCr
000001110620
PAT
PATCr
111371224-1-443
Growth
PAT Growth%
-63.472.61,033.4-43.6-82.524.11.1125.7-135.9-199.6207.1-22.1
NPM
NPM%
6.816.571.246.98.34.710.033.9-13.6-33.326.018.5
EPS
EPS
0.40.910.25.51.00.10.51.8-1.0-3.91.41.5

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
131313131313131313131111
Reserves
ReservesCr
262437445844465354616067
Current Liabilities
Current LiabilitiesCr
54710643451421
Non Current Liabilities
Non Current LiabilitiesCr
0043331912246
Total Liabilities
Total LiabilitiesCr
4441627111590687980100109114
Current Assets
Current AssetsCr
1114242215161210121410
Non Current Assets
Non Current AssetsCr
33273749101745669678699
Total Assets
Total AssetsCr
4441627111590687980100109114

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-2-561-3365-810
Investing Cash Flow
Investing Cash FlowCr
00-1-312020-8-5-1-7
Financing Cash Flow
Financing Cash FlowCr
15030-19-241-110-3
Net Cash Flow
Net Cash FlowCr
-104-1-1-1-1011
Free Cash Flow
Free Cash FlowCr
-2-55-28-4363-910
CFO To PAT
CFO To PAT%
-129.7-36.275.543.6-214.9177.6169.6-417.5207.3247.5
CFO To EBITDA
CFO To EBITDA%
-87.7-33.658.514.5-52.881.4201.3-454.2-315.0279.0

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
2218344735371731224047
Price To Earnings
Price To Earnings
38.914.72.66.770.8221.227.713.30.00.032.6
Price To Sales
Price To Sales
2.22.51.83.02.31.11.02.72.03.12.6
Price To Book
Price To Book
0.60.50.70.80.50.70.30.50.30.50.7
EV To EBITDA
EV To EBITDA
27.412.23.05.516.78.24.410.4-17.218.617.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.076.860.769.1100.0100.0100.0100.0
OPM
OPM%
9.024.576.860.625.019.321.928.5-12.521.923.1
NPM
NPM%
6.816.571.246.98.34.710.033.9-13.6-33.326.0
ROCE
ROCE%
1.74.123.913.73.88.85.17.6-1.13.38.8
ROE
ROE%
1.73.126.112.91.82.82.75.5-2.0-5.35.9
ROA
ROA%
1.52.821.210.41.11.82.44.6-1.6-3.93.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Ladderup Finance Limited (**LFL**) is a diversified Indian financial services firm registered with the **Reserve Bank of India (RBI)** as a **Base Layer Non-Banking Financial Company (NBFC-BL)**. Operating as a non-deposit-taking entity, the company functions as a strategic investment vehicle and a provider of high-end corporate advisory and wealth management services. The Group maintains a presence in manufacturing through joint ventures and is currently expanding its footprint into international financial hubs like **GIFT City**. --- ### **Core Business Segments and Revenue Streams** The company manages its operations through two primary reportable segments, utilizing assets and liabilities interchangeably across these divisions to optimize capital efficiency. | Segment | Primary Activities & Focus Areas | | :--- | :--- | | **Investment Activities** | Long-term capital appreciation through a diversified portfolio in **Financial Services, Healthcare, Retail, Packaging, QSR, IT, Infrastructure, Energy, Oil & Gas, and Real Estate**. | | **Finance Activities** | Providing specialized financing solutions and related financial services to corporate and HNI clients. | **Consolidated Revenue Performance (₹ Lakhs):** | Particulars | FY 2024-25 (Interim/Annualized) | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Investment Activities** | **16.23** (Standalone) | **27.87** | **18.42** | | **Finance Activities** | **108.64** (Standalone) | **78.79** | **115.85** | | **Total Segment Revenue** | **124.87** (Standalone) | **106.66** | **134.27** | --- ### **Strategic Corporate Advisory & Compliance Verticals** LFL provides a comprehensive suite of **Corporate Law, Commercial Advisory, and Compliance Management** services, catering to **PSUs, MNCs, and listed entities**. * **Audit and Assurance:** Specialized secretarial audits ensuring adherence to **SEBI (LODR) Regulations 2015**, **RBI Guidelines**, and **DPE Guidelines 2010**. This includes bank diligence reports and compliance certification for **CSR, Sustainable Development (SD), and R&D**. * **Strategic Advisory & Restructuring:** Management of complex corporate actions including **Mergers, De-mergers, Amalgamations, and Bought-out deals**. The firm provides valuation expertise for **ESOPs**, swap ratios, and business valuations. * **Capital Markets:** Issue management for **IPOs, FPOs, Rights Issues, and Preferential Offers** via book-building processes. * **India Entry & Incubational Services:** Assisting overseas entities in establishing **100% Subsidiaries, JVs, or LLPs**. This includes seeking clearances from the **Secretariat for Industrial Assistance (SIA)** and setting up **Liaison/Branch Offices**. * **Specialized Digital Compliance:** Leveraging technology for **XBRL Data Conversion**, E-filing of international returns, and acting as **E-voting/Postal Ballot Scrutinizers**. --- ### **Group Structure and Manufacturing Interests** The Group operates through a network of subsidiaries and joint ventures, blending financial services with industrial manufacturing. * **Ladderup Asset Managers Private Limited:** A **material subsidiary** focused on wealth management and customized investment strategies. * **Ladderup Fund Management IFSC Private Limited:** A new step-down subsidiary in **GIFT City, Ahmedabad** (est. June 2025). * **Jericho Ventures Private Limited (JVPL):** Acquired **100%** stake in April 2026 for **₹14,00,00,000**. * **Waterproof Corporation Private Limited (WACO) [Joint Venture]:** A pioneer in the Indian adhesive tapes industry with a **35,000 sq. ft.** facility in Mumbai. * Owns flagship brands **WACO** and **TACO**, exported to **50+ countries**. * Recently amalgamated with **Annapurna Pet Private Limited** (capacity: **100 crore preforms/annum**) to achieve administrative synergies. * **Divestment Note:** In September 2025, WACO agreed to sell its **100% stake** in **Shree Vinayak Organics (SVO)** to streamline the portfolio. --- ### **Capital Management and Shareholder Value Initiatives** LFL has taken aggressive steps to optimize its capital structure and reward shareholders. * **2024 Share Buyback:** Completed a buyback of **2,250,123 equity shares** via the **Tender Offer** route. * **Buyback Price:** **₹44 per share** (a **31.04% premium** over the 3-month VWAP). * **Total Outlay:** **₹9.9 crore** (out of an authorized **₹11 crore**). * **Strategic Impact:** The **Promoter Group did not participate**, effectively increasing their relative stake while improving **EPS** and **ROE** for remaining holders. * **Tax Optimization:** Effective **FY 2023-24**, the company transitioned to the **concessional tax regime (Section 115BAA)**, resulting in a one-time reversal of **MAT credit** totaling **₹5.17 crore**. * **Accounting Shift:** As of **April 1, 2024**, new equity investments are classified as **Fair Value through Profit or Loss (FVTPL)** rather than **FVOCI** to provide better performance visibility. --- ### **Financial Profile and Debt Structure** The Group maintains a monitored debt-to-equity ratio with diversified funding sources. As of **March 31, 2025**, consolidated **Total Debts** stood at **₹21.83 crore**. **Key Borrowing Facilities (as of Aug 2025):** | Lender | Facility Type | Amount (₹) | Interest Rate | | :--- | :--- | :--- | :--- | | **Tata Capital** | Margin against Equity | **9.70 Cr** | **10.20% p.a.** | | **ICICI Securities** | Margin against Equity | **5.57 Cr** | **9.69% p.a.** | | **Anmol Insurance** | Unsecured Loan | **4.55 Cr** | **12.00% p.a.** | | **Yes Bank** | Cash Credit | **1.76 Cr** | **8.25% p.a.** | | **HDFC Bank** | Vehicle Loans | **24.95 Lakh** | **8.90% p.a.** | **Consolidated Financial Summary:** * **Total Revenue (FY 2024-25):** **₹17.82 Crore** (up from **₹12.62 Crore** in FY24). * **Total Comprehensive Income (FY 2024-25):** **₹9.59 Crore**. * **Cash & Equivalents:** **₹2.71 Crore** (as of March 2025). --- ### **Risk Framework and Mitigation Strategies** LFL operates under a formal **Risk Management Policy** overseen by eight mandatory board committees. * **Market & Equity Risk:** Significant sensitivity to stock market volatility. A **1% shift** in the value of **FVTOCI investments** (valued at **₹50.55 crore**) impacts the balance sheet by approximately **₹50.5 lakh**. * **Regulatory Evolution:** The company is currently adapting to the **Code on Social Security 2020** and the unified **four labour codes** effective **November 21, 2025**. * **Credit Risk:** Managed via a **three-stage Expected Credit Loss (ECL)** model to mitigate counterparty defaults. * **Operational Challenges:** The company faces high competitive intensity from **Fintech** players and rising costs in logistics and raw materials for its manufacturing JV. * **Currency Exposure:** While historically domestic, the Group now monitors **USD fluctuations** due to international expansion in **Dubai (DIFC)** and **GIFT City**.