Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹59Cr
Rev Gr TTM
Revenue Growth TTM
10.95%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

LADDERUP
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 17.5 | 2.9 | 11.0 | 82.7 | 11.4 | 51.4 | 83.7 | 17.4 | 12.7 | 54.5 | -20.7 | 9.6 |
| 3 | 2 | 2 | 2 | 3 | 2 | 2 | 4 | 5 | 4 | 4 | 4 |
Operating Profit Operating ProfitCr |
| 6.6 | 5.7 | 29.4 | 36.1 | 13.7 | 37.7 | 69.7 | 8.1 | -43.5 | 39.5 | 11.7 | -0.2 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 1 | 1 | 2 | 4 | 1 | 0 | 2 | 1 | 0 |
| 0 | 0 | 0 | 0 | 6 | 1 | 2 | 1 | -1 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 116.7 | -147.6 | 82.4 | 302.9 | -24,850.0 | 700.0 | 1,184.2 | -113.4 | 123.0 | 71.7 | -84.5 | -26.3 |
| 0.7 | -8.1 | -6.7 | 43.4 | -153.7 | 32.1 | 39.8 | -5.0 | 31.4 | 35.6 | 7.8 | -5.7 |
| 0.0 | -0.1 | -0.3 | 0.8 | -4.4 | 0.3 | 1.0 | -0.7 | 0.6 | 1.7 | -0.2 | -0.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -3.3 | -29.3 | 163.4 | -14.3 | -1.9 | 118.7 | -52.2 | -33.2 | -10.4 | 22.0 | 37.5 | 9.4 |
| 9 | 5 | 4 | 6 | 12 | 27 | 13 | 8 | 11 | 9 | 12 | 17 |
Operating Profit Operating ProfitCr |
| 9.0 | 24.5 | 76.8 | 60.6 | 25.0 | 19.3 | 21.9 | 28.5 | -12.5 | 21.9 | 23.1 | 6.6 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 2 | 1 | 2 | 2 |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 1 | 2 | 4 | 1 | 0 | 1 | 1 | 2 | 2 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 1 |
| 0 | 1 | 13 | 8 | 2 | 3 | 2 | 5 | -1 | 2 | 6 | 3 |
| 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 6 | 2 | 0 |
|
| -63.4 | 72.6 | 1,033.4 | -43.6 | -82.5 | 24.1 | 1.1 | 125.7 | -135.9 | -199.6 | 207.1 | -22.1 |
| 6.8 | 16.5 | 71.2 | 46.9 | 8.3 | 4.7 | 10.0 | 33.9 | -13.6 | -33.3 | 26.0 | 18.5 |
| 0.4 | 0.9 | 10.2 | 5.5 | 1.0 | 0.1 | 0.5 | 1.8 | -1.0 | -3.9 | 1.4 | 1.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 11 | 11 |
| 26 | 24 | 37 | 44 | 58 | 44 | 46 | 53 | 54 | 61 | 60 | 67 |
Current Liabilities Current LiabilitiesCr | 5 | 4 | 7 | 10 | 6 | 4 | 3 | 4 | 5 | 14 | 21 | |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 4 | 3 | 33 | 19 | 1 | 2 | 2 | 4 | 6 | |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 11 | 14 | 24 | 22 | 15 | 16 | 12 | 10 | 12 | 14 | 10 | |
Non Current Assets Non Current AssetsCr | 33 | 27 | 37 | 49 | 101 | 74 | 56 | 69 | 67 | 86 | 99 | |
Total Assets Total AssetsCr |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -2 | -5 | 6 | 1 | -3 | 3 | 6 | 5 | -8 | 10 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | -1 | -31 | 20 | 20 | -8 | -5 | -1 | -7 |
Financing Cash Flow Financing Cash FlowCr | 1 | 5 | 0 | 30 | -19 | -24 | 1 | -1 | 10 | -3 |
|
Free Cash Flow Free Cash FlowCr | -2 | -5 | 5 | -28 | -4 | 3 | 6 | 3 | -9 | 10 |
| -129.7 | -36.2 | 75.5 | 43.6 | -214.9 | 177.6 | 169.6 | -417.5 | 207.3 | 247.5 |
CFO To EBITDA CFO To EBITDA% | -87.7 | -33.6 | 58.5 | 14.5 | -52.8 | 81.4 | 201.3 | -454.2 | -315.0 | 279.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 22 | 18 | 34 | 47 | 35 | 37 | 17 | 31 | 22 | 40 | 47 |
Price To Earnings Price To Earnings | 38.9 | 14.7 | 2.6 | 6.7 | 70.8 | 221.2 | 27.7 | 13.3 | 0.0 | 0.0 | 32.6 |
Price To Sales Price To Sales | 2.2 | 2.5 | 1.8 | 3.0 | 2.3 | 1.1 | 1.0 | 2.7 | 2.0 | 3.1 | 2.6 |
Price To Book Price To Book | 0.6 | 0.5 | 0.7 | 0.8 | 0.5 | 0.7 | 0.3 | 0.5 | 0.3 | 0.5 | 0.7 |
| 27.4 | 12.2 | 3.0 | 5.5 | 16.7 | 8.2 | 4.4 | 10.4 | -17.2 | 18.6 | 17.1 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 76.8 | 60.7 | 69.1 | 100.0 | 100.0 | 100.0 | 100.0 |
| 9.0 | 24.5 | 76.8 | 60.6 | 25.0 | 19.3 | 21.9 | 28.5 | -12.5 | 21.9 | 23.1 |
| 6.8 | 16.5 | 71.2 | 46.9 | 8.3 | 4.7 | 10.0 | 33.9 | -13.6 | -33.3 | 26.0 |
| 1.7 | 4.1 | 23.9 | 13.7 | 3.8 | 8.8 | 5.1 | 7.6 | -1.1 | 3.3 | 8.8 |
| 1.7 | 3.1 | 26.1 | 12.9 | 1.8 | 2.8 | 2.7 | 5.5 | -2.0 | -5.3 | 5.9 |
| 1.5 | 2.8 | 21.2 | 10.4 | 1.1 | 1.8 | 2.4 | 4.6 | -1.6 | -3.9 | 3.9 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Ladderup Finance Limited (**LFL**) is a diversified Indian financial services firm registered with the **Reserve Bank of India (RBI)** as a **Base Layer Non-Banking Financial Company (NBFC-BL)**. Operating as a non-deposit-taking entity, the company functions as a strategic investment vehicle and a provider of high-end corporate advisory and wealth management services. The Group maintains a presence in manufacturing through joint ventures and is currently expanding its footprint into international financial hubs like **GIFT City**.
---
### **Core Business Segments and Revenue Streams**
The company manages its operations through two primary reportable segments, utilizing assets and liabilities interchangeably across these divisions to optimize capital efficiency.
| Segment | Primary Activities & Focus Areas |
| :--- | :--- |
| **Investment Activities** | Long-term capital appreciation through a diversified portfolio in **Financial Services, Healthcare, Retail, Packaging, QSR, IT, Infrastructure, Energy, Oil & Gas, and Real Estate**. |
| **Finance Activities** | Providing specialized financing solutions and related financial services to corporate and HNI clients. |
**Consolidated Revenue Performance (₹ Lakhs):**
| Particulars | FY 2024-25 (Interim/Annualized) | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Investment Activities** | **16.23** (Standalone) | **27.87** | **18.42** |
| **Finance Activities** | **108.64** (Standalone) | **78.79** | **115.85** |
| **Total Segment Revenue** | **124.87** (Standalone) | **106.66** | **134.27** |
---
### **Strategic Corporate Advisory & Compliance Verticals**
LFL provides a comprehensive suite of **Corporate Law, Commercial Advisory, and Compliance Management** services, catering to **PSUs, MNCs, and listed entities**.
* **Audit and Assurance:** Specialized secretarial audits ensuring adherence to **SEBI (LODR) Regulations 2015**, **RBI Guidelines**, and **DPE Guidelines 2010**. This includes bank diligence reports and compliance certification for **CSR, Sustainable Development (SD), and R&D**.
* **Strategic Advisory & Restructuring:** Management of complex corporate actions including **Mergers, De-mergers, Amalgamations, and Bought-out deals**. The firm provides valuation expertise for **ESOPs**, swap ratios, and business valuations.
* **Capital Markets:** Issue management for **IPOs, FPOs, Rights Issues, and Preferential Offers** via book-building processes.
* **India Entry & Incubational Services:** Assisting overseas entities in establishing **100% Subsidiaries, JVs, or LLPs**. This includes seeking clearances from the **Secretariat for Industrial Assistance (SIA)** and setting up **Liaison/Branch Offices**.
* **Specialized Digital Compliance:** Leveraging technology for **XBRL Data Conversion**, E-filing of international returns, and acting as **E-voting/Postal Ballot Scrutinizers**.
---
### **Group Structure and Manufacturing Interests**
The Group operates through a network of subsidiaries and joint ventures, blending financial services with industrial manufacturing.
* **Ladderup Asset Managers Private Limited:** A **material subsidiary** focused on wealth management and customized investment strategies.
* **Ladderup Fund Management IFSC Private Limited:** A new step-down subsidiary in **GIFT City, Ahmedabad** (est. June 2025).
* **Jericho Ventures Private Limited (JVPL):** Acquired **100%** stake in April 2026 for **₹14,00,00,000**.
* **Waterproof Corporation Private Limited (WACO) [Joint Venture]:** A pioneer in the Indian adhesive tapes industry with a **35,000 sq. ft.** facility in Mumbai.
* Owns flagship brands **WACO** and **TACO**, exported to **50+ countries**.
* Recently amalgamated with **Annapurna Pet Private Limited** (capacity: **100 crore preforms/annum**) to achieve administrative synergies.
* **Divestment Note:** In September 2025, WACO agreed to sell its **100% stake** in **Shree Vinayak Organics (SVO)** to streamline the portfolio.
---
### **Capital Management and Shareholder Value Initiatives**
LFL has taken aggressive steps to optimize its capital structure and reward shareholders.
* **2024 Share Buyback:** Completed a buyback of **2,250,123 equity shares** via the **Tender Offer** route.
* **Buyback Price:** **₹44 per share** (a **31.04% premium** over the 3-month VWAP).
* **Total Outlay:** **₹9.9 crore** (out of an authorized **₹11 crore**).
* **Strategic Impact:** The **Promoter Group did not participate**, effectively increasing their relative stake while improving **EPS** and **ROE** for remaining holders.
* **Tax Optimization:** Effective **FY 2023-24**, the company transitioned to the **concessional tax regime (Section 115BAA)**, resulting in a one-time reversal of **MAT credit** totaling **₹5.17 crore**.
* **Accounting Shift:** As of **April 1, 2024**, new equity investments are classified as **Fair Value through Profit or Loss (FVTPL)** rather than **FVOCI** to provide better performance visibility.
---
### **Financial Profile and Debt Structure**
The Group maintains a monitored debt-to-equity ratio with diversified funding sources. As of **March 31, 2025**, consolidated **Total Debts** stood at **₹21.83 crore**.
**Key Borrowing Facilities (as of Aug 2025):**
| Lender | Facility Type | Amount (₹) | Interest Rate |
| :--- | :--- | :--- | :--- |
| **Tata Capital** | Margin against Equity | **9.70 Cr** | **10.20% p.a.** |
| **ICICI Securities** | Margin against Equity | **5.57 Cr** | **9.69% p.a.** |
| **Anmol Insurance** | Unsecured Loan | **4.55 Cr** | **12.00% p.a.** |
| **Yes Bank** | Cash Credit | **1.76 Cr** | **8.25% p.a.** |
| **HDFC Bank** | Vehicle Loans | **24.95 Lakh** | **8.90% p.a.** |
**Consolidated Financial Summary:**
* **Total Revenue (FY 2024-25):** **₹17.82 Crore** (up from **₹12.62 Crore** in FY24).
* **Total Comprehensive Income (FY 2024-25):** **₹9.59 Crore**.
* **Cash & Equivalents:** **₹2.71 Crore** (as of March 2025).
---
### **Risk Framework and Mitigation Strategies**
LFL operates under a formal **Risk Management Policy** overseen by eight mandatory board committees.
* **Market & Equity Risk:** Significant sensitivity to stock market volatility. A **1% shift** in the value of **FVTOCI investments** (valued at **₹50.55 crore**) impacts the balance sheet by approximately **₹50.5 lakh**.
* **Regulatory Evolution:** The company is currently adapting to the **Code on Social Security 2020** and the unified **four labour codes** effective **November 21, 2025**.
* **Credit Risk:** Managed via a **three-stage Expected Credit Loss (ECL)** model to mitigate counterparty defaults.
* **Operational Challenges:** The company faces high competitive intensity from **Fintech** players and rising costs in logistics and raw materials for its manufacturing JV.
* **Currency Exposure:** While historically domestic, the Group now monitors **USD fluctuations** due to international expansion in **Dubai (DIFC)** and **GIFT City**.