Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Laddu Gopal Online Services Ltd

LADDU
BSE
0.80
0.00%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Laddu Gopal Online Services Ltd

LADDU
BSE
0.80
0.00%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
11Cr
Close
Close Price
0.80
Industry
Industry
Construction - Factories/Offices/Commercial
PE
Price To Earnings
5.00
PS
Price To Sales
0.82
Revenue
Revenue
13Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
-81.31%
Peer Comparison
How does LADDU stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
LADDU
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
0000000000013
Growth YoY
Revenue Growth YoY%
-91.7-100.0-100.0
Expenses
ExpensesCr
0000000010013
Operating Profit
Operating ProfitCr
00000000-1000
OPM
OPM%
-66.7-0.1
Other Income
Other IncomeCr
111111111110
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
111111110110
Tax
TaxCr
000000000000
PAT
PATCr
10000111-1010
Growth YoY
PAT Growth YoY%
405.6-93.829.7-29.5-27.330.235.423.3-247.5-25.0-10.8-101.9
NPM
NPM%
916.7-0.1
EPS
EPS
0.10.10.10.10.10.10.10.10.00.20.00.0

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
4433333310013
Growth
Revenue Growth%
9.011.6-22.7-9.84.23.6-4.74.0-73.5-100.0
Expenses
ExpensesCr
2324231210215
Operating Profit
Operating ProfitCr
111-1101100-2-1
OPM
OPM%
35.016.337.6-37.235.314.248.341.8-21.0-11.3
Other Income
Other IncomeCr
0010011010332
Interest Expense
Interest ExpenseCr
100111000000
Depreciation
DepreciationCr
322222210000
PBT
PBTCr
-2-20-4-2-10010221
Tax
TaxCr
000-120001101
PAT
PATCr
-1-10-3-3-1009210
Growth
PAT Growth%
-0.17.896.9-7,659.4-4.066.7104.0-493.95,119.2-79.6-30.6-66.8
NPM
NPM%
-39.1-32.3-1.3-111.1-111.0-35.71.5-5.61,069.13.0
EPS
EPS
-1.4-0.20.0-3.0-0.6-0.20.00.01.60.30.10.2

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
101010101010101010102727
Reserves
ReservesCr
242323201716161624263536
Current Liabilities
Current LiabilitiesCr
100001510003
Non Current Liabilities
Non Current LiabilitiesCr
679998160020
Total Liabilities
Total LiabilitiesCr
525043403636323234366466
Current Assets
Current AssetsCr
452223131735420
Non Current Assets
Non Current AssetsCr
48464137343331301812365
Total Assets
Total AssetsCr
525043403636323234366466

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
12311226-72-16
Investing Cash Flow
Investing Cash FlowCr
17-2400-22-28-2-1
Financing Cash Flow
Financing Cash FlowCr
-180-7-1-10-4-40027
Net Cash Flow
Net Cash FlowCr
000000000010
Free Cash Flow
Free Cash FlowCr
12311226-72-16
CFO To PAT
CFO To PAT%
-66.0-134.0-6,696.1-22.6-34.1-199.95,487.0-3,374.8-85.394.2-1,345.0
CFO To EBITDA
CFO To EBITDA%
73.7265.3229.8-67.4107.4503.4169.2455.54,351.4-422.71,031.9

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
01921029325332331936
Price To Earnings
Price To Earnings
0.00.00.00.00.00.01,267.50.03.910.929.6
Price To Sales
Price To Sales
0.04.86.60.010.010.418.210.641.1
Price To Book
Price To Book
0.00.60.60.01.11.22.01.21.00.50.6
EV To EBITDA
EV To EBITDA
3.937.024.6-7.935.889.640.725.3-196.8-48.6-17.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.099.4100.0100.0100.0100.0100.0100.0
OPM
OPM%
35.016.337.6-37.235.314.248.341.8-21.0
NPM
NPM%
-39.1-32.3-1.3-111.1-111.0-35.71.5-5.61,069.1
ROCE
ROCE%
-3.4-4.10.6-7.3-2.0-1.91.7-0.429.06.52.6
ROE
ROE%
-4.1-3.9-0.1-10.3-12.0-4.20.2-0.724.74.81.9
ROA
ROA%
-2.7-2.6-0.1-7.8-9.0-3.00.1-0.524.74.81.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Laddu Gopal Online Services Limited (LGOSL) is an Indian listed entity that has recently completed a radical strategic pivot. Historically a real estate developer in the National Capital Region (NCR), the company underwent a change in management and control in **2024**, leading to a total transformation of its business model. Today, LGOSL operates as a specialized digital agency and technology consultancy, targeting high-growth segments in social media marketing, programmatic advertising, and international digital services. --- ### **Strategic Pivot: From Real Estate to Digital Economy** Following a **Share Purchase Agreement** and an **Open Offer** at **₹35/share** in **2023-24**, **Mr. Sunil Hukumat Rajdev** assumed the role of Promoter. Under this new leadership, the company has systematically exited its legacy operations to focus on the digital services sector. **Key Transition Milestones:** * **Name Change:** Rebranded from **ETT Limited** to **Laddu Gopal Online Services Limited** (Approved **May 2025**). * **Object Clause Amendment:** Formalized the shift from property development to digital marketing and online services in **June 2025**. * **Management Overhaul:** Appointment of **Ms. Afsana Mirose Kherani** as **Managing Director and CFO** for a 5-year term effective **August 2024**. * **Geographic Relocation:** Shifted the corporate office from New Delhi to **Ahmedabad, Gujarat** in **June 2025** to align with the new operational scale. | Period | Primary Business Segment | Key Activities | | :--- | :--- | :--- | | **Pre-2024** | Property Development | Development of IT Parks and Office Complexes in **NCR**. | | **FY 2024-25** | Mixed/Transition | Trading of steel, construction machinery, and commodities. | | **June 2025+** | **Digital Marketing** | Social media management, digital advertising, and SEO. | --- ### **Core Service Portfolio & Revenue Verticals** The company provides a comprehensive suite of digital marketing, consulting, and technology development services designed to manage the online lifecycle of brands and individuals. #### **1. Digital Advertising & Media Buying** * Execution of **Display, Video, and Programmatic advertising**. * Media buying across social media platforms, mobile applications, and websites. * Specialized focus on **SEO, PPC advertising**, and website reporting. #### **2. Content & Brand Management** * **Influencer Marketing:** Executing influencer-led campaigns and audience engagement strategies. * **Online Reputation Management (ORM):** Monitoring digital footprints and public perception. * **Multimedia Creation:** Production of blogs, videos, podcasts, and infographics. #### **3. Technology & Infrastructure Development** * Design and maintenance of **Content Management Systems (CMS)** and **Customer Relationship Management (CRM)** tools. * Development of **Email marketing tools** and **marketing automation** platforms. #### **4. Consulting & Strategic Training** * Advisory services for online branding and data analytics. * Specialized digital strategy training for corporate entities and individual clients. --- ### **International Mandates & Growth Pipeline** The company’s new operational scale is underpinned by significant international contracts secured in **2025**, signaling a shift toward global service delivery. * **Chixin Technology Co., Limited (Hong Kong):** A **3-year** mandate (May 2025 – May 2028) valued at approximately **INR 65 Crores (USD 7,500,000)** for comprehensive digital marketing, SEO, and PPC services. * **Star IT Solutions Limited:** An international order proposal valued at **USD 6,980,000**. --- ### **Capital Structure & Financial Engineering** LGOSL has aggressively augmented its capital base and modified its share structure to fund its digital expansion and improve stock liquidity. * **Authorized Capital Expansion:** Increased from **₹21 Crores** (pre-2025) to **₹40 Crores** (Jan 2025), and further to **₹80 Crores** (Sept 2025), comprising **40 Crore** equity shares. * **Rights Issues:** * **March 2025:** Allotted **1,65,89,856** shares at **₹15** (including **₹5** premium). * **February 2026:** Approved raising up to **₹30 Crores** via a new Rights Issue. * **Stock Split:** In **June 2025**, the company executed a sub-division of **1** equity share (Face Value **₹10**) into **5** equity shares (Face Value **₹2**). * **Foreign Investment:** Increased the **FPI limit to 49%** of paid-up capital in **September 2025** to attract global institutional investors. --- ### **Historical Financial Performance** The company’s financials reflect a transition period, including one-time gains from the divestment of legacy real estate assets. | Particulars (INR Crore) | FY 2023-24 | FY 2022-23 | FY 2021-22 | | :--- | :--- | :--- | :--- | | **Total Income** | **2.74** | **2.80** | **3.03** | | **Operating Profit** | **2.36** | **1.84** | **1.28** | | **Profit After Tax (PAT)** | **1.73** | **8.50*** | **(0.17)** | | **Debt-Equity Ratio** | **0.00** | **0.00** | **N/A** | *\*Includes an **Exceptional Item of ₹8.36 Crore** from a project sale.* **Key Financial Ratios (as of March 31, 2024):** * **Operating Profit Margin:** **85.90%** * **Current Ratio:** **1080.94** (indicating extremely high liquidity post-divestment). * **Debt Status:** The company remains **Debt-Free**. --- ### **Risk Factors & Regulatory Challenges** Investors should note significant audit qualifications and regulatory hurdles that persist from the transition period. #### **1. Regulatory Non-Compliance** * **Unregistered NBFC Status:** Auditors have issued a **Qualified Opinion** because the company’s financial assets and income exceed **50%** of its total, meeting the criteria for a **Non-Banking Financial Company (NBFC)** without obtaining **RBI registration**. * **Companies Act Breaches:** The company has extended loans (Section 186) and accepted loan liabilities (Section 73) in **contravention** of statutory limits and public deposit provisions. * **SEBI/BSE Penalties:** Fines were imposed for failure to comply with **Regulation 17(1)** regarding Board composition (**₹5,42,800**) and for delays in disclosing promoter re-classification. #### **2. Audit & Internal Control Deficiencies** * **Lack of Confirmations:** Auditors were unable to verify **outstanding unsecured loans** and trade advances due to a lack of independent documentary evidence or management confirmations. * **Reporting Delays:** Financial results for **September 2025** were delayed due to the unavailability of the Statutory Auditor. #### **3. Operational & External Risks** * **Digital Threats:** Exposure to tightening global data privacy laws (**GDPR, EU AI Act**), deepfake technology, and bot-driven misinformation. * **Legacy Litigation:** Ongoing disputes regarding **Entry Tax (UPVAT)** and **Income Tax (Section 263)** revisions for prior assessment years. * **Market Risk:** Exposure to price fluctuations in **FVTOCI** and **FVTPL** investments.