| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | |
Growth YoY Revenue Growth YoY% | -91.7 | -100.0 | -100.0 | |||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 13 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | |
OPM OPM% | -66.7 | -0.1 | ||||||||||
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | -1 | 0 | 1 | 0 | |
Growth YoY PAT Growth YoY% | 405.6 | -93.8 | 29.7 | -29.5 | -27.3 | 30.2 | 35.4 | 23.3 | -247.5 | -25.0 | -10.8 | -101.9 |
NPM NPM% | 916.7 | -0.1 | ||||||||||
| 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.2 | 0.0 | 0.0 |
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | |
Growth YoY Revenue Growth YoY% | -91.7 | -100.0 | -100.0 | |||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 13 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | |
OPM OPM% | -66.7 | -0.1 | ||||||||||
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | -1 | 0 | 1 | 0 | |
Growth YoY PAT Growth YoY% | 405.6 | -93.8 | 29.7 | -29.5 | -27.3 | 30.2 | 35.4 | 23.3 | -247.5 | -25.0 | -10.8 | -101.9 |
NPM NPM% | 916.7 | -0.1 | ||||||||||
| 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.2 | 0.0 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 1 | 0 | 0 | 13 |
Growth Revenue Growth% | 9.0 | 11.6 | -22.7 | -9.8 | 4.2 | 3.6 | -4.7 | 4.0 | -73.5 | -100.0 | ||
| 2 | 3 | 2 | 4 | 2 | 3 | 1 | 2 | 1 | 0 | 2 | 15 | |
| 1 | 1 | 1 | -1 | 1 | 0 | 1 | 1 | 0 | 0 | -2 | -1 | |
OPM OPM% | 35.0 | 16.3 | 37.6 | -37.2 | 35.3 | 14.2 | 48.3 | 41.8 | -21.0 | -11.3 | ||
| 0 | 0 | 1 | 0 | 0 | 1 | 1 | 0 | 10 | 3 | 3 | 2 | |
Interest Expense Interest ExpenseCr | 1 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 0 | 0 | 0 | 0 |
PBT PBTCr | -2 | -2 | 0 | -4 | -2 | -1 | 0 | 0 | 10 | 2 | 2 | 1 |
| 0 | 0 | 0 | -1 | 2 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | |
PAT PATCr | -1 | -1 | 0 | -3 | -3 | -1 | 0 | 0 | 9 | 2 | 1 | 0 |
Growth PAT Growth% | -0.1 | 7.8 | 96.9 | -7,659.4 | -4.0 | 66.7 | 104.0 | -493.9 | 5,119.2 | -79.6 | -30.6 | -81.3 |
NPM NPM% | -39.1 | -32.3 | -1.3 | -111.1 | -111.0 | -35.7 | 1.5 | -5.6 | 1,069.1 | 3.0 | ||
| -1.4 | -0.2 | 0.0 | -3.0 | -0.6 | -0.2 | 0.0 | 0.0 | 1.6 | 0.3 | 0.1 | 0.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 1 | 0 | 0 | 13 |
Growth Revenue Growth% | 9.0 | 11.6 | -22.7 | -9.8 | 4.2 | 3.6 | -4.7 | 4.0 | -73.5 | -100.0 | ||
| 2 | 3 | 2 | 4 | 2 | 3 | 1 | 2 | 1 | 0 | 2 | 15 | |
| 1 | 1 | 1 | -1 | 1 | 0 | 1 | 1 | 0 | 0 | -2 | -1 | |
OPM OPM% | 35.0 | 16.3 | 37.6 | -37.2 | 35.3 | 14.2 | 48.3 | 41.8 | -21.0 | -11.3 | ||
| 0 | 0 | 1 | 0 | 0 | 1 | 1 | 0 | 10 | 3 | 3 | 2 | |
Interest Expense Interest ExpenseCr | 1 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 0 | 0 | 0 | 0 |
PBT PBTCr | -2 | -2 | 0 | -4 | -2 | -1 | 0 | 0 | 10 | 2 | 2 | 1 |
| 0 | 0 | 0 | -1 | 2 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | |
PAT PATCr | -1 | -1 | 0 | -3 | -3 | -1 | 0 | 0 | 9 | 2 | 1 | 0 |
Growth PAT Growth% | -0.1 | 7.8 | 96.9 | -7,659.4 | -4.0 | 66.7 | 104.0 | -493.9 | 5,119.2 | -79.6 | -30.6 | -81.3 |
NPM NPM% | -39.1 | -32.3 | -1.3 | -111.1 | -111.0 | -35.7 | 1.5 | -5.6 | 1,069.1 | 3.0 | ||
| -1.4 | -0.2 | 0.0 | -3.0 | -0.6 | -0.2 | 0.0 | 0.0 | 1.6 | 0.3 | 0.1 | 0.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 27 | 27 |
Reserves ReservesCr | 24 | 23 | 23 | 20 | 17 | 16 | 16 | 16 | 24 | 26 | 35 | 36 |
| 1 | 0 | 0 | 0 | 0 | 1 | 5 | 1 | 0 | 0 | 0 | 3 | |
| 6 | 7 | 9 | 9 | 9 | 8 | 1 | 6 | 0 | 0 | 2 | 0 | |
| 52 | 50 | 43 | 40 | 36 | 36 | 32 | 32 | 34 | 36 | 64 | 66 | |
| 4 | 5 | 2 | 2 | 2 | 3 | 1 | 3 | 17 | 35 | 42 | 0 | |
| 48 | 46 | 41 | 37 | 34 | 33 | 31 | 30 | 18 | 1 | 23 | 65 | |
| 52 | 50 | 43 | 40 | 36 | 36 | 32 | 32 | 34 | 36 | 64 | 66 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 27 | 27 |
Reserves ReservesCr | 24 | 23 | 23 | 20 | 17 | 16 | 16 | 16 | 24 | 26 | 35 | 36 |
| 1 | 0 | 0 | 0 | 0 | 1 | 5 | 1 | 0 | 0 | 0 | 3 | |
| 6 | 7 | 9 | 9 | 9 | 8 | 1 | 6 | 0 | 0 | 2 | 0 | |
| 52 | 50 | 43 | 40 | 36 | 36 | 32 | 32 | 34 | 36 | 64 | 66 | |
| 4 | 5 | 2 | 2 | 2 | 3 | 1 | 3 | 17 | 35 | 42 | 0 | |
| 48 | 46 | 41 | 37 | 34 | 33 | 31 | 30 | 18 | 1 | 23 | 65 | |
| 52 | 50 | 43 | 40 | 36 | 36 | 32 | 32 | 34 | 36 | 64 | 66 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 2 | 3 | 1 | 1 | 2 | 2 | 6 | -7 | 2 | -16 | |
| 17 | -2 | 4 | 0 | 0 | -2 | 2 | -2 | 8 | -2 | -1 | |
| -18 | 0 | -7 | -1 | -1 | 0 | -4 | -4 | 0 | 0 | 27 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 |
Free Cash Flow Free Cash FlowCr | 1 | 2 | 3 | 1 | 1 | 2 | 2 | 6 | -7 | 2 | -16 |
CFO To PAT CFO To PAT% | -66.0 | -134.0 | -6,696.1 | -22.6 | -34.1 | -199.9 | 5,487.0 | -3,374.8 | -85.3 | 94.2 | -1,345.0 |
CFO To EBITDA CFO To EBITDA% | 73.7 | 265.3 | 229.8 | -67.4 | 107.4 | 503.4 | 169.2 | 455.5 | 4,351.4 | -422.7 | 1,031.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 2 | 3 | 1 | 1 | 2 | 2 | 6 | -7 | 2 | -16 | |
| 17 | -2 | 4 | 0 | 0 | -2 | 2 | -2 | 8 | -2 | -1 | |
| -18 | 0 | -7 | -1 | -1 | 0 | -4 | -4 | 0 | 0 | 27 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 |
Free Cash Flow Free Cash FlowCr | 1 | 2 | 3 | 1 | 1 | 2 | 2 | 6 | -7 | 2 | -16 |
CFO To PAT CFO To PAT% | -66.0 | -134.0 | -6,696.1 | -22.6 | -34.1 | -199.9 | 5,487.0 | -3,374.8 | -85.3 | 94.2 | -1,345.0 |
CFO To EBITDA CFO To EBITDA% | 73.7 | 265.3 | 229.8 | -67.4 | 107.4 | 503.4 | 169.2 | 455.5 | 4,351.4 | -422.7 | 1,031.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 19 | 21 | 29 | 32 | 53 | 32 | 33 | 19 | 36 | 6 | ||
Price To Earnings Price To Earnings | 1,267.5 | 3.9 | 10.9 | 29.6 | 2.8 | |||||||
Price To Sales Price To Sales | 4.8 | 6.6 | 10.0 | 10.4 | 18.2 | 10.6 | 41.1 | 0.5 | ||||
Price To Book Price To Book | 0.6 | 0.6 | 1.1 | 1.2 | 2.0 | 1.2 | 1.0 | 0.5 | 0.6 | 0.1 | ||
EV To EBITDA EV To EBITDA | 37.0 | 24.6 | 35.8 | 89.6 | 40.7 | 25.3 | -196.8 | -48.6 | -17.8 | -5.2 | ||
GPM GPM% | 73.1 | 77.0 | 74.0 | 71.7 | 72.4 | 70.6 | 74.8 | 74.3 | 69.5 | |||
OPM OPM% | 35.0 | 16.3 | 37.6 | -37.2 | 35.3 | 14.2 | 48.3 | 41.8 | -21.0 | -11.3 | ||
NPM NPM% | -39.1 | -32.3 | -1.3 | -111.1 | -111.0 | -35.7 | 1.5 | -5.6 | 1,069.1 | 3.0 | ||
ROCE ROCE% | -3.4 | -4.1 | 0.6 | -7.3 | -2.0 | -1.9 | 1.7 | -0.4 | 29.0 | 6.5 | 2.6 | 1.5 |
ROE ROE% | -4.1 | -3.9 | -0.1 | -10.3 | -12.0 | -4.2 | 0.2 | -0.7 | 24.7 | 4.8 | 1.9 | 0.6 |
ROA ROA% | -2.7 | -2.6 | -0.1 | -7.8 | -9.0 | -3.0 | 0.1 | -0.5 | 24.7 | 4.8 | 1.9 | 0.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 19 | 21 | 29 | 32 | 53 | 32 | 33 | 19 | 36 | 6 | ||
Price To Earnings Price To Earnings | 1,267.5 | 3.9 | 10.9 | 29.6 | 2.8 | |||||||
Price To Sales Price To Sales | 4.8 | 6.6 | 10.0 | 10.4 | 18.2 | 10.6 | 41.1 | 0.5 | ||||
Price To Book Price To Book | 0.6 | 0.6 | 1.1 | 1.2 | 2.0 | 1.2 | 1.0 | 0.5 | 0.6 | 0.1 | ||
EV To EBITDA EV To EBITDA | 37.0 | 24.6 | 35.8 | 89.6 | 40.7 | 25.3 | -196.8 | -48.6 | -17.8 | -5.2 | ||
GPM GPM% | 73.1 | 77.0 | 74.0 | 71.7 | 72.4 | 70.6 | 74.8 | 74.3 | 69.5 | |||
OPM OPM% | 35.0 | 16.3 | 37.6 | -37.2 | 35.3 | 14.2 | 48.3 | 41.8 | -21.0 | -11.3 | ||
NPM NPM% | -39.1 | -32.3 | -1.3 | -111.1 | -111.0 | -35.7 | 1.5 | -5.6 | 1,069.1 | 3.0 | ||
ROCE ROCE% | -3.4 | -4.1 | 0.6 | -7.3 | -2.0 | -1.9 | 1.7 | -0.4 | 29.0 | 6.5 | 2.6 | 1.5 |
ROE ROE% | -4.1 | -3.9 | -0.1 | -10.3 | -12.0 | -4.2 | 0.2 | -0.7 | 24.7 | 4.8 | 1.9 | 0.6 |
ROA ROA% | -2.7 | -2.6 | -0.1 | -7.8 | -9.0 | -3.0 | 0.1 | -0.5 | 24.7 | 4.8 | 1.9 | 0.6 |
Documents — Laddu Gopal Online Services Ltd